Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

VS Media Holdings Limited Class A Ordinary Shares

Communication Services US VSME

1.88USD
-0.39(17.18%)

Last update at 2026-06-24T18:16:00Z

Day Range

1.772.25
LowHigh

52 Week Range

0.318.64
LowHigh

Fundamentals

  • Previous Close 2.27
  • Market Cap0.00000M
  • Volume159344
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.80723M -0.35169M -0.26211M
Minority interest - - -
Net income 3.53M -0.35169M -0.26211M
Selling general administrative 3.86M 2.30M 2.78M
Selling and marketing expenses 0.07M 0.19M 0.05M
Gross profit 2.28M 2.28M 2.53M
Reconciled depreciation 0.09M 0.08M 0.09M
Ebit -1.60039M -0.15795M -0.08629M
Ebitda -1.50579M -0.08193M 0.00098M
Depreciation and amortization 0.09M 0.08M 0.09M
Non operating income net other - - -
Operating income -1.64373M -0.21111M -0.29743M
Other operating expenses 10.67M 11.16M 9.41M
Interest expense 0.21M 0.19M 0.18M
Tax provision 0.00000M 0.00000M 0.00000M
Interest income - - -
Net interest income -0.20684M -0.19374M -0.17582M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense -5.08225M 0.25M 0.39M
Total revenue 9.03M 10.94M 9.11M
Total operating expenses 3.93M 2.49M 2.83M
Cost of revenue 6.74M 8.66M 6.58M
Total other income expense net 0.04M 0.05M 0.21M
Discontinued operations - - -
Net income from continuing ops -1.80723M -0.35169M -0.26211M
Net income applicable to common shares - - -
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 10.08M 7.59M 9.23M 8.95M
Intangible assets 0.04M 0.17M 0.08M 0.10M
Earning assets - - - -
Other current assets - - - -
Total liab 5.89M 5.97M 6.66M 5.98M
Total stockholder equity 4.19M 1.62M 2.57M 2.98M
Deferred long term liab - - - -
Other current liab 0.36M 1.34M 1.16M 1.47M
Common stock 8.05M 0.00002M 0.00002M 0.00002M
Capital stock 8.05M 0.00002M 0.00002M 0.00002M
Retained earnings -21.20815M -14.61371M -12.99670M -12.64501M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 1.50M 0.82M 0.79M 0.85M
Cash and equivalents - - - -
Total current liabilities 5.68M 5.31M 6.55M 5.98M
Current deferred revenue 0.14M - - -
Net debt 2.06M 2.77M 3.39M 2.38M
Short term debt 3.35M 2.93M 4.06M 3.24M
Short long term debt 3.32M 2.86M 3.99M 3.22M
Short long term debt total 3.56M 3.59M 4.17M 3.24M
Other stockholder equity 17.08M 16.21M 15.71M 15.71M
Property plant equipment - - - -
Total current assets 9.99M 7.29M 5.72M 3.44M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 8.49M 6.47M 4.93M 2.51M
Long term debt 0.21M 0.63M - -
Inventory - 0.00000M 0.00918M 0.08M
Accounts payable 1.84M 1.04M 1.32M 1.27M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 0.28M 0.02M -0.14674M -0.09399M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - 3.21M 5.39M
Deferred long term asset charges - - - -
Non current assets total 0.09M 0.30M 3.51M 5.52M
Capital lease obligations 0.03M 0.10M 0.18M 0.02M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 2.17M -0.04059M -0.10250M
Change to liabilities - - -
Total cashflows from investing activities - - -
Net borrowings - - -
Total cash from financing activities -0.37288M 1.49M 1.08M
Change to operating activities - - -
Net income -1.81903M -0.35169M -0.26211M
Change in cash 0.03M -0.06791M 0.21M
Begin period cash flow 0.79M 0.85M 0.64M
End period cash flow 0.82M 0.79M 0.85M
Total cash from operating activities -2.04696M -1.49054M -0.65908M
Issuance of capital stock 0.50M - -
Depreciation 0.09M 0.08M 0.09M
Other cashflows from investing activities - - -
Dividends paid - - -
Change to inventory 0.00878M 0.07M -0.08841M
Change to account receivables 0.48M -0.29585M -0.75867M
Sale purchase of stock - - -
Other cashflows from financing activities 1.09M 1.49M 1.08M
Change to netincome - - -
Capital expenditures 0.00000M 0.04M 0.10M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -0.50460M -1.27659M -0.52317M
Stock based compensation - - -
Other non cash items 0.18M 0.06M 0.04M
Free cash flow -2.04696M -1.53113M -0.76158M

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
VSME
VS Media Holdings Limited Class A Ordinary Shares		 -0.39 17.18% 1.88 - - - -
APP
Applovin Corp		 1.57 0.34% 468.59 49.00 31.75 30.27 77.57 30.41 38.27
PGPEF
Publicis Groupe S.A		 - -% 103.00 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA		 -0.19 0.75% 24.98 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc		 0.65 0.89% 73.61 12.68 11.89 1.17 5.11 1.58 9.50

Reports Covered

Stock Research & News

View All

Profile

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hongkong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also resells brands' products to its creators and helps them to build their own e-commerce businesses; and sells products directly to customers. It serves creators in the lifestyle, travel, food, gaming, travel and tourism, fast-moving consumer goods, and retail sectors. VS MEDIA Holdings Limited was founded in 2013 and is headquartered in Kwun Tong, Hong Kong.

VS Media Holdings Limited Class A Ordinary Shares

KOHO, Kwun Tong, Hong Kong

Key Executives

Name Title Year Born
Ms. Nga Fan Wong Founder, Chairman & CEO 1973
Mr. Yuet Wang Mok Chief Finance Officer 1988

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions