…
Hasbro, Inc. operates as a toy and game company in the United States, Europe, Canada, Mexico, Latin America, Australia, China, and Hong Kong. The company offers trading cards and collectibles, action figures, arts and crafts and creative play products, dolls, play sets, preschool toys, plush products, vehicles and toy-related specialty products, sports action products and accessories, and other consumer products; and licensed products, such as apparel, publishing products, home goods and electronics, and toy products. It also engages in the sourcing, marketing, and sale of toy and game products; and promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparel. In addition, the company is involved in the promotion of its brands through the development of trading cards, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games; and license certain brands to other third-party digital game developers who transform Hasbro brand-based characters and other intellectual properties, into digital gaming experiences. Further, it develops and produces of Hasbro-branded entertainment content, including film, television, children's programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, specialty hobby stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers under the MAGIC: THE GATHERING, MONOPOLY, HASBRO GAMES, PLAY-DOH, TRANSFORMERS, DUNGEONS & DRAGONS, NERF, and PEPPA PIG, as well as LUCASFILMS' STAR WARS, BEYBLADE, Final Fantasy, The Lord of the Rings, Fallout, SPIDER-MAN, and THE AVENGERS brands. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Hasbro is a global play and entertainment company that designs, manufactures and licenses toys, games and consumer products and develops entertainment content around its brands. Major long-term growth drivers include franchise monetization across toys, digital gaming and media, licensing and direct-to-consumer channels, and international expansion, which may benefit from strong legacy brands.
Primary investment risks include exposure to changing consumer trends and competition from digital entertainment, supply-chain and input-cost volatility, concentration in key franchises and retail partners, and foreign-exchange and macroeconomic sensitivity that could affect sales and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -102.00M | 497.00M | -1709.10M | 261.50M | 581.90M |
| Minority interest | -4.20M | -8.80M | -1.50M | -0.50M | -6.60M |
| Net income | -322.40M | 385.60M | -1489.30M | 203.50M | 428.70M |
| Selling general administrative | 1490.80M | 1213.20M | 1480.40M | 1666.10M | 1432.70M |
| Selling and marketing expenses | 316.90M | 319.50M | 358.40M | 387.30M | 506.60M |
| Gross profit | 3303.30M | 2671.80M | 2869.00M | 3451.90M | 3872.50M |
| Reconciled depreciation | 171.30M | 212.30M | 725.20M | 105.30M | 116.80M |
| Ebit | 61.40M | 668.20M | -1522.80M | 407.70M | 763.30M |
| Ebitda | 232.70M | 880.50M | -863.20M | 559.90M | 987.20M |
| Depreciation and amortization | 171.30M | 212.30M | 659.60M | 152.20M | 223.90M |
| Non operating income net other | - | - | - | 24.80M | -1.70M |
| Operating income | 1058.00M | 690.00M | -1538.80M | 407.70M | 763.30M |
| Other operating expenses | 3643.30M | 3445.50M | 6542.10M | 5426.90M | 5548.30M |
| Interest expense | 163.40M | 171.20M | 186.30M | 171.00M | 179.70M |
| Tax provision | 216.20M | 102.60M | -72.50M | 58.50M | 146.60M |
| Interest income | 28.60M | 47.30M | 19.40M | 11.80M | 5.40M |
| Net interest income | -134.80M | -123.90M | -166.40M | -171.00M | -179.70M |
| Non recurring | - | - | - | 493.00M | 620.40M |
| Income tax expense | 216.20M | 102.60M | -221.30M | 58.50M | 146.60M |
| Total revenue | 4701.30M | 4135.50M | 5003.30M | 5856.70M | 6420.40M |
| Total operating expenses | 2245.30M | 1981.80M | 4407.80M | 3022.10M | 3000.40M |
| Cost of revenue | 1398.00M | 1463.70M | 2134.30M | 2404.80M | 2547.90M |
| Total other income expense net | -1160.00M | -193.00M | -170.30M | -146.20M | -181.40M |
| Net income from continuing ops | -318.20M | 394.40M | -555.60M | 203.00M | 435.30M |
| Net income applicable to common shares | - | - | - | 203.50M | 428.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5552.00M | 6340.30M | 6540.90M | 9295.90M | 10037.80M |
| Intangible assets | 456.70M | 518.40M | 587.50M | 814.60M | 1172.00M |
| Other current assets | 382.10M | 353.80M | 416.90M | 676.80M | 656.40M |
| Total liab | 4986.50M | 5155.30M | 5453.90M | 6434.00M | 6950.80M |
| Total stockholder equity | 538.50M | 1157.60M | 1061.90M | 2861.90M | 3063.10M |
| Other current liab | 817.60M | 787.20M | 1083.70M | 1395.50M | -114.10M |
| Common stock | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M |
| Capital stock | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M |
| Retained earnings | 1554.10M | 2274.20M | 2188.40M | 4071.40M | 4257.80M |
| Other liab | - | - | - | 441.20M | 670.70M |
| Good will | 1256.70M | 2278.20M | 2279.20M | 3470.10M | 3419.60M |
| Other assets | - | - | 0.00M | 667.90M | 1297.00M |
| Cash | 776.60M | 694.70M | 545.40M | 513.10M | 1019.20M |
| Total current liabilities | 1871.10M | 1401.30M | 2056.40M | 2189.70M | 2455.90M |
| Current deferred revenue | 190.50M | 88.60M | 101.60M | 111.30M | 114.10M |
| Net debt | 2624.50M | 2715.90M | 3072.00M | 3453.70M | 3005.90M |
| Short term debt | 527.60M | 29.80M | 530.50M | 255.60M | 200.90M |
| Short long term debt | 497.00M | - | 500.00M | 255.60M | 200.90M |
| Short long term debt total | 3401.10M | 3410.60M | 3617.40M | 3966.80M | 4025.10M |
| Other stockholder equity | -908.20M | -980.30M | -1035.10M | -1064.70M | -1069.50M |
| Property plant equipment | - | - | - | 422.80M | 421.10M |
| Total current assets | 2583.70M | 2242.50M | 2323.60M | 2999.10M | 3728.10M |
| Net tangible assets | - | - | - | -1451.90M | -1541.80M |
| Short term investments | 105.40M | 0.30M | - | - | - |
| Net receivables | 1059.80M | 919.80M | 1029.30M | 1132.40M | 1500.40M |
| Long term debt | 2767.90M | 3380.80M | 2965.80M | 3711.20M | 3824.20M |
| Inventory | 259.80M | 274.20M | 332.00M | 676.80M | 552.10M |
| Accounts payable | 335.40M | 341.50M | 340.60M | 427.30M | 2255.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 29.10M | 37.20M |
| Accumulated other comprehensive income | -217.50M | -246.40M | -201.50M | -254.90M | -235.30M |
| Common stock total equity | - | - | - | 110.10M | 110.10M |
| Retained earnings total equity | - | - | - | 4071.40M | 4257.80M |
| Treasury stock | - | - | - | - | -3534.70M |
| Non currrent assets other | 1007.10M | 998.60M | 434.10M | 1589.30M | 1297.00M |
| Non current assets total | 2968.30M | 4097.80M | 4217.30M | 6296.80M | 6309.70M |
| Capital lease obligations | 30.60M | 29.80M | 30.50M | 39.60M | - |
| Long term debt total | - | - | - | 3711.20M | 3824.20M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -105.40M | -203.70M | -209.80M | -313.00M | 242.00M |
| Change to liabilities | - | - | - | -278.70M | 313.20M |
| Total cashflows from investing activities | -284.40M | -203.70M | - | -313.00M | 242.00M |
| Net borrowings | -118.20M | -82.70M | - | -60.50M | -1090.80M |
| Total cash from financing activities | -531.30M | -497.50M | -818.10M | -553.30M | -1459.80M |
| Change to operating activities | - | - | - | -780.80M | -821.20M |
| Net income | -322.40M | 385.60M | -1489.30M | 203.00M | 435.30M |
| Change in cash | 81.60M | 149.60M | 32.30M | -506.10M | -430.50M |
| Begin period cash flow | 695.00M | 545.40M | 513.10M | 1019.20M | 1449.70M |
| End period cash flow | 776.60M | 695.00M | 545.40M | 513.10M | 1019.20M |
| Total cash from operating activities | 893.20M | 847.40M | 725.60M | 372.90M | 817.90M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 171.30M | 212.30M | 659.60M | 788.10M | 908.70M |
| Other cashflows from investing activities | 19.30M | -6.20M | - | -138.80M | 374.70M |
| Dividends paid | 392.50M | 389.90M | 388.00M | 385.30M | 374.50M |
| Change to inventory | -25.40M | 22.10M | 257.10M | -139.50M | -173.90M |
| Change to account receivables | -150.20M | 77.30M | 15.50M | 339.60M | -159.50M |
| Sale purchase of stock | - | -14.40M | -16.80M | -125.00M | -13.70M |
| Other cashflows from financing activities | -30.20M | -27.20M | -31.50M | 88.80M | 123.50M |
| Change to netincome | - | - | - | 259.60M | 315.20M |
| Capital expenditures | 63.30M | 87.20M | 209.30M | 174.20M | 132.70M |
| Change receivables | - | - | - | 339.60M | -159.50M |
| Cash flows other operating | - | - | - | -799.20M | -821.10M |
| Cash and cash equivalents changes | - | - | - | -493.40M | -399.90M |
| Change in working capital | -320.30M | 59.50M | -206.40M | -877.80M | -821.20M |
| Stock based compensation | 9.60M | 50.80M | 72.40M | 83.40M | 97.80M |
| Other non cash items | 1364.60M | 210.60M | 1932.80M | 306.30M | 161.30M |
| Free cash flow | 829.90M | 760.20M | 516.30M | 198.70M | 685.20M |
Sector: Consumer Cyclical Industry: Leisure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HAS Hasbro Inc |
2.37 1.99% |
121.28 | - | 16.81 | 2.74 | 25.07 | 3.38 | 68.39 |
| OLCLY Oriental Land Co Ltd ADR |
1.52 6.78% |
23.95 | 41.39 | 43.67 | 0.05 | 4.46 | 6.91 | 20.36 |
| ANPDF ANTA Sports Products Ltd |
- -% |
10.13 | 15.57 | 14.95 | 0.39 | 3.13 | 2.49 | 6.99 |
| ANPDY ANTA Sports Products Ltd ADR |
-0.59 0.23% |
254.20 | 15.60 | 15.06 | 0.38 | 3.15 | 2.49 | 6.99 |
| OLCLF Oriental Land Co. Ltd |
- -% |
20.87 | 37.74 | 39.22 | 0.04 | 4.01 | 6.91 | 20.36 |
Hasbro, Inc. operates as a toy and game company in the United States, Europe, Canada, Mexico, Latin America, Australia, China, and Hong Kong. The company offers trading cards and collectibles, action figures, arts and crafts and creative play products, dolls, play sets, preschool toys, plush products, vehicles and toy-related specialty products, sports action products and accessories, and other consumer products; and licensed products, such as apparel, publishing products, home goods and electronics, and toy products. It also engages in the sourcing, marketing, and sale of toy and game products; and promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparel. In addition, the company is involved in the promotion of its brands through the development of trading cards, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games; and license certain brands to other third-party digital game developers who transform Hasbro brand-based characters and other intellectual properties, into digital gaming experiences. Further, it develops and produces of Hasbro-branded entertainment content, including film, television, children's programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, specialty hobby stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as ecommerce retailers under the MAGIC: THE GATHERING, MONOPOLY, HASBRO GAMES, PLAY-DOH, TRANSFORMERS, DUNGEONS & DRAGONS, NERF, and PEPPA PIG, as well as LUCASFILMS' STAR WARS, BEYBLADE, Final Fantasy, The Lord of the Rings, Fallout, SPIDER-MAN, and THE AVENGERS brands. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.
1027 Newport Avenue, Pawtucket, RI, United States, 02861
401 431 8697
4520
| Name | Title | Year Born |
|---|---|---|
| Mr. Christian Cocks | CEO & Director | 1974 |
| Ms. Deborah M. Thomas | Exec. VP & CFO | 1964 |
| Mr. Darren Dennis Throop | CEO & Pres of Entertainment One | 1965 |
| Mr. Eric C. Nyman | Pres & COO | 1973 |
| Mr. Steven L. Zoltick | Exec. VP & Chief Information Officer | NA |
| Ms. Debbie Hancock | Sr. VP of Investor Relations | NA |
| Mr. Tarrant L. Sibley | Exec. VP, Chief Legal Officer & Corp. Sec. | 1969 |
| Ms. Carrie Ratner | Sr. VP of Global Corp. Communications | NA |
| Ms. Najuma Atkinson | Chief People Officer | NA |
| Mr. Thomas J. Courtney Jr. | Advisor | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.