…
Nebius Group N.V., a technology company, engages in building full-stack infrastructure to service the global AI industry in the United States, the United Kingdom, and internationally. It offers Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company also provides TripleTen, an edtech platform for re-skilling individuals for careers in technolgy; and Avride, which develops autonomous driving technology for self-driving cars and delivery robotics. It has a strategic alliance with NVIDIA Corporation to support the expansion of the company's AI cloud infrastructure. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is based in Schiphol, the Netherlands.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 33.00M | -394.00M | -339.40M | -178.90M | -96.51M |
| Minority interest | 0.00M | 0.00M | -21.52M | -109.40M | -0.21M |
| Net income | 101.70M | -641.40M | 241.30M | 745.60M | -196.01M |
| Selling general administrative | 380.10M | 277.80M | 3022.84M | 2309.96M | 1648.41M |
| Gross profit | 363.60M | 44.10M | -11.00M | -14.90M | 2434.78M |
| Reconciled depreciation | 468.50M | 86.30M | 713.05M | 727.64M | 559.47M |
| Ebit | 90.80M | -394.00M | -339.40M | -130.90M | -46.51M |
| Ebitda | 494.80M | -316.70M | -310.10M | -103.40M | 240.77M |
| Depreciation and amortization | 404.00M | 77.30M | 29.30M | 27.50M | 287.28M |
| Operating income | -596.20M | -440.70M | -327.50M | -158.00M | -177.41M |
| Other operating expenses | 1126.00M | 558.20M | 348.40M | 171.50M | 4936.51M |
| Interest expense | 57.80M | 0.00M | 126.69M | 48.00M | 50.00M |
| Tax provision | 4.00M | -0.50M | 241.46M | 305.15M | 99.64M |
| Interest income | 31.80M | 63.60M | 63.69M | 63.40M | 61.89M |
| Net interest income | -29.70M | 63.60M | -59.04M | 17.81M | 12.12M |
| Income tax expense | 4.00M | -0.50M | 2.10M | 1.10M | 99.28M |
| Total revenue | 529.80M | 117.50M | 20.90M | 13.50M | 4759.11M |
| Total operating expenses | 959.80M | 484.80M | 316.50M | 143.10M | 2612.19M |
| Cost of revenue | 166.20M | 73.40M | 31.90M | 28.40M | 2324.32M |
| Total other income expense net | 629.20M | 46.70M | -11.90M | -20.90M | 80.89M |
| Net income from continuing ops | 9.80M | -393.50M | 246.02M | 639.13M | -196.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 12449.80M | 3548.60M | 8755.10M | 8278.11M | 6912.80M |
| Intangible assets | 19.70M | 4.90M | 4.20M | 652.48M | 299.83M |
| Other current assets | 179.60M | 39.30M | 3080.42M | 292.31M | 209.69M |
| Total liab | 7836.60M | 294.90M | 5461.20M | 3738.81M | 3252.88M |
| Total stockholder equity | 4613.20M | 3253.70M | 3293.70M | 4245.74M | 3462.14M |
| Other current liab | 43.10M | 18.90M | 3812.80M | 488.99M | 197.25M |
| Common stock | 8.40M | 9.20M | 9.20M | 3.79M | 3.77M |
| Capital stock | 8.40M | 9.20M | 3.19M | 3.79M | 3.77M |
| Retained earnings | 3319.70M | 3218.00M | 3859.40M | 2331.50M | 1763.25M |
| Good will | - | - | 1613.83M | 1929.91M | 1580.56M |
| Other assets | - | - | 0.00M | - | - |
| Cash | 3678.10M | 2449.60M | 116.10M | 1115.85M | 1063.08M |
| Total current liabilities | 1527.80M | 264.00M | 3870.40M | 2521.40M | 1489.93M |
| Current deferred revenue | 293.00M | 16.50M | 6.90M | 209.19M | 139.67M |
| Net debt | 1295.00M | -2399.90M | 468.66M | 276.58M | 824.50M |
| Short term debt | 109.40M | 19.40M | 16.50M | 470.56M | 200.24M |
| Short long term debt | 24.50M | 6.10M | 1039.95M | 285.99M | 39.43M |
| Short long term debt total | 4973.10M | 49.70M | 584.76M | 1392.43M | 1887.58M |
| Other stockholder equity | 1285.20M | 48.60M | 1792.60M | 1584.85M | 1477.97M |
| Total current assets | 4711.40M | 2533.30M | 3453.50M | 3220.59M | 2681.66M |
| Long term investments | 847.70M | 97.10M | 211.55M | 132.12M | 136.98M |
| Short term investments | - | 0.00M | 5.10M | 10.68M | 374.35M |
| Net receivables | 853.70M | 44.40M | 11.50M | 1422.95M | 905.98M |
| Long term debt | 4103.20M | - | 558.56M | 401.14M | 1151.05M |
| Inventory | - | - | 240.38M | 378.79M | 128.56M |
| Accounts payable | 1082.30M | 21.40M | 25.00M | 974.97M | 735.59M |
| Accumulated other comprehensive income | -0.10M | -22.10M | -2367.50M | 325.61M | 217.15M |
| Non currrent assets other | 379.70M | 13.50M | 5042.60M | 191.92M | 333.75M |
| Non current assets total | 7738.40M | 1015.30M | 5301.60M | 5057.52M | 4231.14M |
| Capital lease obligations | 845.40M | 43.60M | 757.54M | 705.30M | 697.11M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -125.00M | 311.60M | -1208.26M | -305.21M | 294.94M |
| Total cashflows from investing activities | -4229.30M | 311.60M | -1212.10M | -403.10M | 294.94M |
| Net borrowings | 4161.70M | -0.70M | 0.00M | 0.00M | 24.23M |
| Total cash from financing activities | 5125.50M | 825.50M | 375.60M | -100.30M | -1137.77M |
| Net income | 101.70M | -393.50M | -341.50M | -180.00M | -196.50M |
| Change in cash | 1271.30M | 1359.10M | -1029.19M | 131.80M | -711.36M |
| Begin period cash flow | 2450.30M | 1091.20M | 1147.59M | 1068.70M | 1776.10M |
| End period cash flow | 3721.60M | 2450.30M | 118.40M | 1200.50M | 1064.74M |
| Total cash from operating activities | 384.80M | 245.60M | 829.80M | 697.00M | 124.62M |
| Issuance of capital stock | 1150.00M | 700.00M | 0.00M | 0.00M | 0.00M |
| Depreciation | 472.10M | 86.30M | 36.80M | 29.50M | 559.47M |
| Other cashflows from investing activities | -163.30M | -358.10M | -1118.70M | -388.50M | -27.24M |
| Change to inventory | - | - | 44.54M | -245.77M | -63.78M |
| Change to account receivables | -714.60M | -32.90M | 3.10M | -0.90M | -392.66M |
| Sale purchase of stock | - | -10.00M | 0.00M | 0.00M | -93.41M |
| Other cashflows from financing activities | 963.80M | 126.20M | -668.81M | -50.33M | -1068.59M |
| Capital expenditures | 4066.00M | 807.70M | 83.40M | 14.60M | 598.37M |
| Change in working capital | -1173.40M | -71.20M | -4.40M | -10.00M | -398.26M |
| Stock based compensation | 83.20M | 56.60M | 31.40M | 9.60M | 279.32M |
| Other non cash items | 901.20M | 570.30M | 1109.00M | 850.40M | -50.17M |
| Free cash flow | -3681.20M | -562.10M | 746.40M | 682.40M | -473.75M |
Sector: Communication Services Industry: Internet Content & Information
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NBIS Nebius Group N.V. |
9.12 7.58% |
129.49 | - | 44.64 | 41.60 | 5.58 | 44.14 | 51.75 |
| GOOGL Alphabet Inc Class A |
2.43 0.86% |
285.00 | 17.55 | 22.73 | 9.46 | 6.87 | 9.29 | 12.67 |
| GOOG Alphabet Inc Class C |
1.66 0.59% |
283.40 | 17.36 | 22.47 | 9.37 | 6.79 | 9.29 | 12.67 |
| META Meta Platforms Inc. |
4.83 0.80% |
609.91 | 25.07 | 19.72 | 7.48 | 6.49 | 7.53 | 15.30 |
| TCEHY Tencent Holdings Ltd ADR |
-0.77 1.42% |
53.59 | 14.57 | 11.89 | 0.64 | 2.94 | 4.22 | 10.99 |
Nebius Group N.V., a technology company, engages in building full-stack infrastructure to service the global AI industry in the United States, the United Kingdom, and internationally. It offers Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company also provides TripleTen, an edtech platform for re-skilling individuals for careers in technolgy; and Avride, which develops autonomous driving technology for self-driving cars and delivery robotics. It has a strategic alliance with NVIDIA Corporation to support the expansion of the company's AI cloud infrastructure. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is based in Schiphol, the Netherlands.
| Name | Title | Year Born |
|---|---|---|
| Mr. Arkady Volozh | Founder, CEO & Non-Independent Executive Director | 1964 |
| Ms. Maria del Dado Alonso Sanchez | Chief Financial Officer | NA |
| Dr. Ophir Nave | COO & Non-Independent Executive Director | 1970 |
| Mr. Danila Shtan | Chief Technology Officer | NA |
| Mr. Neil A. Doshi | VP & Head of Investor Relations | NA |
| Attorney Yael Almog | General Counsel | 1968 |
| Mr. Tom Blackwell | Chief Communications Officer | NA |
| Ms. Lindsey Irvine | Chief Marketing Officer | NA |
| Mr. Roman Chernin | Chief Business Officer | NA |
| Ms. Elena Bunina | Head of Science and Education & Non-Independent Non-Executive Director | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.