…
Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1665.00M | 552.00M | 175.00M | 238.00M | 732.00M |
| Minority interest | -46.00M | -15.00M | 84.00M | 48.00M | 48.00M |
| Net income | 1316.00M | 253.00M | -82.00M | 16.00M | 590.00M |
| Selling general administrative | 995.00M | 553.00M | 614.00M | 494.00M | 503.00M |
| Selling and marketing expenses | - | 525.00M | 536.00M | 570.00M | 495.00M |
| Gross profit | 4508.00M | 4384.00M | 2202.00M | 4118.00M | 3315.00M |
| Reconciled depreciation | 1280.00M | 1234.00M | 1318.00M | 1364.00M | 1196.00M |
| Ebit | 1538.00M | 1123.00M | 847.00M | 915.00M | 659.00M |
| Ebitda | 2818.00M | 2358.00M | 2185.00M | 2239.00M | 1787.00M |
| Depreciation and amortization | 1280.00M | 1235.00M | 1338.00M | 1324.00M | 1128.00M |
| Operating income | 1639.00M | 1342.00M | 773.00M | 915.00M | 659.00M |
| Other operating expenses | 4180.00M | 4462.00M | 4888.00M | 4742.00M | 4169.00M |
| Interest expense | 702.00M | 717.00M | 711.00M | 558.00M | 476.00M |
| Tax provision | 303.00M | 281.00M | 224.00M | 222.00M | 189.00M |
| Interest income | 28.00M | 46.00M | 26.00M | 18.00M | 23.00M |
| Net interest income | -673.00M | -671.00M | -652.00M | -599.00M | -508.00M |
| Income tax expense | 303.00M | 281.00M | 424.00M | 222.00M | 189.00M |
| Total revenue | 5819.00M | 5804.00M | 5661.00M | 5624.00M | 4617.00M |
| Total operating expenses | 2869.00M | 3042.00M | 1429.00M | 3236.00M | 2867.00M |
| Cost of revenue | 1311.00M | 1420.00M | 3459.00M | 1506.00M | 1302.00M |
| Total other income expense net | 26.00M | -790.00M | -598.00M | -677.00M | 73.00M |
| Discontinued operations | - | - | - | 113.00M | -28.00M |
| Net income from continuing ops | 1362.00M | 271.00M | -50.00M | 16.00M | 543.00M |
| Net income applicable to common shares | - | - | - | 177.00M | 590.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 17253.00M | 13737.00M | 14516.00M | 14198.00M | 15139.00M |
| Intangible assets | 7837.00M | 2814.00M | 3678.00M | 3302.00M | 2837.00M |
| Other current assets | 305.00M | 1171.00M | 363.00M | 197.00M | 302.00M |
| Total liab | 13633.00M | 10163.00M | 11071.00M | 10564.00M | 12399.00M |
| Total stockholder equity | 3640.00M | 3628.00M | 3529.00M | 3605.00M | 2583.00M |
| Deferred long term liab | - | - | - | 10.00M | 8.00M |
| Other current liab | 2029.00M | 1912.00M | 1277.00M | 1289.00M | 2029.00M |
| Common stock | 253.00M | 258.00M | 258.00M | 1343.00M | 628.00M |
| Capital stock | 253.00M | 258.00M | 258.00M | 1343.00M | 153.00M |
| Retained earnings | 3091.00M | 2881.00M | 2703.00M | 2868.00M | 2609.00M |
| Other liab | - | - | - | 915.00M | 1013.00M |
| Good will | 4265.00M | 4094.00M | 4107.00M | 4059.00M | 4884.00M |
| Other assets | - | - | - | -1.00M | 1.00M |
| Cash | 1602.00M | 699.00M | 831.00M | 1039.00M | 895.00M |
| Total current liabilities | 3392.00M | 3115.00M | 2329.00M | 2120.00M | 4484.00M |
| Current deferred revenue | 250.00M | 266.00M | 252.00M | 88.00M | 97.00M |
| Net debt | 7869.00M | 6070.00M | 6909.00M | 6781.00M | 8016.00M |
| Short term debt | 622.00M | 438.00M | 410.00M | 343.00M | 2011.00M |
| Short long term debt | 329.00M | 282.00M | 221.00M | 180.00M | 1840.00M |
| Short long term debt total | 9471.00M | 6769.00M | 7740.00M | 7820.00M | 8911.00M |
| Other stockholder equity | 985.00M | 1020.00M | 1068.00M | -47.00M | -60.00M |
| Property plant equipment | - | - | - | 3873.00M | 4206.00M |
| Total current assets | 2982.00M | 2381.00M | 1915.00M | 2066.00M | 2286.00M |
| Long term investments | 583.00M | 561.00M | 576.00M | 590.00M | 618.00M |
| Net tangible assets | - | - | - | -3756.00M | -5138.00M |
| Short term investments | - | - | 6.00M | - | 0.00M |
| Net receivables | 969.00M | 467.00M | 655.00M | 582.00M | 620.00M |
| Long term debt | 6556.00M | 5533.00M | 6476.00M | 6624.00M | 5904.00M |
| Inventory | 106.00M | 44.00M | 66.00M | 53.00M | 63.00M |
| Accounts payable | 491.00M | 300.00M | 390.00M | 400.00M | 347.00M |
| Accumulated other comprehensive income | -689.00M | -531.00M | -500.00M | -559.00M | -594.00M |
| Non currrent assets other | 151.00M | 97.00M | 84.00M | 105.00M | 127.00M |
| Non current assets total | 14271.00M | 11357.00M | 12601.00M | 12133.00M | 12852.00M |
| Capital lease obligations | 2586.00M | 954.00M | 1043.00M | 1016.00M | 1167.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -604.00M | -966.00M | -1104.00M | 163.00M |
| Change to liabilities | - | - | - | -37.00M | 6.00M |
| Total cashflows from investing activities | -473.00M | -670.00M | -1116.00M | -1104.00M | -2703.00M |
| Net borrowings | 391.00M | -966.00M | -447.00M | -714.00M | 1834.00M |
| Total cash from financing activities | -485.00M | -1066.00M | -377.00M | -1.00M | 1777.00M |
| Net income | 1316.00M | 256.00M | 179.00M | 354.00M | 732.00M |
| Change in cash | 846.00M | -75.00M | -264.00M | 144.00M | 20.00M |
| Begin period cash flow | 756.00M | 831.00M | 1039.00M | 895.00M | 875.00M |
| End period cash flow | 1602.00M | 756.00M | 775.00M | 1039.00M | 895.00M |
| Total cash from operating activities | 1833.00M | 1669.00M | 1223.00M | 1284.00M | 956.00M |
| Issuance of capital stock | 0.00M | 0.00M | 74.00M | 717.00M | - |
| Depreciation | 1280.00M | 1235.00M | 1338.00M | 1364.00M | 1196.00M |
| Other cashflows from investing activities | 21.00M | 31.00M | -276.00M | 81.00M | -32.00M |
| Dividends paid | 754.00M | 0.00M | 251.00M | 0.00M | 0.00M |
| Change to inventory | -17.00M | 0.00M | 11.00M | 5.00M | 9.00M |
| Change to account receivables | -228.00M | 36.00M | -245.00M | -104.00M | -93.00M |
| Sale purchase of stock | -119.00M | -99.00M | -5.00M | 0.00M | -50.00M |
| Other cashflows from financing activities | -3.00M | -205.00M | 75.00M | 1566.00M | 3106.00M |
| Change to netincome | - | - | - | -86.00M | -747.00M |
| Capital expenditures | 650.00M | 540.00M | 1183.00M | 1072.00M | 908.00M |
| Change in working capital | -137.00M | -98.00M | -123.00M | -151.00M | -81.00M |
| Stock based compensation | 14.00M | 50.00M | 52.00M | 29.00M | 17.00M |
| Other non cash items | -626.00M | 276.00M | -223.00M | -312.00M | 557.00M |
| Free cash flow | 1183.00M | 1129.00M | 40.00M | 212.00M | 48.00M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TIGO Millicom International Cellular SA |
-10.29 11.51% |
79.14 | 23.78 | 10.39 | 2.22 | 6.52 | 3.73 | 7.96 |
| SFTBF Softbank Group Corp. |
-1.70 6.72% |
23.58 | 6.45 | 73.53 | 0.03 | 1.82 | 6.60 | 6.57 |
| SFTBY SoftBank Group Corp |
-0.74 5.92% |
11.75 | 6.42 | 72.99 | 0.03 | 1.81 | 6.60 | 6.57 |
| TMUS T-Mobile US Inc |
1.30 0.76% |
173.46 | 19.12 | 12.95 | 2.10 | 3.49 | 3.39 | 9.70 |
| T AT&T Inc. |
0.04 0.20% |
22.30 | 8.76 | 10.39 | 1.44 | 1.65 | 2.57 | 6.09 |
Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.
148-150, Boulevard de la PEtrusse, Luxembourg, Luxembourg, 2330
352 27 759 021
14250
| Name | Title | Year Born |
|---|---|---|
| Mr. Mauricio Ramos Borrero | Pres, CEO & Exec. Director | 1968 |
| Mr. Timothy Lincoln Pennington BA | Advisor | 1960 |
| Mr. Sheldon Bruha | Sr. EVP & CFO | 1967 |
| Mr. Esteban C. Iriarte | Exec. VP & COO | 1972 |
| Bart Vanhaeren | VP of Corp. Fin. | NA |
| Mr. Xavier Rocoplan | Exec. VP and Chief Technology & Information Officer | 1974 |
| Mr. Bruno Nieuwland | Chief Admin. Officer | 1972 |
| Mr. Michel Morin CFA | VP of Investor Relations | NA |
| Mr. Salvador Escalon | Exec. VP, Chief Legal & Compliance Officer | 1975 |
| Ms. Vivian K. Kobeh | Corp. Communications Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.