Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

ODDITY Tech Ltd. Class A Ordinary Shares

Technology US ODD

12.87USD
0.20(1.58%)

Last update at 2026-06-24T20:00:00Z

Day Range

12.5913.16
LowHigh

52 Week Range

24.1256.00
LowHigh

Fundamentals

  • Previous Close 12.67
  • Market Cap2065.97M
  • Volume1434728
  • P/E Ratio28.61
  • Dividend Yield-%
  • EBITDA114.98M
  • Revenue TTM554.66M
  • Revenue Per Share TTM9.87
  • Gross Profit TTM 218.05M
  • Diluted EPS TTM1.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax 28.91M 18.64M 15.41M
Minority interest - - -
Net income 21.73M 13.92M 11.71M
Selling general administrative 190.38M 133.67M 61.17M
Selling and marketing expenses - - -
Gross profit 218.05M 153.18M 77.83M
Reconciled depreciation 4.41M 4.01M 4.26M
Ebit 27.66M 19.51M 16.66M
Ebitda 32.07M 23.52M 20.92M
Depreciation and amortization 4.41M 4.01M 4.26M
Non operating income net other - - -
Operating income 27.66M 19.51M 16.66M
Other operating expenses 296.86M 203.04M 93.98M
Interest expense - - -
Tax provision 7.18M 4.71M 3.70M
Interest income - - -
Net interest income 1.25M -0.87700M -1.25000M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 7.18M 4.71M 3.70M
Total revenue 324.52M 222.56M 110.64M
Total operating expenses 190.38M 133.67M 61.17M
Cost of revenue 106.47M 69.37M 32.81M
Total other income expense net 1.25M -0.87700M -1.25000M
Discontinued operations - - -
Net income from continuing ops 21.73M 13.92M 11.71M
Net income applicable to common shares 21.73M 13.92M 11.71M
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 112.45M 216.41M 142.97M 81.75M
Intangible assets 36.00M 26.80M 21.66M 5.38M
Earning assets - - - -
Other current assets 3.16M 9.17M 7.27M 4.24M
Total liab 33.82M 117.70M 74.32M 29.40M
Total stockholder equity 78.62M 98.70M 68.65M 52.35M
Deferred long term liab - - - -
Other current liab 9.83M 49.78M 11.67M 4.48M
Common stock 0.00472M 0.02M 0.02M -
Capital stock 0.02M 0.00000M 0.00000M 0.00000M
Retained earnings 28.26M 43.24M 21.52M 7.60M
Other liab - 19.22M 18.75M 1.65M
Good will 18.02M 16.24M 16.24M 0.31M
Other assets - 4.69M 2.72M 1.86M
Cash 10.77M 40.95M 28.83M 39.77M
Cash and equivalents - - - -
Total current liabilities 30.36M 90.41M 55.57M 26.48M
Current deferred revenue 3.87M 12.90M 8.28M 4.13M
Net debt -7.29040M -25.07200M -23.47800M -34.27400M
Short term debt 1.06M 7.81M 4.43M 4.22M
Short long term debt - 3.92M 4.43M 4.22M
Short long term debt total 3.48M 15.88M 5.35M 5.49M
Other stockholder equity 49.68M 53.72M 45.40M 43.02M
Property plant equipment - 22.75M 9.66M 9.93M
Total current assets 62.15M 145.93M 92.70M 64.26M
Long term investments 50.51M - - -
Net tangible assets - 55.67M 30.75M 46.66M
Short term investments 21.97M - - -
Net receivables 2.90M 7.58M 5.14M 4.54M
Long term debt - - 0.92M 1.27M
Inventory 23.36M 70.23M 51.46M 15.73M
Accounts payable 15.60M 44.81M 37.02M 15.89M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 0.67M 1.74M 1.74M 1.74M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other -72.06193M 2.36M 1.71M 1.15M
Deferred long term asset charges - - - -
Non current assets total 50.29M 70.47M 50.27M 17.49M
Capital lease obligations 12.51M 11.97M - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -25.78000M -18.78200M 6.67M
Change to liabilities 7.79M 21.09M 9.63M
Total cashflows from investing activities -25.78000M -18.78200M 6.67M
Net borrowings 0.29M -0.31800M 0.16M
Total cash from financing activities -0.24600M -0.31800M 0.16M
Change to operating activities 21.13M 6.33M 1.95M
Net income 21.73M 13.92M 11.71M
Change in cash 12.22M -9.23500M 29.85M
Begin period cash flow 30.89M 40.12M 10.27M
End period cash flow 43.11M 30.89M 40.12M
Total cash from operating activities 39.03M 9.87M 23.02M
Issuance of capital stock - - -
Depreciation 4.41M 4.01M 4.26M
Other cashflows from investing activities - -0.25000M -0.15000M
Dividends paid - - -
Change to inventory -18.77300M -35.73200M -6.03600M
Change to account receivables -2.43500M -0.58800M 1.40M
Sale purchase of stock - - -
Other cashflows from financing activities 0.12M -18.78200M 2.18M
Change to netincome 5.18M 1.20M 0.10M
Capital expenditures 7.78M 6.75M 3.26M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 7.12M -10.33900M 6.55M
Stock based compensation 6.70M 2.11M 0.10M
Other non cash items 0.60M 0.17M 0.40M
Free cash flow 31.25M 3.12M 19.75M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ODD
ODDITY Tech Ltd. Class A Ordinary Shares		 0.20 1.58% 12.87 28.61 - 3.64 6.54 3.44 21.08
MSFT
Microsoft Corporation		 -8.48 2.27% 365.46 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 -7.63 4.62% 157.53 29.34 18.66 5.55 74.06 7.10 18.13
CRWD
Crowdstrike Holdings Inc		 -7.9 1.16% 673.02 - 89.29 23.70 24.81 21.91 577.82
PANW
Palo Alto Networks Inc		 -5.655 1.94% 285.26 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

View All

Profile

Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States and internationally. It serves consumers worldwide through its AI-driven online platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty and wellness products. The company sells beauty, hair, and skin products under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which develops various ingredients, including novel molecules, probiotics, and peptides for beauty and wellness products. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Tel Aviv, Israel.

ODDITY Tech Ltd. Class A Ordinary Shares

8 Haharash Street, Tel Aviv, Israel, 6761304

Key Executives

Name Title Year Born
Mr. Oran Holtzman Co-Founder, CEO & Director 1984
Ms. Shiran Holtzman-Erel Co-Founder, Chief Product Officer & Director 1988
Ms. Lindsay Drucker Mann Global Chief Financial Officer 1981
Mr. Jonathan Truppman Chief Legal Officer 1986
Mr. Dmitri Kaplun Chief Executive Officer of IL Makiage NA
Mr. Niv Price Chief Technology Officer 1974
Mr. Gil Efrati Chief Executive Officer of SpoiledChild NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions