Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Datavault AI Inc.

Technology US DVLT

0.4294USD
-0.0374(8.01%)

Last update at 2026-06-05T20:28:00Z

Day Range

0.410.46
LowHigh

52 Week Range

0.254.10
LowHigh

Fundamentals

  • Previous Close 0.47
  • Market Cap442.30M
  • Volume45515123
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.40600M
  • Revenue TTM39.09M
  • Revenue Per Share TTM0.26
  • Gross Profit TTM 30.40M
  • Diluted EPS TTM-0.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -78.98900M -51.40900M -18.71700M -16.14900M -11.81800M
Minority interest - - - - -
Net income -78.99400M -51.40900M -18.72100M -16.15100M -11.82000M
Selling general administrative 35.10M 9.72M 5.37M 5.16M 4.02M
Selling and marketing expenses 11.28M 3.97M 5.18M 6.14M 4.12M
Gross profit 15.73M 0.38M -3.45700M 0.40M 1.86M
Reconciled depreciation 10.34M 0.07M 0.10M 0.12M 0.08M
Ebit -32.47500M -21.13800M -21.45700M -18.04400M -11.51100M
Ebitda -12.63700M -21.06800M -21.35900M -17.92200M -11.43200M
Depreciation and amortization 19.84M 0.07M 0.10M 0.12M 0.08M
Non operating income net other - - - - -
Operating income -32.47500M -21.13800M -21.45700M -18.04400M -11.51100M
Other operating expenses 71.56M 23.81M 23.54M 21.41M 18.05M
Interest expense 19.98M 1.27M 0.93M 0.90M 0.00900M
Tax provision 0.00500M 0.00000M 0.00400M 0.00200M 0.00200M
Interest income - - - - -
Net interest income -19.98200M -1.27200M -0.93200M -0.89800M -0.00900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00500M 16.32M 0.00400M 0.00200M 0.00200M
Total revenue 39.09M 2.67M 2.08M 3.37M 6.54M
Total operating expenses 48.21M 21.51M 18.00M 18.44M 13.38M
Cost of revenue 23.36M 2.30M 5.54M 2.97M 4.68M
Total other income expense net -46.51400M -30.27100M 2.74M 1.90M -0.30700M
Discontinued operations - - - - -
Net income from continuing ops -78.99400M -51.40900M -18.72100M -16.15100M -11.82000M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 274.70M 100.62M 4.82M 11.45M 19.39M
Intangible assets 94.82M 92.58M - - -
Earning assets - - - - -
Other current assets 137.64M 1.14M 0.64M 0.89M 1.00M
Total liab 36.73M 14.90M 9.73M 13.45M 3.01M
Total stockholder equity 237.97M 85.73M -4.91000M -1.99600M 16.38M
Deferred long term liab - - - - -
Other current liab 10.46M 1.06M 1.30M 1.42M 1.42M
Common stock 0.06M 0.00500M 0.00700M 0.00700M 0.00200M
Capital stock 0.06M 0.00500M 0.25M 0.00700M 0.00200M
Retained earnings -377.44500M -298.45100M -247.04200M -228.32100M -212.20300M
Other liab - - - - -
Good will 19.14M 0.00000M - - -
Other assets - - - - -
Cash 2.00M 3.33M 0.41M 2.90M 13.11M
Cash and equivalents - - - - -
Total current liabilities 26.88M 4.11M 3.64M 3.67M 2.96M
Current deferred revenue - 0.17M 0.02M 0.04M -
Net debt 3.91M 6.34M 0.23M -2.27100M -13.06700M
Short term debt 5.59M 0.11M - 0.17M -
Short long term debt 4.95M - - - -
Short long term debt total 15.31M 9.68M 0.64M 0.63M 0.04M
Other stockholder equity 615.36M 384.17M 241.88M 226.32M 228.58M
Property plant equipment - - - - -
Total current assets 142.87M 6.44M 4.08M 11.13M 19.11M
Long term investments 4.30M 0.00000M - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 2.59M 0.35M 0.29M 0.27M 0.21M
Long term debt 5.92M 9.57M - 0.46M -
Inventory 0.64M 1.62M 2.74M 7.07M 4.78M
Accounts payable 10.83M 2.78M 2.32M 2.04M 1.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.97M 1.55M 0.03M 0.15M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 131.83M 94.19M 0.74M 0.32M 0.29M
Capital lease obligations 0.64M 0.11M 0.00000M 0.17M 0.00000M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1.55700M -0.05000M -0.04300M -0.09900M
Change to liabilities - - - - -
Total cashflows from investing activities -7.88000M -1.55700M -0.05000M -0.04300M -0.09900M
Net borrowings 23.27M -0.06700M -1.77500M 0.93M -0.02900M
Total cash from financing activities 30.16M 22.00M 12.39M 7.35M 17.30M
Change to operating activities - - - - -
Net income -78.99400M -51.40900M -18.72100M -16.15100M -11.82000M
Change in cash -1.32600M 2.92M -2.48600M -10.21100M 5.69M
Begin period cash flow 3.33M 0.41M 2.90M 13.11M 7.42M
End period cash flow 2.00M 3.33M 0.41M 2.90M 13.11M
Total cash from operating activities -23.61000M -17.52600M -14.82600M -17.51400M -11.50800M
Issuance of capital stock 5.01M 27.62M 16.49M 6.42M 9.03M
Depreciation 10.34M 0.07M 0.10M 0.12M 0.08M
Other cashflows from investing activities -1.00000M -0.52200M - - -
Dividends paid - 5.84M - - -
Change to inventory 1.15M 1.12M 4.33M -2.29000M -2.07200M
Change to account receivables -31.95000M -0.05500M -0.02100M -0.05900M -0.12900M
Sale purchase of stock -0.62300M -6.26600M -2.32300M 0.00000M -
Other cashflows from financing activities 2.75M -5.55200M 3.96M - 8.30M
Change to netincome - - - - -
Capital expenditures 0.38M 0.13M 0.05M 0.04M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.90400M 0.46M 4.56M -1.58600M -1.47600M
Stock based compensation 6.26M 2.98M 2.06M 2.03M 1.35M
Other non cash items 46.69M 30.38M -2.82300M -1.92600M 0.36M
Free cash flow -23.99000M -17.66000M -14.87600M -17.55700M -11.60700M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DVLT
Datavault AI Inc.		 -0.0374 8.01% 0.43 - - 11.32 1.90 11.78 -0.4914
MSFT
Microsoft Corporation		 -11.38 2.66% 416.67 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 -22.66 9.59% 213.68 29.34 18.66 5.55 74.06 7.10 18.13
CRWD
Crowdstrike Holdings Inc		 -48.07 6.68% 671.02 - 89.29 23.70 24.81 21.91 577.82
PANW
Palo Alto Networks Inc		 -7.2 2.58% 272.05 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

View All

Profile

Datavault AI Inc., a data sciences technology company, owns and operates data management platforms with high computing capabilities in North America, Asia Pacific, Europe, and internationally. The company is focused on the delivery of cyber-secure, privacy protected data management and monetization technologies, as well as offers artificial intelligence driven agents, such as Data Vault, DataValue, DataScore, and Data Vault Bank. It also offers wireless audio standards and data-over-sound technologies, creating solutions for audio experiences, secure data transmission, credentialing, and RWA tokenization; and ADIO, a data over sound platform, and WiSA E, a wireless audio technology. The company was formerly known as WiSA Technologies, Inc. and changed its name to Datavault AI Inc. in February 2025. Datavault AI Inc. was incorporated in 2010 and is headquartered in Beaverton, Oregon.

Datavault AI Inc.

15268 NW Greenbrier Parkway, Beaverton, OR, United States, 97006

Key Executives

Name Title Year Born
Mr. Brett A. Moyer Chairman & CFO 1958
Mr. Nathaniel T. Bradley President, CEO & Director 1977
Mr. Stanley Mbugua CPA Chief Accounting Officer & VP of Finance 1971
Mr. Jeff Jones Chief Technology Officer NA
Mr. Edward Barger Vice President of Investor Relations NA
Ms. Sonia Choi Chief Marketing Officer NA
Mr. Josh Paugh Chief Intellectual Property Officer NA
Mr. John Mark LoGiurato President of CompuSystems NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions