0R15 9080.0 -2.7837% 0R1E 9565.0 0.0% 0M69 None None% 0R2V 236.5 0.0% 0QYR 1560.0 -0.7634% 0QYP 417.0 0.0% 0RUK None None% 0RYA 1557.0 -1.2056% 0RIH 193.8 0.0% 0RIH 193.8 0.0% 0R1O 217.5 9900.0% 0R1O None None% 0QFP 10742.2305 113.1395% 0M2Z 288.5555 -0.1106% 0VSO 32.32 -9.2262% 0R1I None None% 0QZI 595.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 232.81 1.9755%
Last update at 2025-01-15T19:09:00Z
Roth analysis: Has volatility created a trigger warning for stocks?
Mon 12 Aug 24, 08:23 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 11.03M | -156.53900M | -156.22900M | -163.91400M | -103.44100M |
Minority interest | - | - | - | - | - |
Net income | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Selling general administrative | 97.95M | 85.95M | 45.32M | 34.96M | 21.56M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 173.21M | 29.44M | - | - | 0.00000M |
Reconciled depreciation | 2.40M | 2.35M | 2.40M | 2.07M | 0.29M |
Ebit | 7.37M | -158.99100M | -159.76800M | -172.03100M | -108.44600M |
Ebitda | 9.77M | -156.63600M | -157.36300M | -169.96300M | -108.16000M |
Depreciation and amortization | 2.40M | 2.35M | 2.40M | 2.07M | 0.29M |
Non operating income net other | 1.25M | 0.10M | 1.13M | 6.05M | 4.72M |
Operating income | 7.37M | -156.63600M | -157.36300M | -169.96300M | -108.16000M |
Other operating expenses | 210.41M | 195.18M | 157.36M | 169.96M | 108.16M |
Interest expense | 1.25M | 2.45M | 3.54M | 8.12M | 0.00000M |
Tax provision | -172.33700M | 1.39M | 5.15M | -2.04700M | -0.21400M |
Interest income | 1.25M | 0.10M | 1.13M | 6.05M | 4.72M |
Net interest income | 1.25M | 0.10M | 1.13M | 6.05M | 4.72M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 0.83M | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -172.33700M | 1.39M | 5.15M | -2.04700M | -0.21400M |
Total revenue | 220.18M | 38.54M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 163.44M | 186.08M | 157.36M | 169.96M | 108.16M |
Cost of revenue | 46.97M | 9.10M | - | - | 0.00000M |
Total other income expense net | 3.65M | 0.10M | 1.13M | 6.05M | 4.72M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Net income applicable to common shares | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 526.32M | 459.67M | 232.80M | 349.46M | 254.53M |
Intangible assets | 17.25M | 18.25M | 19.25M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 17.54M | 10.54M | 6.58M | 9.56M | 8.25M |
Total liab | 87.48M | 63.52M | 47.76M | 37.53M | 29.11M |
Total stockholder equity | 438.84M | -492.03400M | -675.39700M | -517.47300M | -356.09200M |