Explore 3 Stock Ideas & Industry Insights Download Free Report

Comscore Inc

Communication Services US SCOR

7.98USD
0.05(0.63%)

Last update at 2026-06-04T20:00:00Z

Day Range

7.888.40
LowHigh

52 Week Range

9.6020.97
LowHigh

Fundamentals

  • Previous Close 7.93
  • Market Cap65.16M
  • Volume46137
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA21.64M
  • Revenue TTM366.58M
  • Revenue Per Share TTM75.40
  • Gross Profit TTM 174.16M
  • Diluted EPS TTM-18.3

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -64.83700M -49.17800M -47.01600M -340.00300M -155.56200M
Minority interest - - - - -
Net income -66.56100M -50.03700M -47.91800M -338.99600M -159.26800M
Selling general administrative 61.20M 61.74M 54.09M 70.72M 122.87M
Selling and marketing expenses 68.45M 66.94M 70.22M 89.14M 108.39M
Gross profit 171.13M 163.97M 175.32M 189.02M 219.26M
Reconciled depreciation 46.29M 40.83M 41.28M 42.85M 50.12M
Ebit -12.82200M -34.64300M -14.66700M -62.72400M -123.31300M
Ebitda 33.47M 8.38M 28.27M -15.80300M -73.19000M
Depreciation and amortization 46.29M 43.02M 42.94M 46.92M 50.12M
Non operating income net other 10.95M -12.51200M 10.06M - -0.16100M
Operating income -12.82200M -34.64300M -14.66700M -62.72400M -138.93600M
Other operating expenses 399.03M 395.88M 370.95M 451.37M 541.33M
Interest expense 0.92M 7.80M 35.80M 31.53M 16.46M
Tax provision 1.72M 0.86M 0.90M -1.00700M 3.71M
Interest income - - - 30.82M 15.16M
Net interest income -0.91500M -7.80100M -35.80500M -31.52600M -16.46500M
Extraordinary items - - - - -
Non recurring 52.11M - - - 17.09M
Other items - - - - -
Income tax expense 1.72M 0.86M 0.90M -1.00700M 3.71M
Total revenue 376.42M 367.01M 356.04M 388.64M 419.48M
Total operating expenses 193.74M 192.83M 190.24M 251.75M 341.11M
Cost of revenue 205.29M 203.04M 180.71M 199.62M 200.22M
Total other income expense net -52.01500M -14.53500M -32.34900M -277.27900M -17.24800M
Discontinued operations - - - - -
Net income from continuing ops -66.56100M -50.03700M -47.91800M -338.99600M -159.26800M
Net income applicable to common shares -82.07400M -62.66000M -47.91800M -338.99600M -159.26800M
Preferred stock and other adjustments 15.51M 12.62M - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 491.30M 580.59M 663.47M 677.97M 723.70M
Intangible assets 8.12M 13.33M 39.95M 52.34M 79.56M
Earning assets - - - - -
Other current assets 11.23M 15.92M 15.19M 36.52M 35.54M
Total liab 247.31M 248.54M 440.30M 448.98M 464.72M
Total stockholder equity 243.99M 332.05M 223.18M 228.99M 258.97M
Deferred long term liab - 5.00M 6.40M 11.93M -
Other current liab 68.04M 63.89M 68.63M 56.96M 70.62M
Common stock 0.00500M 0.09M 0.09M 0.07M 0.07M
Capital stock 0.00500M 0.09M 0.09M 0.07M 0.07M
Retained earnings -1396.42000M -1300.78900M -1218.71500M -1156.05500M -1108.13700M
Other liab - 36.82M 34.99M 21.77M 12.40M
Good will 310.36M 387.97M 435.71M 418.33M 416.42M
Other assets - 14.23M 663.47M 39.30M 5.35M
Cash 22.94M 20.04M 21.85M 31.13M 46.59M
Cash and equivalents - - - - -
Total current liabilities 182.56M 165.09M 165.37M 184.28M 190.24M
Current deferred revenue 59.99M 64.47M 65.62M 71.01M 68.04M
Net debt 24.05M 33.18M 37.74M 217.56M 199.21M
Short term debt 23.98M 7.64M 7.54M 19.67M 6.76M
Short long term debt 16.00M - - 12.64M -
Short long term debt total 46.98M 53.23M 59.59M 248.69M 245.80M
Other stockholder equity 1466.63M 1460.80M 1266.01M 1392.00M 1379.37M
Property plant equipment - 60.11M 65.64M 59.75M 67.85M
Total current assets 97.99M 104.82M 109.11M 137.03M 153.98M
Long term investments - - - - -
Net tangible assets - -55.92600M -252.48000M -241.67700M -237.53900M
Short term investments - - - - -
Net receivables 63.83M 68.46M 72.06M 69.38M 71.85M
Long term debt - 16.00M 16.00M 192.90M 196.54M
Inventory 0.00000M 0.40M - - -
Accounts payable 30.55M 29.09M 23.57M 36.64M 44.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -14.11000M -15.94000M -12.09800M -7.03000M -12.33300M
Additional paid in capital - - - - -
Common stock total equity - 0.09M 0.09M 0.07M 0.07M
Preferred stock total equity - - - - -
Retained earnings total equity - -1300.78900M -1218.71500M -1156.05500M -
Treasury stock - -229.98400M -229.98400M -229.98400M -229.98400M
Accumulated amortization - - - - -
Non currrent assets other 3.92M 10.88M 10.26M 7.60M 2.98M
Deferred long term asset charges - - - - -
Non current assets total 393.31M 475.76M 554.37M 540.94M 569.71M
Capital lease obligations 30.98M 37.23M 43.59M 43.15M 49.26M
Long term debt total - - - 192.90M 199.07M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -17.82200M -14.64800M -15.55500M -10.46000M -13.81400M
Change to liabilities 7.40M -14.98700M -17.09500M 6.96M -4.95500M
Total cashflows from investing activities -17.82200M -14.64800M -15.55500M -10.46000M -13.81400M
Net borrowings -2.51900M -204.51200M 1.11M 12.65M 85.85M
Total cash from financing activities -18.13200M -22.45200M -2.09600M 31.97M 93.12M
Change to operating activities -8.08000M -6.74200M -12.61000M -5.44000M 7.11M
Net income -66.56100M -50.03700M -47.91800M -338.99600M -159.26800M
Change in cash -1.83700M -28.46200M -16.03200M 16.57M 5.07M
Begin period cash flow 22.28M 50.74M 66.77M 50.20M 45.12M
End period cash flow 20.44M 22.28M 50.74M 66.77M 50.20M
Total cash from operating activities 34.94M 9.86M 0.72M -4.63600M -72.57500M
Issuance of capital stock 0.00000M 187.88M 0.00000M 19.75M -
Depreciation 46.29M 43.02M 42.94M 45.27M 50.12M
Other cashflows from investing activities -16.68500M -13.84500M -15.07800M 3.78M -9.60800M
Dividends paid -15.51200M -4.76000M 4.76M 4.76M 4.76M
Change to inventory - -6.74200M 17.09M -10.43800M 5.54M
Change to account receivables 2.60M -2.08100M 2.02M 2.74M 4.71M
Sale purchase of stock - -187.88500M 0.14M 1.19M 2.85M
Other cashflows from financing activities -0.10100M 202.82M 0.03M 16.83M 102.12M
Change to netincome 48.51M 38.69M -3.36800M 277.51M 55.38M
Capital expenditures 17.82M 15.55M 15.55M 14.24M 13.81M
Change receivables 2.60M -2.08100M 2.02M - 4.71M
Cash flows other operating -1.08700M -5.29400M 16.66M - -24.34700M
Exchange rate changes - - - - -
Cash and cash equivalents changes -1.01700M -27.24400M -16.93400M - 6.73M
Change in working capital 0.33M -23.81000M -20.34000M 4.26M -23.15200M
Stock based compensation 8.18M 13.85M 10.07M 16.56M 37.62M
Other non cash items 47.18M 28.55M 15.96M 272.00M 20.08M
Free cash flow 17.11M -5.69400M -14.83800M -18.87200M -86.38900M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SCOR
Comscore Inc
0.05 0.63% 7.98 - - 0.20 1.35 0.27 -1.9474
GOOGL
Alphabet Inc Class A
13.20 3.68% 372.19 30.77 29.59 9.98 9.83 9.94 22.15
GOOG
Alphabet Inc Class C
13.59 3.82% 369.27 30.57 29.41 9.92 9.77 9.94 22.15
META
Meta Platforms Inc.
4.59 0.74% 627.57 27.55 25.32 9.67 8.52 9.46 21.61
TCTZF
Tencent Holdings Ltd
-0.55 0.93% 58.55 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

Profile

comScore, Inc. operates as an information and analytics company that measures audiences, consumer behavior, and advertising across media platforms in the United States, Europe, Latin America, Canada, and internationally. The company provides digital ad solutions, including Media Metrix Multi-Platform and Mobile Metrix, which measure websites and applications on computers, smartphones, and tablets; Video Metrix that delivers measurement of digital video consumption; Plan Metrix, which offers understanding of consumer lifestyle; Total Home Panel Suite, which capture OTT, connected TV, and IOT device usage and content consumption; CCR, which enhances validated campaign essentials verification of mobile and desktop video campaigns; XMedia Enhanced, which provides a deduplicated view of national programming content; Comscore marketing solutions; Lift Models, which measures the impact of advertising on a brand; Survey Analytics, which measure various consumer insights including brand health metrics; and Activation Solutions, including audience activation and content activation. The company's cross platform solutions products and services comprises Comscore TV"National that helps customers understand the performance of network advertising campaigns; Comscore TV"Local allows customers to understand consumer viewing patterns and characteristics; OnDemand Essentials that provides transactional tracking and reporting; Movie Solutions; and Hollywood Software Suite. In addition, it offers custom solutions for planning, optimization, and evaluation of advertising campaigns and brand protection. Further, the company provides products that measure movie viewership and box office results by capturing movie ticket sales in real time or near real time. It serves digital publishers, television networks, movie studios, content owners, brand advertisers, agencies, and technology providers. The company was incorporated in 1999 and is headquartered in Reston, Virginia.

Comscore Inc

11950 Democracy Drive, Reston, VA, United States, 20190

Key Executives

Name Title Year Born
Mr. Jonathan Carpenter CEO & Director NA
Mr. William P. Livek Exec. Vice Chairman 1954
Ms. Mary Margaret Curry Chief Accounting Officer, Controller, CFO & Treasurer 1979
Mr. Gregory T. Dale Chief Operating Officer 1970
Mr. Jonathan Lieberman Chief Technology Officer NA
Mr. Brian Pugh Chief Information Officer NA
Mr. John Philip Tinker VP of Investor Relations 1957
Ms. Angela Fenske VP of Corp. Communications NA
Mr. Bryan Segal VP of Sales 1976
Ms. Tania Yuki Chief Marketing Officer & EVP of Digital NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions