…
MakeMyTrip Limited, together with its subsidiaries, operates as a travel service provider in India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, Saudi Arabia, Cambodia, and Indonesia. The company operates through three segments: Air Ticketing, Hotels, and Packages and Bus Ticketing. Its products and services include air tickets, hotels and alternative accommodations, holiday packages, bus tickets, rail tickets, car hire, tours and attractions, travel assurance products and add-on products for bookings; activities and experiences and ancillary travel requirements, such as facilitating access to third-party travel and other insurance products; and visa-related products and services under the MakeMyTrip, Goibibo, and redBus brands, as well as foreign exchange, prepaid forex cards, cross-border remittances and related financial services. The company allows travelers to research, plan, and book a range of travel services and products in India and internationally through its primary websites, including makemytrip.com, goibibo.com, redbus.in, and makemytrip.ae; and other technology-enhanced distribution channels, such as call centers, franchisee-owned travel stores, and travel agents' network, as well as its mobile applications. It primarily serves leisure travelers and corporates. The company was formerly known as International Web Travel Private Limited and changed its name to MakeMyTrip Limited in March 2010. MakeMyTrip Limited was incorporated in 2000 and is based in Gurugram, India.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
MakeMyTrip Limited operates India-focused online travel platforms, offering flight and hotel bookings, holiday packages and ground-transport services through brands such as MakeMyTrip, Goibibo and redBus. Long-term growth may be supported by rising domestic travel and business trips, expanding smartphone and internet penetration, greater hotel and ancillary monetization, and the company's scale and network effects that appear positioned to improve margins.
Key risks include intense competition from domestic and international travel platforms, macroeconomic or health-related demand shocks, regulatory and pricing pressures, and execution risk in retaining market share and controlling costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Income before tax | 78.37M | 115.89M | 92.94M | -12.14M | -46.67M |
| Minority interest | 0.13M | -0.17M | 0.06M | -0.15M | 0.16M |
| Net income | 51.80M | 95.10M | 216.80M | -11.17M | -45.57M |
| Selling general administrative | 405.84M | 170.85M | 159.31M | 131.97M | 116.92M |
| Selling and marketing expenses | - | 217.25M | 163.35M | 101.60M | 51.03M |
| Gross profit | 583.46M | 703.99M | 567.43M | 415.47M | 245.17M |
| Reconciled depreciation | 27.85M | 27.12M | 27.25M | 27.40M | 29.50M |
| Ebit | 183.12M | 132.83M | 110.69M | 34.59M | -20.35M |
| Ebitda | 210.97M | 159.95M | 137.93M | 61.98M | 9.15M |
| Depreciation and amortization | 27.85M | 27.12M | 27.25M | 27.40M | 29.50M |
| Operating income | 153.93M | 119.89M | 65.21M | 34.59M | -20.35M |
| Other operating expenses | 890.06M | 858.45M | 717.31M | 569.43M | 334.29M |
| Interest expense | 104.76M | 17.67M | 17.75M | 46.73M | 26.33M |
| Tax provision | 26.70M | 20.62M | -123.81M | -0.98M | -1.11M |
| Interest income | 27.15M | 28.26M | 24.31M | 10.97M | 9.98M |
| Net interest income | -35.14M | 10.58M | 36.05M | -35.76M | -16.34M |
| Income tax expense | 26.70M | 20.62M | -123.81M | -0.98M | -1.11M |
| Total revenue | 1043.99M | 978.34M | 782.52M | 593.04M | 303.92M |
| Total operating expenses | 429.53M | 584.10M | 502.22M | 391.87M | 275.54M |
| Cost of revenue | 460.53M | 274.35M | 215.09M | 177.57M | 58.75M |
| Total other income expense net | -75.57M | -4.00M | 27.72M | -46.73M | -26.33M |
| Net income from continuing ops | 51.67M | 95.27M | 216.74M | -11.17M | -45.57M |
| Net income applicable to common shares | - | - | - | -11.32M | -45.41M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Total assets | 1754.88M | 1828.29M | 1660.08M | 1359.83M | 1322.74M |
| Intangible assets | 36.87M | 45.89M | 613.39M | 67.47M | 84.51M |
| Other current assets | 117.65M | 152.93M | 153.12M | 121.96M | 77.98M |
| Total liab | 1813.34M | 620.31M | 543.66M | 483.77M | 426.27M |
| Total stockholder equity | -67.77M | 1202.63M | 1110.86M | 869.57M | 894.13M |
| Other current liab | 87.73M | 142.60M | 81.26M | 69.16M | 72.40M |
| Common stock | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M |
| Capital stock | 0.05M | 0.06M | - | 0.05M | 0.05M |
| Retained earnings | -2792.73M | -929.87M | -1020.52M | -1227.99M | -1214.16M |
| Other liab | - | - | - | 14.46M | 21.25M |
| Good will | 515.38M | 551.90M | - | 561.50M | 601.15M |
| Other assets | - | - | - | 24.61M | 18.81M |
| Cash | 424.83M | 508.90M | 327.06M | 284.02M | 213.28M |
| Total current liabilities | 343.20M | 576.61M | 297.57M | 453.66M | 191.22M |
| Current deferred revenue | 113.00M | 120.10M | 92.96M | 75.21M | 53.21M |
| Net debt | 981.60M | -272.32M | -105.44M | -48.85M | 3.30M |
| Short term debt | 6.70M | 222.68M | 4.81M | 219.51M | 2.78M |
| Short long term debt | 2.24M | 218.10M | - | 219.51M | 2.78M |
| Short long term debt total | 1406.42M | 236.57M | 221.62M | 235.16M | 216.58M |
| Other stockholder equity | 2600.69M | 2181.72M | 2161.22M | 2097.50M | 2108.24M |
| Property plant equipment | - | - | - | 25.38M | 19.31M |
| Total current assets | 1046.48M | 1065.27M | 857.28M | 671.91M | 591.37M |
| Long term investments | 32.05M | 5.02M | - | 8.96M | 7.59M |
| Net tangible assets | - | - | - | 240.59M | 208.48M |
| Short term investments | 340.30M | 252.29M | 279.72M | 197.06M | 264.18M |
| Net receivables | 163.09M | 150.79M | 97.15M | 68.85M | 35.91M |
| Long term debt | 1392.40M | 3.12M | - | 15.65M | 213.81M |
| Inventory | 0.61M | 0.36M | 0.22M | 0.03M | 0.01M |
| Accounts payable | 135.78M | 91.24M | 118.55M | 89.78M | 62.83M |
| Accumulated other comprehensive income | 124.22M | -49.28M | -29.90M | - | - |
| Non currrent assets other | 31.95M | 27.32M | 22.16M | 24.61M | 18.81M |
| Non current assets total | 708.40M | 763.02M | 802.80M | 687.91M | 731.38M |
| Capital lease obligations | 11.79M | 15.36M | - | 16.38M | 13.95M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Investments | -123.34M | 26.44M | -75.59M | 46.78M | -111.22M |
| Change to liabilities | - | - | - | 0.00M | 26.54M |
| Total cashflows from investing activities | -127.08M | 26.44M | -75.59M | 46.78M | -77.60M |
| Net borrowings | 1426.39M | -5.22M | -2.00M | - | -1.08M |
| Total cash from financing activities | -107.41M | -22.89M | -6.24M | -6.21M | -9.57M |
| Change to operating activities | - | - | - | -52.28M | -53.73M |
| Net income | 51.80M | 95.27M | 216.74M | -11.17M | -45.57M |
| Change in cash | -84.07M | 181.30M | 43.05M | 70.73M | -81.78M |
| Begin period cash flow | 508.90M | 327.06M | 284.02M | 213.28M | 295.07M |
| End period cash flow | 424.83M | 508.36M | 327.06M | 284.02M | 213.28M |
| Total cash from operating activities | 182.54M | 185.29M | 125.74M | 32.06M | 6.00M |
| Issuance of capital stock | 1656.00M | 0.00M | 0.00M | - | - |
| Depreciation | 27.85M | 27.12M | 27.25M | 27.25M | 29.36M |
| Other cashflows from investing activities | 13.28M | 17.40M | 14.51M | 46.78M | 46.23M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -0.27M | -0.14M | -0.20M | -0.01M | 0.03M |
| Change to account receivables | - | -52.42M | -25.11M | - | -11.01M |
| Sale purchase of stock | -3130.55M | -21.72M | 0.00M | - | - |
| Other cashflows from financing activities | -107.41M | 4.05M | -4.24M | -3.04M | -7.32M |
| Change to netincome | - | - | - | 95.67M | 60.22M |
| Capital expenditures | 14.53M | 11.76M | 12.82M | 16.90M | 12.91M |
| Change in working capital | -24.45M | 6.41M | -4.92M | -52.28M | -27.12M |
| Stock based compensation | 22.98M | 36.02M | 36.96M | 35.64M | 36.65M |
| Other non cash items | 104.36M | -0.15M | -26.48M | 33.60M | 13.79M |
| Free cash flow | 168.01M | 173.52M | 112.92M | 15.16M | -6.91M |
Sector: Consumer Cyclical Industry: Travel Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MMYT MakeMyTrip Limited |
-0.27 0.51% |
52.60 | 217.73 | 96.15 | 4.25 | 158.87 | 5.11 | 27.01 |
| BKNG Booking Holdings Inc |
3.39 2.12% |
163.60 | 28.83 | 17.92 | 5.61 | 34.95 | 5.73 | 16.72 |
| ABNB Airbnb Inc |
1.48 0.81% |
182.60 | 38.87 | 28.99 | 7.66 | 12.90 | 6.92 | 32.32 |
| RCL Royal Caribbean Cruises Ltd |
-4.16 1.24% |
331.02 | 15.40 | 12.39 | 3.57 | 6.67 | 4.87 | 12.36 |
| TCOM Trip.com Group Ltd ADR |
-0.28 0.64% |
43.33 | 23.73 | 16.29 | 0.91 | 2.30 | 5.84 | 18.29 |
MakeMyTrip Limited, together with its subsidiaries, operates as a travel service provider in India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, Saudi Arabia, Cambodia, and Indonesia. The company operates through three segments: Air Ticketing, Hotels, and Packages and Bus Ticketing. Its products and services include air tickets, hotels and alternative accommodations, holiday packages, bus tickets, rail tickets, car hire, tours and attractions, travel assurance products and add-on products for bookings; activities and experiences and ancillary travel requirements, such as facilitating access to third-party travel and other insurance products; and visa-related products and services under the MakeMyTrip, Goibibo, and redBus brands, as well as foreign exchange, prepaid forex cards, cross-border remittances and related financial services. The company allows travelers to research, plan, and book a range of travel services and products in India and internationally through its primary websites, including makemytrip.com, goibibo.com, redbus.in, and makemytrip.ae; and other technology-enhanced distribution channels, such as call centers, franchisee-owned travel stores, and travel agents' network, as well as its mobile applications. It primarily serves leisure travelers and corporates. The company was formerly known as International Web Travel Private Limited and changed its name to MakeMyTrip Limited in March 2010. MakeMyTrip Limited was incorporated in 2000 and is based in Gurugram, India.
| Name | Title | Year Born |
|---|---|---|
| Mr. Rajesh Magow | Co-Founder, Group CEO & Director | 1969 |
| Mr. Deep Kalra | Founder & Chairman | 1969 |
| Mr. Mohit Kabra | Group Chief Financial Officer | 1971 |
| Mr. Vipul Prakash | Chief Operating Officer | 1968 |
| Mr. Ravi Prakash Tyagi | VP of Admin. | NA |
| Mr. Vipul Garg | VP of Investor Relations | NA |
| Mr. Sunil Suresh | Chief Marketing Officer | NA |
| Mr. Saujanya Shrivastava | Chief Bus. Officer | 1974 |
| Mr. Deep Kalra | Founder, Group Chairman & Chief Mentor | 1969 |
| Mr. Sanjay Mohan | Group Chief Technology Officer | 1965 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.