…
The Lovesac Company designs, manufactures, and sells furniture. It offers sactionals, such as seats and sides; sacs, including foam beanbag chairs; and other products comprising drink holders, footsac blankets, decorative pillows, fitted seat tables, and ottomans. The company markets its products primarily through www.lovesac.com website, as well as showrooms at top tier malls, lifestyle centers, mobile concierges, kiosks, and street locations in 41 states in the United States; and in store pop-up- shops and shop-in-shops, and barter inventory transactions. The Lovesac Company was founded in 1995 and is based in Stamford, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
The Lovesac Company sells modular furniture—primarily Sactionals and the Sac—plus covers and accessories through showrooms and e-commerce. Long-term growth may be driven by showroom expansion, direct-to-consumer sales, repeat purchases of interchangeable covers and components, and product innovation aimed at premium home-furnishing buyers.
Key risks include sensitivity to discretionary consumer spending, intense competition in furniture retail, and execution, margin and supply-chain pressures from store expansion and inventory management.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Income before tax | 38.90M | 38.26M | 14.81M | -15.16M | -6.69M |
| Net income | 28.24M | 45.90M | 14.73M | -15.21M | -6.70M |
| Selling general administrative | 216.10M | 161.97M | 111.35M | 98.15M | 76.43M |
| Selling and marketing expenses | 79.86M | 65.08M | 41.92M | 29.19M | 18.36M |
| Gross profit | 345.83M | 273.35M | 174.77M | 116.69M | 90.88M |
| Reconciled depreciation | 10.84M | 7.86M | 6.61M | 5.16M | 3.13M |
| Ebit | 39.02M | 38.44M | 14.88M | -15.81M | -7.04M |
| Ebitda | 49.86M | 46.30M | 21.49M | -10.65M | -3.91M |
| Depreciation and amortization | 10.84M | 7.86M | 6.61M | 5.16M | 3.13M |
| Operating income | 39.02M | 38.44M | 14.88M | -15.81M | -7.04M |
| Other operating expenses | 612.53M | 459.80M | 305.86M | 249.19M | 172.92M |
| Interest expense | 0.12M | 0.18M | 0.07M | 0.65M | 0.36M |
| Tax provision | 10.66M | -7.64M | 0.09M | 0.04M | 0.02M |
| Interest income | - | - | - | 0.65M | 0.36M |
| Net interest income | -0.12M | -0.18M | -0.07M | 0.65M | 0.36M |
| Income tax expense | 10.66M | -7.64M | 0.09M | 0.04M | 0.02M |
| Total revenue | 651.54M | 498.24M | 320.74M | 233.38M | 165.88M |
| Total operating expenses | 306.81M | 234.90M | 159.89M | 132.50M | 97.92M |
| Cost of revenue | 305.72M | 224.89M | 145.97M | 116.69M | 75.00M |
| Total other income expense net | -0.12M | -0.18M | -0.07M | 0.65M | 0.36M |
| Net income from continuing ops | 28.24M | 45.90M | 14.73M | -15.21M | -6.70M |
| Net income applicable to common shares | 28.24M | 45.90M | 14.73M | -15.21M | -34.54M |
| Breakdown | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
| Total assets | 530.04M | 418.05M | 371.58M | 171.02M | 125.66M |
| Intangible assets | 1.46M | 1.41M | 1.41M | 1.52M | 1.35M |
| Other current assets | 15.51M | 21.08M | 1.33M | 10.13M | 8.79M |
| Total liab | 312.54M | 224.79M | 215.35M | 63.07M | 35.51M |
| Total stockholder equity | 217.50M | 193.26M | 156.23M | 107.95M | 90.15M |
| Deferred long term liab | - | - | - | 6.75M | 0.15M |
| Other current liab | 51.65M | 35.60M | 55.83M | 26.02M | 10.86M |
| Common stock | - | - | - | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 34.40M | 10.71M | -17.54M | -63.44M | -78.16M |
| Other liab | - | - | - | 6.75M | 3.11M |
| Good will | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
| Other assets | - | 31.28M | 9.84M | 0.09M | 0.15M |
| Cash | 87.04M | 43.53M | 92.39M | 78.34M | 48.54M |
| Total current liabilities | 106.36M | 88.84M | 118.78M | 56.32M | 32.40M |
| Current deferred revenue | 8.26M | 6.76M | 13.32M | 5.99M | 1.65M |
| Net debt | 88.47M | 114.32M | 20.56M | -78.34M | -48.54M |
| Short term debt | 17.63M | 21.90M | 16.38M | - | - |
| Short long term debt total | 175.50M | 157.85M | 112.96M | - | - |
| Other stockholder equity | 183.09M | 182.55M | 173.76M | 171.38M | 168.32M |
| Property plant equipment | - | 191.18M | 135.03M | 25.87M | 23.84M |
| Total current assets | 214.45M | 194.04M | 225.16M | 143.40M | 100.92M |
| Net tangible assets | - | 191.71M | 154.67M | 107.95M | 88.66M |
| Net receivables | 13.46M | 9.47M | 8.55M | 4.51M | 7.19M |
| Inventory | 98.44M | 119.96M | 108.49M | 50.42M | 36.40M |
| Accounts payable | 28.82M | 24.58M | 33.25M | 24.31M | 19.89M |
| Accumulated other comprehensive income | 0.00M | - | - | -21.63M | -15.85M |
| Common stock total equity | - | - | - | 0.00M | 0.00M |
| Retained earnings total equity | - | - | - | -63.44M | -78.16M |
| Non currrent assets other | 28.66M | 21.86M | - | 0.09M | 0.15M |
| Non current assets total | 315.59M | 224.01M | 146.42M | 27.62M | 24.75M |
| Capital lease obligations | 175.50M | 157.85M | 112.96M | - | - |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Investments | -25.55M | -16.49M | -9.05M | -10.65M | -11.36M |
| Change to liabilities | -39.56M | 46.52M | 19.58M | 7.78M | 7.88M |
| Total cashflows from investing activities | -25.55M | -16.49M | -9.05M | -10.65M | -11.36M |
| Net borrowings | - | - | -0.05M | -0.03M | 0.03M |
| Total cash from financing activities | -1.94M | -3.48M | -1.67M | 21.31M | 58.26M |
| Change to operating activities | -38.85M | -16.86M | -2.06M | -2.12M | 0.13M |
| Net income | 28.24M | 45.90M | 14.73M | -15.21M | -6.70M |
| Change in cash | -48.86M | 14.05M | 29.80M | -0.53M | 39.90M |
| Begin period cash flow | 92.39M | 78.34M | 48.54M | 49.07M | 9.18M |
| End period cash flow | 43.53M | 92.39M | 78.34M | 48.54M | 49.07M |
| Total cash from operating activities | -21.38M | 34.02M | 40.52M | -11.94M | -7.01M |
| Issuance of capital stock | - | 0.00M | 0.00M | 25.61M | 58.91M |
| Depreciation | 10.84M | 7.86M | 6.61M | 5.16M | 3.13M |
| Other cashflows from investing activities | - | - | -0.68M | 0.30M | - |
| Change to inventory | -11.47M | -56.82M | -14.02M | -10.25M | -14.51M |
| Change to account receivables | -0.92M | -4.03M | 2.68M | -3.23M | -1.15M |
| Sale purchase of stock | - | - | 0.10M | 25.62M | 58.91M |
| Other cashflows from financing activities | -1.94M | -3.48M | -1.67M | -4.30M | -0.64M |
| Change to netincome | 30.18M | 11.36M | 8.57M | 6.59M | 4.10M |
| Capital expenditures | 25.55M | 16.49M | 9.05M | 10.21M | 11.36M |
| Change receivables | - | - | 2.68M | -3.23M | - |
| Cash flows other operating | - | - | 2.28M | -1.52M | - |
| Cash and cash equivalents changes | - | - | 29.80M | -0.53M | - |
| Change in working capital | -90.80M | -31.19M | 10.52M | -8.55M | -7.65M |
| Stock based compensation | 10.45M | 5.86M | 4.68M | 5.25M | 3.31M |
| Other non cash items | 19.47M | 15.43M | 3.73M | 1.59M | 0.65M |
| Free cash flow | -46.92M | 17.53M | 31.47M | -22.14M | -18.37M |
Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LOVE The Lovesac Company |
-0.53 3.33% |
15.26 | 18.29 | 12.15 | 0.43 | 1.39 | 0.57 | 9.76 |
| MGCLY Midea Group Co., Ltd. |
- -% |
12.79 | 14.58 | 12.58 | 0.21 | 3.06 | 1.38 | 9.81 |
| HSHCY Haier Smart Home Co. Ltd |
0.10 0.94% |
10.69 | 9.24 | 8.53 | 0.08 | 1.39 | 0.59 | 5.39 |
| HRSHF Haier Smart Home Co. Ltd |
- -% |
2.85 | 8.97 | 8.35 | 0.08 | 1.36 | 0.58 | 5.38 |
| SN SharkNinja, Inc. |
-2.97 1.31% |
223.96 | 34.59 | 23.26 | 3.41 | 8.40 | 3.48 | 22.40 |
The Lovesac Company designs, manufactures, and sells furniture. It offers sactionals, such as seats and sides; sacs, including foam beanbag chairs; and other products comprising drink holders, footsac blankets, decorative pillows, fitted seat tables, and ottomans. The company markets its products primarily through www.lovesac.com website, as well as showrooms at top tier malls, lifestyle centers, mobile concierges, kiosks, and street locations in 41 states in the United States; and in store pop-up- shops and shop-in-shops, and barter inventory transactions. The Lovesac Company was founded in 1995 and is based in Stamford, Connecticut.
| Name | Title | Year Born |
|---|---|---|
| Mr. Shawn David Nelson | Founder, CEO & Director | 1977 |
| Ms. Mary Fox | Pres & COO | 1973 |
| Ms. Donna L. Dellomo | Exec. VP, CFO, Treasurer & Sec. | 1964 |
| Mr. Jack A. Krause | Chief Strategy Officer & Director | 1963 |
| Mr. David Jensen | Chief Technology Officer | NA |
| Mr. John A. Legg | Chief Supply Chain Officer | 1962 |
| Ms. Mary Fox | President & COO | 1973 |
| Mr. Keith Robert Siegner | Executive VP & CFO | 1975 |
| Ms. Carly Kawaja | Chief People Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.