…
VivoSim Labs, Inc., a pharmaceutical and biotechnology services company, provides testing of drugs and drug candidates in three-dimensional (3D) human tissue models of liver and intestine. It offers partners liver and intestinal toxicology insights through its new approach methodologies (NAM) models. The company also provides liver toxicology predictive screening and research services, as well as works on predicting and studying the intestinal side effect profiles of drugs that are therapeutic candidates of pharmaceutical and biotech companies at various stages of drug development; and build functional 3D human tissues through its proprietary technologies that mimic key aspects of native human tissue composition, architecture, function, and disease. In addition, it offers 3D human tissue platform that develops novel human normal and disease models using high throughput systems, bioprinted, and flow/stretch capable 3D systems. The company was formerly known as Organovo Holdings, Inc. and changed its name to VivoSim Labs, Inc. in April 2025. VivoSim Labs, Inc. was incorporated in 2007 and is headquartered in San Diego, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Income before tax | -13.58M | -2.49M | -14.67M | -17.26M | -11.45M |
| Net income | -13.84M | -2.49M | -14.67M | -17.26M | -11.45M |
| Selling general administrative | 7.17M | 7.69M | 9.64M | 9.09M | 9.63M |
| Gross profit | 0.13M | 0.14M | 0.11M | 0.37M | 1.50M |
| Reconciled depreciation | 0.21M | 0.27M | 0.28M | 0.29M | 0.14M |
| Ebit | - | -2.48M | -14.67M | -17.26M | -11.45M |
| Ebitda | -13.57M | -2.21M | -14.39M | -16.96M | -11.30M |
| Depreciation and amortization | - | 0.27M | 0.28M | 0.29M | 0.14M |
| Operating income | -11.22M | -12.62M | -15.09M | -17.73M | -11.48M |
| Other operating expenses | 11.36M | 12.76M | 15.20M | 18.10M | 12.98M |
| Interest expense | 0.01M | 0.01M | 0.00M | - | - |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.27M | 0.14M | 0.41M | 0.45M | 0.01M |
| Net interest income | 0.26M | 0.13M | 0.41M | 0.45M | 0.01M |
| Income tax expense | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total revenue | 0.13M | 0.14M | 0.11M | 0.37M | 1.50M |
| Total operating expenses | 11.36M | 12.76M | 15.20M | 18.10M | 12.98M |
| Cost of revenue | 0.00M | 0.01M | 0.00M | - | - |
| Total other income expense net | -2.35M | 10.13M | 0.42M | 0.47M | 0.03M |
| Net income from continuing ops | -13.84M | -2.49M | -14.67M | -17.26M | -11.45M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Total assets | 7.39M | 14.65M | 6.35M | 20.31M | 33.30M |
| Other current assets | 0.56M | 0.79M | 0.70M | 0.89M | 0.86M |
| Total liab | 8.48M | 4.16M | 2.75M | 4.98M | 3.09M |
| Total stockholder equity | -1.10M | 10.49M | 3.60M | 15.33M | 30.21M |
| Other current liab | 1.32M | 1.57M | 0.73M | 2.85M | 0.49M |
| Common stock | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -356.00M | -342.16M | -339.67M | -325.00M | -307.74M |
| Cash | 5.02M | 11.31M | 2.90M | 15.30M | 28.68M |
| Total current liabilities | 2.79M | 3.74M | 1.86M | 3.67M | 1.38M |
| Net debt | -4.58M | -10.37M | -1.51M | -13.50M | -26.49M |
| Short term debt | 0.45M | 0.52M | 0.51M | 0.49M | 0.48M |
| Short long term debt total | 0.45M | 0.94M | 1.39M | 1.80M | 2.18M |
| Other stockholder equity | 354.90M | 352.65M | 343.26M | 340.32M | 337.94M |
| Total current assets | 6.63M | 12.13M | 3.94M | 17.05M | 29.53M |
| Short term investments | - | - | 0.00M | 0.71M | 0.00M |
| Net receivables | 1.05M | 0.03M | 0.03M | 0.15M | 0.00M |
| Inventory | - | 0.00M | 0.30M | 0.00M | - |
| Accounts payable | 1.02M | 1.64M | 0.63M | 0.33M | 0.41M |
| Accumulated other comprehensive income | - | - | - | 0.00M | - |
| Non currrent assets other | 0.15M | 1.23M | 0.45M | 0.66M | 0.95M |
| Non current assets total | 0.76M | 2.52M | 2.41M | 3.27M | 3.76M |
| Capital lease obligations | 0.45M | 0.94M | 1.39M | 1.80M | 2.18M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Investments | 0.09M | 9.03M | 0.82M | -0.97M | -0.41M |
| Total cashflows from investing activities | 0.09M | 9.03M | 0.82M | -0.97M | -0.41M |
| Total cash from financing activities | 4.45M | 8.85M | 1.44M | 0.00M | 0.20M |
| Net income | -13.84M | -2.49M | -14.67M | -17.26M | -11.45M |
| Change in cash | -6.29M | 8.41M | -12.40M | -13.37M | -8.66M |
| Begin period cash flow | 11.46M | 3.04M | 15.44M | 28.82M | 37.48M |
| End period cash flow | 5.17M | 11.46M | 3.04M | 15.44M | 28.82M |
| Total cash from operating activities | -10.83M | -9.46M | -14.65M | -12.41M | -8.45M |
| Issuance of capital stock | 4.81M | 8.85M | 1.44M | 0.00M | 0.25M |
| Depreciation | 0.21M | 0.27M | 0.28M | 0.29M | 0.14M |
| Other cashflows from investing activities | - | 9.00M | - | - | - |
| Change to inventory | 0.00M | -0.50M | -0.30M | 0.00M | - |
| Change to account receivables | -0.00M | 0.00M | 0.12M | -0.15M | 0.00M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | - | - | - | - | -0.05M |
| Capital expenditures | 0.00M | 0.01M | 0.04M | 0.40M | 0.41M |
| Change in working capital | -0.68M | 1.04M | -2.02M | 2.31M | 0.60M |
| Stock based compensation | 0.30M | 0.53M | 1.51M | 2.38M | 2.26M |
| Other non cash items | 3.18M | -8.81M | 0.25M | -0.12M | 2.26M |
| Free cash flow | -10.83M | -9.47M | -14.70M | -12.80M | -8.86M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VIVS VivoSim Labs, Inc. |
-0.00 0.49% |
0.14 | - | - | 32.58 | 0.54 | 21.54 | -0.34 |
| NVO Novo Nordisk A/S |
1.03 2.56% |
41.34 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
1.49 0.27% |
548.58 | 30.22 | 24.27 | 10.36 | 6.50 | 9.99 | 24.66 |
| REGN Regeneron Pharmaceuticals Inc |
18.16 2.01% |
922.51 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
| ARGNF argenx SE |
- -% |
900.30 | 45.77 | 31.25 | 13.84 | 7.12 | 11.38 | 36.06 |
VivoSim Labs, Inc., a pharmaceutical and biotechnology services company, provides testing of drugs and drug candidates in three-dimensional (3D) human tissue models of liver and intestine. It offers partners liver and intestinal toxicology insights through its new approach methodologies (NAM) models. The company also provides liver toxicology predictive screening and research services, as well as works on predicting and studying the intestinal side effect profiles of drugs that are therapeutic candidates of pharmaceutical and biotech companies at various stages of drug development; and build functional 3D human tissues through its proprietary technologies that mimic key aspects of native human tissue composition, architecture, function, and disease. In addition, it offers 3D human tissue platform that develops novel human normal and disease models using high throughput systems, bioprinted, and flow/stretch capable 3D systems. The company was formerly known as Organovo Holdings, Inc. and changed its name to VivoSim Labs, Inc. in April 2025. VivoSim Labs, Inc. was incorporated in 2007 and is headquartered in San Diego, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Keith E. Murphy | Executive Chairman & Corporate Secretary | 1972 |
| Mr. Norman Staskey | President, CFO & Principal Financial Officer | 1970 |
| Dr. Amar A. Sethi M.D., Ph.D. | Chief Scientific Officer | 1971 |
| Mr. Tony Lialin | Chief Commercial Officer | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.