…
Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. Its home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as pools, spas, and pumps; and heating, ventilation, and air conditioning systems. It also offers non-warranty home services through website and application; a one-stop app experience for home repair and maintenance using video chat, augmented reality, and computer vision and machining learning. The company operates under the American Home Shield, HSA, OneGuard, Landmark, and 2-10 HBW brand names. Frontdoor, Inc. was founded in 1971 and is headquartered in Memphis, Tennessee.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Frontdoor, Inc. provides home warranty and home-service plans that arrange repairs and replacements for residential systems and appliances through a nationwide network of service providers on a subscription basis. Long-term growth may be supported by recurring revenue from a large installed base, scale in claims operations, and digital tools that could improve retention and margins.
Key risks include claims-cost volatility and weather-driven losses, sensitivity to housing-market cycles and consumer spending, competitive pressure on pricing and customer acquisition, and execution challenges in service delivery.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 338.00M | 309.00M | 227.00M | 93.00M | 168.00M |
| Net income | 255.00M | 235.00M | 171.00M | 71.00M | 128.00M |
| Selling general administrative | 668.00M | 305.00M | 282.00M | 521.00M | 511.00M |
| Selling and marketing expenses | - | 307.00M | 299.00M | - | - |
| Gross profit | 1157.00M | 991.00M | 848.00M | 710.00M | 784.00M |
| Reconciled depreciation | 89.00M | 39.00M | 37.00M | 34.00M | 35.00M |
| Ebit | 417.00M | 349.00M | 274.00M | 158.00M | 241.00M |
| Ebitda | 506.00M | 388.00M | 311.00M | 192.00M | 276.00M |
| Depreciation and amortization | 89.00M | 39.00M | 37.00M | 34.00M | 35.00M |
| Non operating income net other | - | - | - | - | -30.00M |
| Operating income | 488.00M | 340.00M | 267.00M | 158.00M | 241.00M |
| Other operating expenses | 1605.00M | 1504.00M | 1513.00M | 1507.00M | 1364.00M |
| Interest expense | 79.00M | 48.00M | 47.00M | 31.00M | 39.00M |
| Tax provision | 84.00M | 74.00M | 53.00M | 22.00M | 39.00M |
| Interest income | 22.00M | 20.00M | 15.00M | 4.00M | 1.00M |
| Net interest income | -57.00M | -20.00M | -24.00M | -27.00M | -38.00M |
| Non recurring | - | - | - | 34.00M | 3.00M |
| Income tax expense | 83.00M | 74.00M | 56.00M | 22.00M | 39.00M |
| Total revenue | 2093.00M | 1843.00M | 1780.00M | 1662.00M | 1602.00M |
| Total operating expenses | 669.00M | 652.00M | 581.00M | 555.00M | 546.00M |
| Cost of revenue | 936.00M | 852.00M | 932.00M | 952.00M | 818.00M |
| Total other income expense net | -150.00M | -31.00M | -40.00M | -65.00M | -73.00M |
| Net income from continuing ops | 254.00M | 235.00M | 172.00M | 71.00M | 129.00M |
| Net income applicable to common shares | - | - | - | 71.00M | 128.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2142.00M | 2107.00M | 1089.00M | 1082.00M | 1069.00M |
| Intangible assets | 398.00M | 448.00M | 143.00M | 148.00M | 159.00M |
| Other current assets | 48.00M | 42.00M | 32.00M | 33.00M | 1.00M |
| Total liab | 1899.00M | 1868.00M | 952.00M | 1021.00M | 1066.00M |
| Total stockholder equity | 242.00M | 239.00M | 137.00M | 61.00M | 3.00M |
| Deferred long term liab | - | - | - | 16.00M | 16.00M |
| Other current liab | 148.00M | 146.00M | 136.00M | 146.00M | 140.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 785.00M | 530.00M | 296.00M | 124.00M | 53.00M |
| Other liab | - | - | - | 47.00M | 41.00M |
| Good will | 959.00M | 967.00M | 503.00M | 503.00M | 512.00M |
| Other assets | - | - | -1.00M | 20.00M | -1.00M |
| Cash | 566.00M | 421.00M | 325.00M | 292.00M | 262.00M |
| Total current liabilities | 402.00M | 369.00M | 331.00M | 364.00M | 378.00M |
| Current deferred revenue | 107.00M | 123.00M | 102.00M | 121.00M | 155.00M |
| Net debt | 646.00M | 798.00M | 285.00M | 335.00M | 382.00M |
| Short term debt | 32.00M | 29.00M | 17.00M | 17.00M | 17.00M |
| Short long term debt | 29.00M | 29.00M | 17.00M | 17.00M | 17.00M |
| Short long term debt total | 1212.00M | 1219.00M | 610.00M | 627.00M | 644.00M |
| Other stockholder equity | -532.00M | -292.00M | -166.00M | -72.00M | -33.00M |
| Property plant equipment | - | - | - | 66.00M | 66.00M |
| Total current assets | 624.00M | 488.00M | 363.00M | 330.00M | 295.00M |
| Long term investments | 0.00M | 38.00M | - | - | - |
| Net tangible assets | - | - | - | -590.00M | -669.00M |
| Short term investments | 0.00M | 15.00M | 5.00M | - | - |
| Net receivables | 10.00M | 10.00M | 6.00M | 5.00M | 7.00M |
| Long term debt | 1144.00M | 1170.00M | 577.00M | 592.00M | 608.00M |
| Inventory | - | - | -5.00M | - | 25.00M |
| Accounts payable | 89.00M | 71.00M | 76.00M | 80.00M | 66.00M |
| Accumulated other comprehensive income | -12.00M | - | 6.00M | 8.00M | -18.00M |
| Common stock total equity | - | - | - | 1.00M | 1.00M |
| Retained earnings total equity | - | - | - | 124.00M | 53.00M |
| Treasury stock | - | - | - | -162.00M | -103.00M |
| Non currrent assets other | 97.00M | 85.00M | 17.00M | 24.00M | 21.00M |
| Deferred long term asset charges | - | - | - | 16.00M | 16.00M |
| Non current assets total | 1518.00M | 1619.00M | 727.00M | 752.00M | 775.00M |
| Capital lease obligations | 18.00M | 20.00M | 16.00M | 18.00M | 19.00M |
| Long term debt total | - | - | - | 592.00M | 608.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 54.00M | -622.00M | -33.00M | -35.00M | -31.00M |
| Change to liabilities | - | - | - | 31.00M | -4.00M |
| Total cashflows from investing activities | 31.00M | -622.00M | -32.00M | -35.00M | -31.00M |
| Net borrowings | -29.00M | 618.00M | -17.00M | -17.00M | -364.00M |
| Total cash from financing activities | -302.00M | 448.00M | -137.00M | -77.00M | -489.00M |
| Change to operating activities | - | - | - | 7.00M | -15.00M |
| Net income | 255.00M | 235.00M | 171.00M | 71.00M | 128.00M |
| Change in cash | 145.00M | 96.00M | 33.00M | 30.00M | -335.00M |
| Begin period cash flow | 421.00M | 325.00M | 292.00M | 262.00M | 597.00M |
| End period cash flow | 566.00M | 421.00M | 325.00M | 292.00M | 262.00M |
| Total cash from operating activities | 415.00M | 270.00M | 202.00M | 142.00M | 185.00M |
| Depreciation | 89.00M | 51.00M | 37.00M | 34.00M | 35.00M |
| Other cashflows from investing activities | - | - | - | 4.00M | 5.00M |
| Change to inventory | - | - | - | - | 2.00M |
| Change to account receivables | -1.00M | 1.00M | - | 2.00M | -2.00M |
| Sale purchase of stock | -283.00M | -161.00M | -121.00M | -59.00M | -103.00M |
| Other cashflows from financing activities | 10.00M | 9.00M | 1.00M | -1.00M | 608.00M |
| Change to netincome | - | - | - | 42.00M | 60.00M |
| Capital expenditures | 26.00M | 39.00M | 32.00M | 40.00M | 31.00M |
| Change receivables | - | - | - | 2.00M | -2.00M |
| Cash flows other operating | - | - | - | -38.00M | -32.00M |
| Cash and cash equivalents changes | - | - | - | 30.00M | -335.00M |
| Change in working capital | 29.00M | -36.00M | -32.00M | -5.00M | -38.00M |
| Stock based compensation | 34.00M | 26.00M | 26.00M | 22.00M | 25.00M |
| Other non cash items | 33.00M | 20.00M | 13.00M | 30.00M | 37.00M |
| Free cash flow | 389.00M | 231.00M | 170.00M | 102.00M | 154.00M |
Sector: Consumer Cyclical Industry: Personal Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FTDR Frontdoor Inc |
0.99 1.02% |
98.08 | 18.04 | 14.86 | 2.08 | 18.12 | 2.39 | 9.90 |
| ROL Rollins Inc |
0.34 0.90% |
38.29 | 32.16 | 27.78 | 4.14 | 11.88 | 4.59 | 20.86 |
| SCI Service Corporation International |
-0.33 0.45% |
73.41 | 21.26 | 17.61 | 2.53 | 7.21 | 3.69 | 12.18 |
| ANDG Andersen Group Inc. |
-0.23 0.35% |
64.78 | 126.07 | - | 6.71 | - | 7.24 | - |
| HRB H&R Block Inc |
-0.56 1.06% |
52.13 | 8.06 | 7.26 | 1.43 | 47.99 | 1.72 | 6.42 |
Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. Its home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as pools, spas, and pumps; and heating, ventilation, and air conditioning systems. It also offers non-warranty home services through website and application; a one-stop app experience for home repair and maintenance using video chat, augmented reality, and computer vision and machining learning. The company operates under the American Home Shield, HSA, OneGuard, Landmark, and 2-10 HBW brand names. Frontdoor, Inc. was founded in 1971 and is headquartered in Memphis, Tennessee.
3400 Players Club Parkway, Memphis, TN, United States, 38125
901 701 5000
2034
| Name | Title | Year Born |
|---|---|---|
| Mr. William C. Cobb | CEO & Chairman | 1957 |
| Mr. Brian K. Turcotte | Sr. VP & CFO | 1958 |
| Mr. Jeffrey A. Fiarman | Sr. VP, Gen. Counsel & Corp. Sec. | 1969 |
| Chastitie S. Brim | VP, Chief Accounting Officer & Controller | NA |
| Matthew S. Davis | VP of Investor Relations & Treasurer | NA |
| Allison Sitch | VP of Communications & PR | NA |
| Ms. Kathryn M. Collins | Sr. VP & Chief Marketing Officer | 1964 |
| Ms. Jessica Fields | VP & Chief Sales Officer | NA |
| Mr. Scott Brown | Sr. VP of Customer Experience | NA |
| Mr. Raj Midha | Sr. VP & GM of American Home Shield | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.