0R15 9329.0 -0.4482% 0R1E 9035.0 1.4826% 0M69 None None% 0R2V 244.0 0.0% 0QYR 1579.0 -1.4357% 0QYP 417.0 0.0% 0RUK None None% 0RYA 1526.0 -2.1795% 0RIH 194.6 0.0% 0RIH 194.6 0.0% 0R1O 221.5 9900.0% 0R1O None None% 0QFP 10649.4902 111.2994% 0M2Z 294.15 2.6254% 0VSO 31.68 -11.0237% 0R1I None None% 0QZI 609.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.68 -0.7798%
0R15 9329.0 -0.4482% 0R1E 9035.0 1.4826% 0M69 None None% 0R2V 244.0 0.0% 0QYR 1579.0 -1.4357% 0QYP 417.0 0.0% 0RUK None None% 0RYA 1526.0 -2.1795% 0RIH 194.6 0.0% 0RIH 194.6 0.0% 0R1O 221.5 9900.0% 0R1O None None% 0QFP 10649.4902 111.2994% 0M2Z 294.15 2.6254% 0VSO 31.68 -11.0237% 0R1I None None% 0QZI 609.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.68 -0.7798%

Hempacco Co., Inc.

Consumer Defensive US HPCO

0.008USD
-(-%)

Last update at 2025-01-08T14:30:00Z

Day Range

0.0080.008
LowHigh

52 Week Range

0.885.97
LowHigh

Fundamentals

  • Previous Close 0.008
  • Market Cap3.98M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.05154M
  • Revenue TTM2.53M
  • Revenue Per Share TTM0.95
  • Gross Profit TTM 0.34M
  • Diluted EPS TTM-4.5

Analyst Recommendations

Financials

Income Statement

2019-12-312020-12-312021-12-312022-12-31-7M-6M-5M-4M-3M-2M-1M0M1M2M3M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-310M1M2M3M4M5M6M7M8M9M
Total Assets
Total Liabilities

Change in Cash

2019-12-312020-12-312021-12-312022-12-31-0.3M-0.2M-0.1M0M0.1M0.2M0.3M0.4M0.5M0.6M0.7M0.8M0.9M

Total Operating Cash

2019-12-312020-12-312021-12-312022-12-31-4.5M-4M-3.5M-3M-2.5M-2M-1.5M-1M-0.5M0M

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -7.13496M -1.87068M -1.46544M -
Minority interest 0.13M 0.01M 0.00000M -
Net income -7.00383M -2.06444M -1.62583M -
Selling general administrative 3.25M 1.45M 0.72M -
Selling and marketing expenses 0.88M 0.54M 0.03M -
Gross profit 0.24M 0.34M -0.55371M -
Reconciled depreciation 0.10M 0.09M 0.07M -
Ebit -5.36256M -1.65933M -1.30499M -0.07072M
Ebitda -5.26911M -1.57450M -1.23550M -
Depreciation and amortization 0.09M 0.08M 0.07M -
Non operating income net other - - - -
Operating income -5.36256M -1.65933M -1.30499M -
Other operating expenses 9.33M 2.85M 1.65M -
Interest expense 0.05M 0.21M 0.16M -
Tax provision 0.00000M - - -
Interest income - - - -
Net interest income -0.04727M -0.20968M -0.16042M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -0.13112M 0.19M 0.16M -
Total revenue 3.97M 1.19M 0.35M -
Total operating expenses 5.60M 2.00M 0.75M -
Cost of revenue 3.73M 0.85M 0.90M -
Total other income expense net -1.77240M -0.21134M -0.16045M -
Discontinued operations - - - -
Net income from continuing ops -7.13496M -1.87068M -1.46544M -
Net income applicable to common shares - -2.61390M -1.46544M -0.07113M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9.48M 7.57M 5.66M -
Intangible assets 0.00266M - - -
Earning assets - - - -
Other current assets -0.00000M 0.70M 0.00258M -
Total liab 1.92M 4.70M 3.44M -
Total stockholder equity 7.66M 2.88M 2.22M -
Deferred long term liab - - - -
Other current liab 0.02M 0.00942M 0.76M 0.62M
Common stock 0.02M 0.02M 0.08M 0.08M
Capital stock 0.02M 0.02M 3.72M -
Retained earnings -10.46305M -3.45921M -1.60279M -0.13734M
Other liab - 0.02M 0.01M -
Good will - - - -
Other assets - - - -
Cash 0.55M 0.93M 0.00050M -
Cash and equivalents - - - -
Total current liabilities 1.52M 4.17M 2.93M 2.06M
Current deferred revenue 0.84M 2.13M 0.76M -
Net debt 0.14M 1.37M 2.18M -
Short term debt 0.28M 1.77M 1.68M -
Short long term debt 0.17M 1.67M 1.58M -
Short long term debt total 0.69M 2.30M 2.18M -
Other stockholder equity 18.10M 6.32M 0.10M -
Property plant equipment - 5.45M 5.56M 5.02M
Total current assets 1.91M 2.12M 0.10M 0.64M
Long term investments - - - -
Net tangible assets - 2.88M -1.41579M -0.05334M
Short term investments - - - -
Net receivables 0.24M 0.28M 0.00569M -
Long term debt 0.14M 0.17M 0.04M -
Inventory 0.65M 0.20M 0.09M 0.64M
Accounts payable 0.38M 0.26M 0.50M 0.03M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 7.57M 5.45M 5.56M -
Capital lease obligations 0.37M 0.47M 0.56M -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.06387M -0.07996M -0.05143M -
Change to liabilities 0.00000M 1.66M 0.62M 0.00000M
Total cashflows from investing activities - -0.07996M -0.05143M -0.05143M
Net borrowings - 0.72M 0.12M 0.09M
Total cash from financing activities 4.05M 1.74M 0.12M 0.09M
Change to operating activities 0.38M -0.66597M 0.02M -0.00304M
Net income -7.13496M -1.87068M -1.46544M -0.07113M
Change in cash -0.38514M 0.93M 0.00038M 0.00016M
Begin period cash flow 0.93M 0.00050M 0.00012M -
End period cash flow 0.55M 0.93M 0.00050M 0.00012M
Total cash from operating activities -4.37048M -0.73096M -0.06969M -0.08878M
Issuance of capital stock 6.42M 1.30M 0.00000M -
Depreciation 0.10M 0.09M 0.07M 0.00711M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -0.44620M -0.10624M 0.55M -0.02173M
Change to account receivables -0.08702M -0.15588M -0.00569M -0.00569M
Sale purchase of stock - - - -
Other cashflows from financing activities -2.06589M 0.44M 0.12M -0.27243M
Change to netincome 3.79M 0.26M 0.15M 0.15M
Capital expenditures 0.10M 0.08M 0.05M 0.05M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -1.25145M 0.59M 1.17M -
Stock based compensation 0.25M 0.10M 0.00000M -
Other non cash items 3.67M 0.18M 0.15M -
Free cash flow -4.47434M -0.81092M -0.12112M -

Peer Comparison

Sector: Consumer Defensive Industry: Tobacco

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HPCO
Hempacco Co., Inc.
- -% 0.008 - - 1.63 0.46 3.09 -0.6998
PM
Philip Morris International Inc
0.46 0.38% 121.86 18.05 14.08 4.17 - 5.47 13.66
BTAFF
British American Tobacco p.l.c
- -% 36.28 - 7.91 3.31 1.20 3.79 10.29
BTI
British American Tobacco p.l.c.
-0.04 0.11% 36.74 - 7.99 3.19 1.21 3.78 10.26
MO
Altria Group
0.03 0.06% 51.49 8.24 8.09 3.47 27.30 4.61 7.77

Reports Covered

Stock Research & News

Profile

Hempacco Co., Inc. engages in the manufacture and sale of smokable hemp and herb products in California. It offers The Real Stuff hemp smokables and flavored hemp rolling papers. The company was incorporated in 2019 and is headquartered in San Diego, California. Hempacco Co., Inc. is a subsidiary of Green Globe International, Inc.

Hempacco Co., Inc.

9925 Airway Road, San Diego, CA, United States, 92154

Key Executives

Name Title Year Born
Mr. Sandro Piancone CEO, Pres, Treasurer, Sec. & Director 1969
Mr. Neville Pearson FCCA Chief Financial Officer 1945
Mr. Jorge Olson Chief Marketing Officer, Exec. VP & Director 1972
Mr. Sandro Piancone Co-Founder, CEO, President, Treasurer, Secretary & Director 1969
Mr. Neville Pearson FCCA Chief Financial Officer 1946
Mr. Jorge Olson Chief Marketing Officer, Executive VP & Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions

Provide feedback