Explore 3 Stock Ideas & Industry Insights Download Free Report

Hasbro Inc

Consumer Cyclical US HAS

84.13USD
0.25(0.30%)

Last update at 2026-06-03T20:07:00Z

Day Range

83.9285.39
LowHigh

52 Week Range

54.68106.25
LowHigh

Fundamentals

  • Previous Close 83.88
  • Market Cap12888.37M
  • Volume1335484
  • P/E Ratio-
  • Dividend Yield2.94%
  • EBITDA1200.10M
  • Revenue TTM4701.30M
  • Revenue Per Share TTM33.53
  • Gross Profit TTM 3000.40M
  • Diluted EPS TTM-2.3

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -102.00000M 497.00M -1709.10000M 261.50M 581.90M
Minority interest -4.20000M -8.80000M -1.50000M -0.50000M -6.60000M
Net income -322.40000M 385.60M -1489.30000M 203.50M 428.70M
Selling general administrative 1490.80M 1213.20M 1480.40M 1666.10M 1432.70M
Selling and marketing expenses 316.90M 319.50M 358.40M 387.30M 506.60M
Gross profit 3303.30M 2671.80M 2869.00M 3451.90M 3872.50M
Reconciled depreciation 171.30M 212.30M 725.20M 105.30M 116.80M
Ebit 61.40M 668.20M -1522.80000M 407.70M 763.30M
Ebitda 232.70M 880.50M -863.20000M 559.90M 987.20M
Depreciation and amortization 171.30M 212.30M 659.60M 152.20M 223.90M
Non operating income net other - - - 24.80M -1.70000M
Operating income 1058.00M 690.00M -1538.80000M 407.70M 763.30M
Other operating expenses 3643.30M 3445.50M 6542.10M 5426.90M 5548.30M
Interest expense 163.40M 171.20M 186.30M 171.00M 179.70M
Tax provision 216.20M 102.60M -72.50000M 58.50M 146.60M
Interest income 28.60M 47.30M 19.40M 11.80M 5.40M
Net interest income -134.80000M -123.90000M -166.40000M -171.00000M -179.70000M
Extraordinary items - - - - -
Non recurring - - - 493.00M 620.40M
Other items - - - - -
Income tax expense 216.20M 102.60M -221.30000M 58.50M 146.60M
Total revenue 4701.30M 4135.50M 5003.30M 5856.70M 6420.40M
Total operating expenses 2245.30M 1981.80M 4407.80M 3022.10M 3000.40M
Cost of revenue 1398.00M 1463.70M 2134.30M 2404.80M 2547.90M
Total other income expense net -1160.00000M -193.00000M -170.30000M -146.20000M -181.40000M
Discontinued operations - - - - -
Net income from continuing ops -318.20000M 394.40M -555.60000M 203.00M 435.30M
Net income applicable to common shares - - - 203.50M 428.70M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5552.00M 6340.30M 6540.90M 9295.90M 10037.80M
Intangible assets 456.70M 518.40M 587.50M 814.60M 1172.00M
Earning assets - - - - -
Other current assets 382.10M 353.80M 416.90M 676.80M 656.40M
Total liab 4986.50M 5155.30M 5453.90M 6434.00M 6950.80M
Total stockholder equity 538.50M 1157.60M 1061.90M 2861.90M 3063.10M
Deferred long term liab - - - - -
Other current liab 817.60M 787.20M 1083.70M 1395.50M -114.10000M
Common stock 110.10M 110.10M 110.10M 110.10M 110.10M
Capital stock 110.10M 110.10M 110.10M 110.10M 110.10M
Retained earnings 1554.10M 2274.20M 2188.40M 4071.40M 4257.80M
Other liab - - - 441.20M 670.70M
Good will 1256.70M 2278.20M 2279.20M 3470.10M 3419.60M
Other assets - - 0.00000M 667.90M 1297.00M
Cash 776.60M 694.70M 545.40M 513.10M 1019.20M
Cash and equivalents - - - - -
Total current liabilities 1871.10M 1401.30M 2056.40M 2189.70M 2455.90M
Current deferred revenue 190.50M 88.60M 101.60M 111.30M 114.10M
Net debt 2624.50M 2715.90M 3072.00M 3453.70M 3005.90M
Short term debt 527.60M 29.80M 530.50M 255.60M 200.90M
Short long term debt 497.00M - 500.00M 255.60M 200.90M
Short long term debt total 3401.10M 3410.60M 3617.40M 3966.80M 4025.10M
Other stockholder equity -908.20000M -980.30000M -1035.10000M -1064.70000M -1069.50000M
Property plant equipment - - - 422.80M 421.10M
Total current assets 2583.70M 2242.50M 2323.60M 2999.10M 3728.10M
Long term investments - - - - -
Net tangible assets - - - -1451.90000M -1541.80000M
Short term investments 105.40M 0.30M - - -
Net receivables 1059.80M 919.80M 1029.30M 1132.40M 1500.40M
Long term debt 2767.90M 3380.80M 2965.80M 3711.20M 3824.20M
Inventory 259.80M 274.20M 332.00M 676.80M 552.10M
Accounts payable 335.40M 341.50M 340.60M 427.30M 2255.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 29.10M 37.20M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -217.50000M -246.40000M -201.50000M -254.90000M -235.30000M
Additional paid in capital - - - - -
Common stock total equity - - - 110.10M 110.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 4071.40M 4257.80M
Treasury stock - - - - -3534.70000M
Accumulated amortization - - - - -
Non currrent assets other 1007.10M 998.60M 434.10M 1589.30M 1297.00M
Deferred long term asset charges - - - - -
Non current assets total 2968.30M 4097.80M 4217.30M 6296.80M 6309.70M
Capital lease obligations 30.60M 29.80M 30.50M 39.60M -
Long term debt total - - - 3711.20M 3824.20M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -105.40000M -203.70000M -209.80000M -313.00000M 242.00M
Change to liabilities - - - -278.70000M 313.20M
Total cashflows from investing activities -284.40000M -203.70000M - -313.00000M 242.00M
Net borrowings -118.20000M -82.70000M - -60.50000M -1090.80000M
Total cash from financing activities -531.30000M -497.50000M -818.10000M -553.30000M -1459.80000M
Change to operating activities - - - -780.80000M -821.20000M
Net income -322.40000M 385.60M -1489.30000M 203.00M 435.30M
Change in cash 81.60M 149.60M 32.30M -506.10000M -430.50000M
Begin period cash flow 695.00M 545.40M 513.10M 1019.20M 1449.70M
End period cash flow 776.60M 695.00M 545.40M 513.10M 1019.20M
Total cash from operating activities 893.20M 847.40M 725.60M 372.90M 817.90M
Issuance of capital stock - - - - 0.00000M
Depreciation 171.30M 212.30M 659.60M 788.10M 908.70M
Other cashflows from investing activities 19.30M -6.20000M - -138.80000M 374.70M
Dividends paid 392.50M 389.90M 388.00M 385.30M 374.50M
Change to inventory -25.40000M 22.10M 257.10M -139.50000M -173.90000M
Change to account receivables -150.20000M 77.30M 15.50M 339.60M -159.50000M
Sale purchase of stock - -14.40000M -16.80000M -125.00000M -13.70000M
Other cashflows from financing activities -30.20000M -27.20000M -31.50000M 88.80M 123.50M
Change to netincome - - - 259.60M 315.20M
Capital expenditures 63.30M 87.20M 209.30M 174.20M 132.70M
Change receivables - - - 339.60M -159.50000M
Cash flows other operating - - - -799.20000M -821.10000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -493.40000M -399.90000M
Change in working capital -320.30000M 59.50M -206.40000M -877.80000M -821.20000M
Stock based compensation 9.60M 50.80M 72.40M 83.40M 97.80M
Other non cash items 1364.60M 210.60M 1932.80M 306.30M 161.30M
Free cash flow 829.90M 760.20M 516.30M 198.70M 685.20M

Peer Comparison

Sector: Consumer Cyclical Industry: Leisure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HAS
Hasbro Inc
0.25 0.30% 84.13 - 16.81 2.74 25.07 3.38 68.39
OLCLY
Oriental Land Co Ltd ADR
- -% 13.70 80.80 57.47 0.11 9.79 0.11 0.30
OLCLF
Oriental Land Co. Ltd
- -% 14.05 76.46 60.98 0.11 9.30 0.11 0.30
ANPDF
ANTA Sports Products Ltd
- -% 9.59 15.57 14.95 0.39 3.13 2.49 6.99
ANPDY
ANTA Sports Products Ltd ADR
-6.28 2.57% 237.77 15.60 15.06 0.38 3.15 2.49 6.99

Reports Covered

Stock Research & News

Profile

Hasbro, Inc. operates as a toy and game company in the United States, Europe, Canada, Mexico, Latin America, Australia, China, and Hong Kong. The company offers trading cards and collectibles, action figures, arts and crafts and creative play products, dolls, play sets, preschool toys, plush products, vehicles and toy-related specialty products, sports action products and accessories, and other consumer products; and licensed products, such as apparel, publishing products, home goods and electronics, and toy products. It also engages in the sourcing, marketing, and sale of toy and game products; and promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparel. In addition, the company is involved in the promotion of its brands through the development of trading cards, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games; and license certain brands to other third-party digital game developers who transform Hasbro brand-based characters and other intellectual properties, into digital gaming experiences. Further, it develops and produces of Hasbro-branded entertainment content, including film, television, children's programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, specialty hobby stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers under the MAGIC: THE GATHERING, MONOPOLY, HASBRO GAMES, PLAY-DOH, TRANSFORMERS, DUNGEONS & DRAGONS, NERF, and PEPPA PIG, as well as LUCASFILMS' STAR WARS, BEYBLADE, Final Fantasy, The Lord of the Rings, Fallout, SPIDER-MAN, and THE AVENGERS brands. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.

Hasbro Inc

1027 Newport Avenue, Pawtucket, RI, United States, 02861

Key Executives

Name Title Year Born
Mr. Christian Cocks CEO & Director 1974
Ms. Deborah M. Thomas Exec. VP & CFO 1964
Mr. Darren Dennis Throop CEO & Pres of Entertainment One 1965
Mr. Eric C. Nyman Pres & COO 1973
Mr. Steven L. Zoltick Exec. VP & Chief Information Officer NA
Ms. Debbie Hancock Sr. VP of Investor Relations NA
Mr. Tarrant L. Sibley Exec. VP, Chief Legal Officer & Corp. Sec. 1969
Ms. Carrie Ratner Sr. VP of Global Corp. Communications NA
Ms. Najuma Atkinson Chief People Officer NA
Mr. Thomas J. Courtney Jr. Advisor 1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions