…
Sportsman's Warehouse Holdings, Inc., together with its subsidiaries, operates as an outdoor sporting goods retailer in the United States. It offers camping products, such as backpacks, camp essentials, canoes and kayaks, coolers, outdoor cooking equipment, sleeping bags, tents, and tools; and apparel products, including camouflage, jackets, hats, outerwear, sportswear, technical gear, and work wear. The company also provides fishing products comprising bait, electronics, fishing rods, flotation items, fly fishing products, lines, lures, reels, tackles, and small boats; and footwear products consist of hiking and work boots, socks, sport sandals, technical footwear, trial and casual shoes, and waders. In addition, it offers hunting and shooting products, such as ammunition, archery items, ATV accessories, blinds and tree stands, decoys, firearms, firearms safety and storage products, reloading equipment, and shooting gear products; and optics, electronics, accessories, and other products comprising gift items, GPS devices, knives, lighting, optics, and two-way radios. Further, the company's stores provide archery technician services, fishing-reel line winding, scope mounting and bore sighting, and cleaning services, as well as issues hunting and fishing licenses. Additionally, it offers various private label and special make-up offerings under the Rustic Ridge, Killik, Vital Impact, Yukon Gold, Lost Creek, and Sportsman's Warehouse brands. The company operates through both retail stores and an e-commerce platform. Sportsman's Warehouse Holdings, Inc. was founded in 1986 and is headquartered in West Jordan, Utah.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Sportsman's Warehouse Holdings, Inc. is a U.S. specialty retailer of hunting, shooting, fishing and outdoor gear that sells through physical stores and e-commerce. Long-term growth could be supported by steady consumer interest in outdoor recreation and greater omnichannel penetration, which may appeal to investors seeking a focused outdoor retail franchise.
Material risks include strong competition from larger outdoor and general retailers, cyclicality in consumer spending, and regulatory or supply-chain changes affecting inventory and firearm-related sales.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Income before tax | -51.15M | -31.13M | -38.21M | 53.87M | 144.24M |
| Net income | -50.06M | -33.06M | -29.00M | 40.52M | 108.47M |
| Selling general administrative | 261.71M | 367.53M | 269.34M | 402.18M | 399.68M |
| Selling and marketing expenses | - | 17.43M | 20.88M | - | - |
| Gross profit | 373.52M | 370.47M | 383.41M | 460.24M | 490.30M |
| Reconciled depreciation | 39.10M | 40.50M | 39.01M | 31.78M | 26.23M |
| Ebit | -37.44M | -18.85M | -25.34M | 58.06M | 90.62M |
| Ebitda | 1.67M | 21.65M | 13.67M | 89.84M | 116.84M |
| Depreciation and amortization | 39.10M | 40.50M | 39.01M | 31.78M | 26.23M |
| Operating income | -13.94M | -18.24M | -12.89M | 58.06M | 90.62M |
| Other operating expenses | 1223.12M | 1215.87M | 1300.88M | 1341.45M | 1415.45M |
| Interest expense | 13.71M | 12.28M | 12.87M | 4.20M | 1.38M |
| Tax provision | -1.08M | 1.93M | -9.21M | 13.35M | 35.77M |
| Net interest income | -13.71M | -12.28M | -12.87M | -4.20M | -1.38M |
| Income tax expense | -1.08M | 1.93M | -9.21M | 13.35M | 35.77M |
| Total revenue | 1209.18M | 1197.63M | 1287.99M | 1399.52M | 1506.07M |
| Total operating expenses | 387.46M | 388.70M | 396.30M | 402.18M | 399.68M |
| Cost of revenue | 835.66M | 827.17M | 904.57M | 939.27M | 1015.77M |
| Total other income expense net | -37.21M | -12.89M | -25.32M | -4.20M | 53.62M |
| Net income from continuing ops | -50.06M | -33.06M | -29.00M | 40.52M | 108.47M |
| Net income applicable to common shares | - | - | - | - | 108.47M |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Total assets | 762.58M | 852.10M | 1000.96M | 858.96M | 840.58M |
| Intangible assets | 0.21M | 0.27M | 0.33M | 0.39M | 0.26M |
| Other current assets | 18.83M | 18.80M | 20.08M | 22.33M | 21.95M |
| Total liab | 574.02M | 616.40M | 736.40M | 565.85M | 526.41M |
| Total stockholder equity | 188.56M | 235.70M | 264.56M | 293.11M | 314.17M |
| Other current liab | 60.37M | 59.35M | 31.39M | 91.36M | 76.45M |
| Common stock | 0.39M | 0.38M | 0.38M | 0.38M | 0.44M |
| Capital stock | 0.39M | 0.38M | 0.38M | 0.38M | 0.44M |
| Retained earnings | 99.26M | 149.32M | 182.38M | 213.00M | 222.88M |
| Other liab | - | - | - | - | 5.78M |
| Good will | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M |
| Cash | 1.66M | 2.83M | 3.14M | 2.39M | 57.02M |
| Total current liabilities | 249.03M | 283.96M | 314.65M | 295.82M | 284.41M |
| Current deferred revenue | 42.08M | 36.60M | 38.04M | 9.54M | 42.06M |
| Net debt | 424.92M | 452.44M | 492.96M | 391.06M | 286.19M |
| Short term debt | 101.58M | 123.78M | 189.10M | 132.97M | 106.98M |
| Short long term debt | 47.52M | 74.65M | 126.04M | 87.50M | 66.05M |
| Short long term debt total | 426.57M | 455.27M | 496.10M | 393.45M | 343.20M |
| Other stockholder equity | 88.91M | 86.00M | 81.80M | 79.74M | 90.85M |
| Property plant equipment | - | - | - | - | 371.35M |
| Total current assets | 337.74M | 366.00M | 380.05M | 425.90M | 467.47M |
| Net tangible assets | - | - | - | - | 312.41M |
| Net receivables | 4.39M | 2.41M | 2.12M | 2.05M | 1.94M |
| Long term debt | 44.16M | 24.07M | - | - | - |
| Inventory | 312.86M | 341.96M | 354.71M | 399.13M | 386.56M |
| Accounts payable | 44.93M | 64.04M | 56.12M | 61.95M | 58.92M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Non currrent assets other | - | -106.57M | 0.51M | -9.54M | -5.78M |
| Non current assets total | 424.84M | 486.10M | 620.91M | 433.06M | 373.11M |
| Capital lease obligations | 334.89M | 356.55M | 355.69M | 305.94M | 277.15M |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Investments | - | -14.48M | -79.89M | -60.59M | -53.45M |
| Change to liabilities | - | - | - | - | -20.38M |
| Total cashflows from investing activities | -22.43M | -14.48M | -79.89M | - | -53.45M |
| Net borrowings | -7.20M | -26.39M | 38.54M | - | 68.86M |
| Total cash from financing activities | -10.07M | -19.98M | 28.38M | -40.84M | 66.57M |
| Change to operating activities | - | - | - | - | -36.50M |
| Net income | -50.06M | -33.06M | -29.00M | 40.52M | 108.47M |
| Change in cash | -1.17M | -0.31M | 0.75M | -54.63M | -8.51M |
| Begin period cash flow | 2.83M | 3.14M | 2.39M | 57.02M | 65.53M |
| End period cash flow | 1.66M | 2.83M | 3.14M | 2.39M | 57.02M |
| Total cash from operating activities | 31.33M | 34.15M | 52.27M | 46.79M | -21.63M |
| Depreciation | 39.10M | 40.50M | 56.11M | 31.78M | 26.23M |
| Other cashflows from investing activities | 0.01M | 0.08M | - | - | - |
| Change to inventory | 29.10M | 12.75M | 44.42M | -12.57M | -143.13M |
| Change to account receivables | -1.98M | -0.29M | -0.07M | -0.12M | -1.36M |
| Sale purchase of stock | 0.21M | 0.30M | -2.75M | -64.75M | - |
| Other cashflows from financing activities | -3.08M | 6.11M | -7.41M | 23.91M | 66.57M |
| Change to netincome | - | - | - | - | 40.21M |
| Capital expenditures | 22.44M | 14.56M | 79.89M | 63.51M | 53.45M |
| Change in working capital | 21.59M | 11.74M | 30.81M | -62.70M | -196.78M |
| Stock based compensation | 3.06M | 4.23M | 4.45M | 4.67M | 3.33M |
| Other non cash items | 18.58M | 9.29M | -0.06M | 28.77M | 31.79M |
| Free cash flow | 8.88M | 19.59M | -27.63M | -16.72M | -75.08M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SPWH Sportsmans |
-0.01 0.88% |
1.13 | - | 333.33 | 0.04 | 0.28 | 0.44 | 197.55 |
| ANCTF Alimentation Couchen Tard Inc A |
1.28 2.25% |
58.16 | 17.19 | 18.25 | 0.65 | 3.25 | 0.82 | 9.12 |
| CASY Caseys General Stores Inc |
-3.50 0.49% |
710.61 | 44.85 | 39.84 | 1.71 | 7.50 | 1.84 | 22.43 |
| ULTA Ulta Beauty Inc |
-4.73 0.72% |
654.35 | 19.96 | 19.68 | 1.80 | 8.87 | 1.99 | 13.26 |
| TSCO Tractor Supply Company |
0.27 0.73% |
37.01 | 17.20 | 14.99 | 1.09 | 6.70 | 1.52 | 12.94 |
Sportsman's Warehouse Holdings, Inc., together with its subsidiaries, operates as an outdoor sporting goods retailer in the United States. It offers camping products, such as backpacks, camp essentials, canoes and kayaks, coolers, outdoor cooking equipment, sleeping bags, tents, and tools; and apparel products, including camouflage, jackets, hats, outerwear, sportswear, technical gear, and work wear. The company also provides fishing products comprising bait, electronics, fishing rods, flotation items, fly fishing products, lines, lures, reels, tackles, and small boats; and footwear products consist of hiking and work boots, socks, sport sandals, technical footwear, trial and casual shoes, and waders. In addition, it offers hunting and shooting products, such as ammunition, archery items, ATV accessories, blinds and tree stands, decoys, firearms, firearms safety and storage products, reloading equipment, and shooting gear products; and optics, electronics, accessories, and other products comprising gift items, GPS devices, knives, lighting, optics, and two-way radios. Further, the company's stores provide archery technician services, fishing-reel line winding, scope mounting and bore sighting, and cleaning services, as well as issues hunting and fishing licenses. Additionally, it offers various private label and special make-up offerings under the Rustic Ridge, Killik, Vital Impact, Yukon Gold, Lost Creek, and Sportsman's Warehouse brands. The company operates through both retail stores and an e-commerce platform. Sportsman's Warehouse Holdings, Inc. was founded in 1986 and is headquartered in West Jordan, Utah.
1475 West 9000 South, West Jordan, UT, United States, 84088
801 566 6681
1800
| Name | Title | Year Born |
|---|---|---|
| Mr. Jon Barker | Pres, CEO & Director | 1968 |
| Mr. Jeffrey Justin White | CFO & Company Sec. | 1985 |
| Mr. Jeremy Williams | Director of Operations | NA |
| Mr. Shane Miller | Sr. VP of Operations | NA |
| Mr. Riley Timmer | VP of Investor Relations & Corp. Devel. | NA |
| Mr. Matthew G. French | VP of Compliance | 1971 |
| Mr. Steve Stoner | Chief HR Officer | NA |
| Mr. Larry W. Knight | Sr. VP of Merchandising | 1968 |
| Mr. Kevan P. Talbot | Exec. Officer | 1971 |
| Mr. Jeffrey Justin White | CFO & Company Secretary | 1985 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.