Explore 3 Stock Ideas & Industry Insights Download Free Report

Jfrog Ltd

Technology US FROG

83.86USD
-4.19(4.76%)

Last update at 2026-06-03T20:00:00Z

Day Range

82.8086.17
LowHigh

52 Week Range

32.0570.43
LowHigh

Fundamentals

  • Previous Close 88.05
  • Market Cap5585.35M
  • Volume2043295
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-61.01200M
  • Revenue TTM531.84M
  • Revenue Per Share TTM4.58
  • Gross Profit TTM 408.39M
  • Diluted EPS TTM-0.62

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -66.03700M -65.82000M -54.51600M -84.74600M -67.62500M
Minority interest - - - - -
Net income -71.81900M -69.23600M -61.25600M -90.18400M -64.20300M
Selling general administrative 81.22M 70.02M 63.13M 55.56M 56.66M
Selling and marketing expenses 223.93M 190.40M 150.68M 130.81M 96.96M
Gross profit 404.98M 330.19M 272.84M 217.75M 164.86M
Reconciled depreciation 24.50M 21.46M 15.38M 14.65M 8.75M
Ebit -83.63800M -91.09800M -75.54800M -89.84000M -68.36900M
Ebitda -59.13500M -69.63800M -60.24500M -75.18500M -59.62300M
Depreciation and amortization 24.50M 21.46M 15.30M 14.65M 8.75M
Non operating income net other - - - 5.09M 0.74M
Operating income -83.63800M -91.09800M -75.54800M -89.84000M -68.36900M
Other operating expenses 615.48M 519.59M 425.43M 369.88M 275.05M
Interest expense - - - 5.09M 0.74M
Tax provision 5.78M 3.42M 5.71M 5.44M -3.42200M
Interest income 25.82M 25.28M 17.56M 5.09M 0.74M
Net interest income 25.82M 25.28M 17.56M 5.09M 0.74M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.78M 3.42M 6.74M 5.44M -3.42200M
Total revenue 531.84M 428.49M 349.89M 280.04M 206.68M
Total operating expenses 488.62M 421.29M 348.39M 307.59M 233.23M
Cost of revenue 126.86M 98.30M 77.04M 62.29M 41.82M
Total other income expense net 17.60M 25.28M 21.03M 5.09M 0.74M
Discontinued operations - - - - -
Net income from continuing ops -71.81900M -69.23600M -73.17800M -90.18400M -64.20300M
Net income applicable to common shares - - - -90.18400M -64.20300M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1341.38M 1129.91M 972.56M 871.22M 852.53M
Intangible assets 39.91M 60.83M 25.77M 37.54M 47.98M
Earning assets - - - - -
Other current assets 25.68M 36.51M 12.98M 26.70M 27.41M
Total liab 453.93M 356.38M 293.43M 246.45M 213.95M
Total stockholder equity 887.45M 773.53M 679.12M 624.77M 638.58M
Deferred long term liab - - - 13.50M 9.12M
Other current liab 77.97M 51.88M 35.81M 28.85M 27.95M
Common stock 0.34M 0.32M 0.30M 0.28M 0.27M
Capital stock 0.34M 0.32M 0.30M 0.28M 0.27M
Retained earnings -431.48700M -359.66800M -290.43200M -229.17600M -138.99200M
Other liab - - - 20.05M 18.67M
Good will 371.51M 371.51M 247.96M 247.96M 247.78M
Other assets - - - 21.08M 25.06M
Cash 76.55M 50.63M 84.77M 45.59M 68.28M
Cash and equivalents - - - - -
Total current liabilities 407.52M 317.51M 262.18M 209.57M 175.26M
Current deferred revenue 309.60M 247.19M 201.12M 158.72M 129.15M
Net debt -57.41900M -30.46900M -62.53900M -21.63400M -40.97700M
Short term debt 5.78M 7.79M 8.27M 7.13M 7.29M
Short long term debt - - - - -
Short long term debt total 19.13M 20.16M 22.23M 23.96M 27.31M
Other stockholder equity 1312.83M 1132.22M 968.25M 856.44M 776.69M
Property plant equipment - - - 8.02M 6.69M
Total current assets 850.75M 649.23M 645.80M 532.02M 499.02M
Long term investments - - - - -
Net tangible assets - - - 339.27M 342.82M
Short term investments 628.57M 472.14M 460.25M 397.61M 352.84M
Net receivables 119.95M 90.71M 76.44M 62.12M 50.48M
Long term debt - - - - -
Inventory - - 11.38M - -
Accounts payable 14.17M 10.65M 16.97M 14.87M 10.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.77M 0.66M 1.01M -2.77200M 0.61M
Additional paid in capital - - - - -
Common stock total equity - - - 0.28M 0.27M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -229.17600M -138.99200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 61.61M 28.47M 23.94M 21.08M 25.06M
Deferred long term asset charges - - - - -
Non current assets total 490.62M 480.68M 326.75M 339.20M 353.51M
Capital lease obligations 12.46M 13.98M 22.23M 23.96M 27.31M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -148.80800M -165.35600M -55.30900M -48.53100M 75.03M
Change to liabilities - - - 34.95M 56.55M
Total cashflows from investing activities -152.26800M -165.35600M -53.47600M -53.33800M -125.54500M
Net borrowings - - - - -
Total cash from financing activities 31.21M 21.23M 18.37M 11.03M 1.44M
Change to operating activities - - - -4.74200M -15.87200M
Net income -71.81900M -69.23600M -61.25600M -90.18400M -64.20300M
Change in cash 25.92M -34.15000M 39.17M -22.93300M -96.19900M
Begin period cash flow 50.63M 84.78M 45.61M 68.54M 164.74M
End period cash flow 76.55M 50.63M 84.78M 45.61M 68.54M
Total cash from operating activities 145.73M 110.92M 74.16M 21.43M 27.90M
Issuance of capital stock - - - 0.00000M 0.00000M
Depreciation 24.50M 21.46M 15.30M 14.65M 8.75M
Other cashflows from investing activities - - - -0.47900M -196.35200M
Dividends paid - - - - -
Change to inventory - - 5.13M - -9.67700M
Change to account receivables -29.32800M -13.51200M -14.10900M -11.18600M -12.81000M
Sale purchase of stock - - - 11.10M 9.93M
Other cashflows from financing activities 19.16M 2.13M 1.72M 11.03M 1.44M
Change to netincome - - - 70.46M 56.95M
Capital expenditures 3.46M 3.14M 1.98M 4.63M 4.83M
Change receivables - - - -11.18600M -12.81000M
Cash flows other operating - - - 0.37M -22.85300M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -20.88600M -96.19900M
Change in working capital 33.47M 25.13M 23.31M 16.78M 14.78M
Stock based compensation 156.66M 131.11M 95.17M 68.66M 56.95M
Other non cash items 2.92M 2.46M 1.63M 11.51M 6.11M
Free cash flow 142.27M 107.78M 72.17M 16.80M 23.07M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FROG
Jfrog Ltd
-4.19 4.76% 83.86 - 50.51 10.50 6.22 9.08 -62.9935
SAPGF
SAP SE
-8.99 4.75% 180.40 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-10.15 5.32% 180.67 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc
-10.23 5.09% 190.61 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc
-10.7 3.32% 311.44 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

JFrog Ltd. provides software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage software packages; JFrog Curation functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, from open source or public repositories; JFrog Xray, scans JFrog Artifactory to secure all software packages; JFrog Advanced Security, an optional add-on for select JFrog subscriptions; and JFrog Runtime Security, an optional add-on for select JFrog subscriptions to work with other JFrog Security solutions. It also provides JFrog ML, a platform-integrated solution designed for data science and MLOps teams to transform and store data, build, train, and deploy models, and monitor the entire Machine Learning pipeline; JFrog AI Catalog, an extension of JFrog Curation functionality that allows companies to secure, govern, consume and deploy AI technologies; JFrog AppTrust, an optional component with application risk governance of DevGovOps requirements; JFrog Distribution that provides software package distribution; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets. In addition, the company offers JFrog Pro that provides access to the universal version of JFrog Artifactory and ongoing updates, upgrades, and bug fixes; JFrog Pro X, a self-managed-only subscription; JFrog Enterprise X, offers cluster configuration, federated repositories, multi-region replication, larger enterprise-scale deployments, service-level agreement support, and deeper security; and JFrog Enterprise Plus, a full platform subscription option. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.

Jfrog Ltd

270 East Caribbean Drive, Sunnyvale, CA, United States, 94089

Key Executives

Name Title Year Born
Mr. Shlomi Ben Haim Co-Founder, CEO & Chairman 1970
Mr. Yoav Landman Co-Founder, CTO & Director 1972
Mr. Jacob Shulman Chief Financial Officer 1971
Ms. Tali Notman Chief Revenue Officer 1983
Mr. Frederic Simon Co-Founder, Chief Data Scientist & Director 1971
Ms. Orit Goren Chief Operating Officer 1970
Ms. Hila Mazinter VP of R&D NA
Mr. Jeffrey Allan Schreiner VP of Investor Relations 1975
Ms. Micheline Nijmeh Chief Marketing Officer NA
Ms. Keren Massad Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions