…
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. The company operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. It also operates dine-in and delivery restaurants under the Papa John's trademark internationally. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Papa John's International operates and franchises pizza restaurants globally, selling pizza and related menu items through company-owned and franchised locations and digital channels. Long-term growth may be supported by franchise expansion, digital-ordering penetration, menu innovation and international development. Its franchised asset-light model and recurring consumer demand could make it attractive to investors seeking exposure to a branded casual-dining franchise.
Investors should monitor intense competition from national and delivery-focused chains, sensitivity to commodity and labor cost inflation, franchisee execution and reputational challenges, and exposure to international regulatory variability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 83.77M | 150.95M | 75.36M | 5.05M | 5.89M |
| Minority interest | -1.58M | 4.94M | 2.68M | 0.79M | 1.60M |
| Net income | 67.77M | 120.02M | 57.93M | 4.87M | 1.65M |
| Selling general administrative | 217.41M | 212.26M | 204.24M | 223.46M | 192.55M |
| Gross profit | 390.54M | 429.32M | 344.20M | 290.54M | 353.64M |
| Reconciled depreciation | 52.03M | 48.82M | 49.70M | 47.28M | 46.40M |
| Ebit | 109.03M | 168.24M | 90.25M | 24.54M | 30.67M |
| Ebitda | 173.13M | 217.06M | 139.96M | 67.08M | 77.07M |
| Depreciation and amortization | 64.10M | 48.82M | 49.70M | 42.54M | 46.40M |
| Non operating income net other | - | 1.91M | 2.13M | 1.10M | 0.82M |
| Operating income | 109.03M | 168.24M | 90.25M | 24.54M | 30.38M |
| Other operating expenses | 1981.01M | 1900.18M | 1722.98M | 1599.45M | 1542.65M |
| Interest expense | 25.26M | 19.20M | 17.02M | 20.59M | 25.31M |
| Tax provision | 14.42M | 25.99M | 14.75M | -0.61M | 2.65M |
| Net interest income | -25.26M | -19.20M | -17.02M | -20.59M | -25.31M |
| Non recurring | 12.06M | - | - | -4.74M | 0.29M |
| Income tax expense | 14.42M | 25.99M | 14.75M | -0.61M | 2.65M |
| Total revenue | 2102.10M | 2068.42M | 1813.23M | 1619.25M | 1573.32M |
| Total operating expenses | 269.44M | 261.08M | 253.95M | 270.74M | 322.97M |
| Cost of revenue | 1711.56M | 1639.10M | 1469.03M | 1328.71M | 1219.68M |
| Total other income expense net | -25.26M | -17.29M | -14.89M | -19.49M | 0.53M |
| Net income from continuing ops | 69.35M | 124.95M | 60.61M | 5.66M | 3.25M |
| Net income applicable to common shares | 67.36M | 4.07M | 41.74M | -7.63M | 1.65M |
| Preferred stock and other adjustments | 0.31M | 115.94M | 14.06M | 12.50M | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 954.20M | 864.23M | 885.70M | 872.77M | 730.72M |
| Other current assets | 42.28M | 44.12M | 46.31M | 43.21M | 33.37M |
| Total liab | 1396.97M | 1133.67M | 1052.66M | 1139.71M | 1047.38M |
| Total stockholder equity | -459.09M | -286.39M | -172.46M | -266.94M | -316.66M |
| Deferred long term liab | - | - | 0.26M | 0.95M | 2.65M |
| Other current liab | 135.32M | 151.30M | 210.11M | 184.83M | 128.16M |
| Common stock | 0.49M | 0.49M | 0.49M | 0.45M | 0.45M |
| Capital stock | 0.49M | 0.49M | 0.49M | 0.45M | 0.45M |
| Retained earnings | 219.03M | 195.86M | 183.16M | 219.16M | 205.70M |
| Other liab | - | 91.52M | 107.26M | 125.98M | 102.30M |
| Good will | 76.21M | 70.62M | 80.63M | 80.79M | 80.34M |
| Other assets | - | 95.41M | 129.04M | 485.57M | 99.48M |
| Cash | 40.59M | 47.37M | 70.61M | 130.20M | 27.91M |
| Total current liabilities | 304.60M | 265.16M | 287.42M | 288.87M | 207.94M |
| Current deferred revenue | 61.22M | 21.27M | 21.70M | 19.59M | 5.62M |
| Net debt | 925.13M | 759.89M | 614.89M | 383.37M | 497.32M |
| Short term debt | 33.10M | 30.27M | 27.52M | 47.08M | 45.02M |
| Short long term debt | - | - | - | 20.00M | 20.00M |
| Short long term debt total | 965.72M | 807.26M | 685.50M | 513.57M | 525.23M |
| Other stockholder equity | -670.81M | -472.61M | -346.13M | -724.28M | -763.75M |
| Property plant equipment | - | 249.79M | 421.02M | 200.90M | 211.74M |
| Total current assets | 231.02M | 251.04M | 255.01M | 306.41M | 181.55M |
| Long term investments | - | - | 35.50M | 36.54M | 33.01M |
| Net tangible assets | - | -355.79M | -253.09M | -104.59M | -155.74M |
| Short term investments | 0.11M | - | - | - | - |
| Net receivables | 112.02M | 118.16M | 103.11M | 102.73M | 92.73M |
| Long term debt | 757.42M | 597.07M | 480.73M | 328.29M | 347.29M |
| Inventory | 36.13M | 41.38M | 34.98M | 30.27M | 27.53M |
| Accounts payable | 74.95M | 62.32M | 28.09M | 37.37M | 29.14M |
| Noncontrolling interest in consolidated entity | - | 15.73M | 15.21M | 15.24M | 15.66M |
| Accumulated other comprehensive income | -7.80M | -10.13M | -9.97M | -14.17M | -10.19M |
| Common stock total equity | - | 0.49M | 0.49M | 0.45M | 0.45M |
| Retained earnings total equity | - | 195.86M | 183.16M | 219.16M | 205.70M |
| Treasury stock | - | - | -806.47M | -741.72M | -747.33M |
| Non currrent assets other | 69.19M | 93.49M | 88.38M | 72.39M | 64.63M |
| Non current assets total | 723.18M | 613.19M | 630.70M | 566.36M | 549.17M |
| Capital lease obligations | 208.30M | 210.19M | 204.77M | 165.28M | 157.94M |
| Long term debt total | - | 597.07M | 480.73M | 328.29M | 347.29M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -62.79M | 2.42M | -5.43M | -10.25M | -4.66M |
| Change to liabilities | -14.21M | -9.10M | 70.25M | -8.29M | 4.61M |
| Total cashflows from investing activities | -62.79M | -63.51M | -41.07M | -32.58M | -38.80M |
| Net borrowings | 115.00M | 140.00M | -20.00M | -255.03M | 153.09M |
| Total cash from financing activities | -76.24M | -180.53M | -43.46M | -34.57M | -36.68M |
| Change to operating activities | -3.02M | -1.34M | 83.12M | -17.17M | 27.01M |
| Net income | 69.35M | 124.95M | 60.61M | 5.66M | 3.25M |
| Change in cash | -23.24M | -59.59M | 102.29M | -5.35M | -2.88M |
| Begin period cash flow | 70.61M | 130.20M | 27.91M | 33.26M | 22.34M |
| End period cash flow | 47.37M | 70.61M | 130.20M | 27.91M | 19.47M |
| Total cash from operating activities | 117.81M | 184.68M | 186.44M | 61.75M | 72.80M |
| Issuance of capital stock | - | 0.00M | 0.00M | 252.53M | - |
| Depreciation | 52.03M | 48.82M | 49.70M | 47.28M | 46.40M |
| Other cashflows from investing activities | 11.85M | 3.32M | 0.02M | 15.38M | 7.89M |
| Dividends paid | 54.77M | 46.75M | 43.01M | 38.57M | 28.98M |
| Change to inventory | -7.50M | -4.71M | -2.74M | -0.33M | 3.09M |
| Change to account receivables | -29.17M | 4.02M | -22.42M | -5.33M | 1.39M |
| Sale purchase of stock | -125.00M | -261.15M | -2.70M | -252.53M | -158.05M |
| Other cashflows from financing activities | 99.49M | -24.60M | -8.37M | 259.02M | -7.35M |
| Change to netincome | 54.85M | 25.34M | 4.57M | 13.14M | 22.37M |
| Capital expenditures | 78.39M | 68.56M | 35.65M | 37.71M | 42.03M |
| Change receivables | -29.17M | 4.02M | -22.42M | -5.33M | 1.39M |
| Cash flows other operating | -7.54M | -25.14M | 26.46M | 9.61M | -8.31M |
| Cash and cash equivalents changes | -21.23M | -59.36M | 101.91M | -5.40M | -2.69M |
| Change in working capital | -58.42M | -9.50M | 71.56M | -10.24M | 0.78M |
| Stock based compensation | 18.39M | 16.92M | 16.31M | 15.30M | 9.94M |
| Other non cash items | 33.66M | -0.27M | -2.48M | 7.52M | 10.73M |
| Free cash flow | 39.42M | 116.12M | 150.79M | 24.04M | 30.77M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PZZA Papa John's International Inc |
0.30 1.59% |
19.50 | 20.78 | 23.31 | 0.95 | - | 1.39 | 14.02 |
| MCD McDonald’s Corporation |
3.66 1.33% |
278.46 | 25.70 | 23.09 | 8.38 | - | 10.23 | 18.80 |
| SBUX Starbucks Corporation |
-0.46 0.42% |
109.43 | 21.34 | 20.79 | 2.62 | - | 3.20 | 15.23 |
| CMPGF Compass Group PLC |
- -% |
32.97 | 26.48 | 20.16 | 1.11 | 6.71 | 1.28 | 13.86 |
| CMPGY Compass Group PLC ADR |
-0.50 1.47% |
33.51 | 26.32 | 20.20 | 1.10 | 6.71 | 1.28 | 13.86 |
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. The company operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. It also operates dine-in and delivery restaurants under the Papa John's trademark internationally. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.
2002 Papa John?s Boulevard, Louisville, KY, United States, 40299-2367
502 261 7272
13200
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert M. Lynch | Pres, CEO & Director | 1977 |
| Ms. Ann B. Gugino | Sr. VP & CFO | 1972 |
| Mr. Christopher Maxwell Wetzel | Exec. VP & COO | 1977 |
| Ms. Caroline Miller Oyler | Chief Legal & Risk Officer and Corp. Sec. | 1966 |
| Mr. Steven R. Coke | Sr. VP of Financial Operations, Accounting & Reporting | 1979 |
| Mr. Justin Falciola | Chief Insights and Technology Officer | NA |
| Ms. Madeline Chadwick | Sr. VP of Communications & Corp. Affairs | NA |
| Ms. Anne Fischer | Chief Marketing & Digital Officer | NA |
| Mr. Elias Reyna | Chief People & Diversity Officer | NA |
| Mr. Edmond Heelan | Sr. VP of North American Operations and Global Operations Support & Training | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.