0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Impinj Inc

Technology US PI

187.815USD
1.88(1.01%)

Last update at 2024-11-21T20:55:00Z

Day Range

183.67191.69
LowHigh

52 Week Range

48.39175.41
LowHigh

Fundamentals

  • Previous Close 185.94
  • Market Cap4490.45M
  • Volume283134
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-30.39500M
  • Revenue TTM298.47M
  • Revenue Per Share TTM11.05
  • Gross Profit TTM 137.88M
  • Diluted EPS TTM-0.35

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -24.11700M -51.10700M -51.83400M -22.78900M -35.46400M
Minority interest - - - - -
Net income -24.30100M -51.26000M -51.92300M -22.98700M -35.23100M
Selling general administrative 45.47M 36.14M 34.96M 24.14M 22.30M
Selling and marketing expenses 37.89M 34.29M 28.66M 32.64M 32.93M
Gross profit 137.88M 98.95M 65.14M 74.00M 58.28M
Reconciled depreciation 6.04M 4.60M 4.50M 4.81M 4.53M
Ebit -19.58100M -35.52800M -47.07100M -21.66100M -30.31200M
Ebitda -13.25200M -42.23400M -41.91700M -15.61000M -25.77800M
Depreciation and amortization 6.33M -6.70600M 5.15M 6.05M 4.53M
Non operating income net other 0.28M -11.30800M 0.65M 0.67M 0.81M
Operating income -19.58100M -35.52800M -47.07100M -21.66100M -34.86900M
Other operating expenses 277.38M 225.81M 185.99M 174.50M 153.75M
Interest expense 4.92M 2.55M 5.41M 1.79M 1.40M
Tax provision 0.18M 0.15M 0.09M 0.20M -0.23300M
Interest income - - - 1.79M 1.40M
Net interest income -4.92300M -2.55000M -5.41300M -1.79400M -1.40300M
Extraordinary items - - - - -
Non recurring -0.10200M 1.72M - - 3.75M
Other items - - - - -
Income tax expense 0.18M 0.15M 0.09M 0.20M -0.23300M
Total revenue 257.80M 190.28M 138.92M 152.84M 122.63M
Total operating expenses 157.47M 134.48M 112.21M 95.66M 89.40M
Cost of revenue 119.92M 91.33M 73.78M 78.83M 64.35M
Total other income expense net -4.53600M -15.57900M -4.76300M -1.12800M -2.94100M
Discontinued operations - - - - -
Net income from continuing ops -24.30100M -51.26000M -51.92300M -22.98700M -35.23100M
Net income applicable to common shares -24.30100M -51.26000M -51.92300M -22.98700M -35.23100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 359.41M 349.74M 315.54M 207.62M 215.05M
Intangible assets 13.91M 3.88M 3.88M 3.88M 3.88M
Earning assets - - - - -
Other current assets 4.37M 5.03M 5.05M 3.94M 2.39M
Total liab 325.28M 334.15M 326.61M 98.50M 89.81M
Total stockholder equity 34.13M 15.59M -11.07600M 109.12M 125.24M
Deferred long term liab - 1.80M 2.30M 1.80M -
Other current liab 17.13M 11.97M 9.44M 7.00M 9.61M
Common stock 0.03M 0.03M 0.03M 0.02M 0.02M
Capital stock 0.03M 0.03M 0.03M 0.02M 0.02M
Retained earnings -430.15100M -386.78500M -362.48400M -314.66600M -262.74300M
Other liab - 0.47M 0.52M 1.08M 0.53M
Good will 19.70M 3.88M 3.88M 3.88M 3.88M
Other assets - 1.97M 2.46M 15.84M 0.45M
Cash 94.79M 19.60M 123.90M 23.64M 66.90M
Cash and equivalents - - - - -
Total current liabilities 30.88M 42.37M 35.50M 27.59M 19.50M
Current deferred revenue 1.71M 2.25M 0.56M 6.81M 0.55M
Net debt 199.79M 274.83M 180.47M 49.83M 6.62M
Short term debt 3.37M 3.12M 13.78M 3.64M 3.73M
Short long term debt - - 9.63M - 0.09M
Short long term debt total 294.59M 294.43M 304.37M 73.46M 73.52M
Other stockholder equity 463.90M 403.60M 351.42M 423.76M 387.93M
Property plant equipment - 39.03M 39.17M 16.53M 33.94M
Total current assets 269.70M 275.17M 255.80M 171.36M 176.77M
Long term investments 0.00000M 19.20M 14.22M - -
Net tangible assets - 11.71M -14.95700M 105.24M 121.36M
Short term investments 18.44M 154.15M 69.44M 82.45M 49.60M
Net receivables 54.92M 50.00M 35.45M 25.00M 23.73M
Long term debt 281.86M 280.24M 278.66M 54.56M 50.88M
Inventory 97.17M 46.40M 21.96M 36.33M 34.15M
Accounts payable 8.66M 25.02M 11.73M 10.14M 5.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.35M -1.24900M -0.03900M 0.00300M 0.03M
Additional paid in capital - - - - -
Common stock total equity - 0.03M 0.03M 0.02M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - -386.78500M -362.48400M -314.66600M -262.74300M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.48M 1.97M 2.46M 2.08M 0.45M
Deferred long term asset charges - - - - -
Non current assets total 89.71M 74.57M 59.73M 36.25M 38.28M
Capital lease obligations 12.73M 14.19M 16.08M 18.91M 22.55M
Long term debt total - 280.24M 278.66M 54.56M 50.88M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -102.79900M -2.41200M -33.21300M -10.67000M 0.70M
Change to liabilities 9.84M -3.95400M 1.80M 0.30M 2.82M
Total cashflows from investing activities -102.79900M -18.64200M -36.28700M -13.09900M -5.66600M
Net borrowings -17.56400M 94.80M -0.25700M 59.27M 13.00M
Total cash from financing activities -2.14800M 112.44M 9.90M 57.76M 15.69M
Change to operating activities 2.61M 0.32M -5.40800M -2.15100M 2.71M
Net income -24.30100M -51.26000M -51.92300M -22.98700M -35.23100M
Change in cash -104.30600M 100.27M -43.26200M 49.37M -1.75500M
Begin period cash flow 123.90M 23.64M 66.90M 17.53M 19.29M
End period cash flow 19.60M 123.90M 23.64M 66.90M 17.53M
Total cash from operating activities 0.64M 6.46M -16.87700M 4.71M -11.77700M
Issuance of capital stock - - - - 0.00000M
Depreciation 6.04M 4.60M 4.50M 4.81M 4.53M
Other cashflows from investing activities 0.28M - - -10.67000M 0.70M
Dividends paid - - - - -
Change to inventory -24.43900M 14.37M -2.17600M 10.57M 2.36M
Change to account receivables -14.54700M -10.44600M -1.26800M -5.27300M 3.78M
Sale purchase of stock 15.42M 17.65M 10.16M 9.13M 2.69M
Other cashflows from financing activities -102.79900M 296.07M 10.16M 86.47M 19.04M
Change to netincome 44.73M 52.27M 25.68M 19.06M 10.47M
Capital expenditures 12.08M 16.23M 3.07M 2.43M 6.37M
Change receivables -14.54700M -10.44600M -1.26800M -5.27300M 3.78M
Cash flows other operating 1.95M -8.26000M 2.60M -1.47900M -0.16800M
Exchange rate changes - - - - -
Cash and cash equivalents changes -104.30600M 100.27M -43.26200M 49.37M -1.75500M
Change in working capital -27.20200M 0.29M 0.96M 4.12M 8.80M
Stock based compensation 42.44M 40.50M 25.68M 18.49M 11.32M
Other non cash items 3.66M 11.44M 3.68M 0.21M -0.79800M
Free cash flow -11.43800M -9.76500M -19.95100M 2.28M -18.14400M

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PI
Impinj Inc
1.88 1.01% 187.81 - 140.85 10.61 95.61 11.20 -128.3885
CSCO
Cisco Systems Inc
0.10 0.17% 57.59 15.64 12.80 3.43 4.25 3.19 10.03
MSI
Motorola Solutions Inc
2.24 0.45% 494.84 31.36 23.98 5.22 141.85 5.79 20.98
HPE
Hewlett Packard Enterprise Co
0.62 2.93% 21.80 10.92 8.74 0.74 1.02 1.02 5.92
ERIXF
Telefonaktiebolaget LM Ericsson Class B
- -% 8.17 - 11.38 0.07 1.95 0.07 0.74

Reports Covered

Stock Research & News

Profile

Impinj, Inc. operates a cloud connectivity platform in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Its platform wirelessly connects items and delivers data about the connected items to business and consumer applications. The company's platform comprises endpoint ICs, a miniature radios-on-a-chip that attaches to a host item and includes a number to identify the item. Its platform also consists of systems products that consists of reader ICs, readers, and gateways to wirelessly provide power to and communicate bidirectionally with endpoint ICs on host items, as well as to read, write, authenticate, and engage the endpoint ICs on those items; and software and algorithms that enable its partners to solve enterprise business problems, such as retail self-checkout and loss prevention. The company primarily serves retail, supply chain and logistics, automotive, aviation, banking, datacenters, food, healthcare, industrial and manufacturing, linen and uniform tracking, sports, and travel industries through original equipment and device manufacturers, tag service bureaus, systems integrators, value-added resellers, independent software vendors, and other solution partners. Impinj, Inc. was incorporated in 2000 and is headquartered in Seattle, Washington.

Impinj Inc

400 Fairview Avenue North, Seattle, WA, United States, 98109

Key Executives

Name Title Year Born
Dr. Chris Diorio Ph.D. Co-Founder, Vice Chairman & CEO 1962
Mr. Cary L. Baker Chief Financial Officer 1977
Mr. Jeffrey Dossett Chief Revenue Officer 1960
Mr. Hussein Mecklai Chief Operating Officer 1973
Ms. Denise Masters Interim VP of Accounting & Corp. Controller 1974
Mr. Yukio Morikubo Gen. Counsel 1960
Jill West VP of Strategic Communications NA
Ms. Christina Balam VP Of HR NA
Andy Cobb C.F.A. VP of Strategic Fin. NA
Mr. Cathal Phelan Chief Innovation Officer & Director 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions