0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Wave Life Sciences Ltd

Healthcare US WVE

5.85USD
0.06(1.04%)

Last update at 2024-05-08T20:00:00Z

Day Range

5.645.91
LowHigh

52 Week Range

3.157.12
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -161.14200M -122.44900M -150.75100M -193.63800M -146.58400M
Minority interest - - - - -
Net income -161.82300M -122.24500M -149.91000M -179.49600M -146.65300M
Selling general administrative 50.51M 46.10M 42.51M 48.87M 39.51M
Selling and marketing expenses - - - - -
Gross profit 3.65M 40.96M 20.08M 15.98M 14.41M
Reconciled depreciation 10.11M 9.84M 9.98M 9.20M 5.58M
Ebit -172.83400M -127.01600M -153.37700M -208.31700M -162.89100M
Ebitda -162.72000M -127.04600M -153.96100M -213.22900M -157.31000M
Depreciation and amortization 10.11M -0.03000M -0.58400M -4.91200M 5.58M
Non operating income net other 1.58M 4.57M 2.64M - 12.92M
Operating income -162.72000M -127.01600M -153.37700M -208.31700M -159.52300M
Other operating expenses 166.37M 167.98M 173.45M 224.30M 173.94M
Interest expense -1.57800M 14.43M -0.01600M 0.00000M 0.02M
Tax provision 0.68M -0.20400M -0.84100M 0.00000M 0.07M
Interest income 1.57M - - 4.94M 3.39M
Net interest income 1.57M - -0.01600M 0.03M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.68M -0.20400M -0.84100M -14.14200M 0.07M
Total revenue 3.65M 40.96M 20.08M 15.98M 14.41M
Total operating expenses 166.37M 167.98M 173.45M 224.30M 173.94M
Cost of revenue - - - 175.43M 134.43M
Total other income expense net 1.58M 4.57M 2.63M 14.68M 12.92M
Discontinued operations - - - - -
Net income from continuing ops -161.82300M -122.24500M -149.91000M -193.63800M -146.65300M
Net income applicable to common shares -161.82300M -122.24500M -149.91000M -193.63800M -146.65300M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 146.39M 207.01M 279.24M 284.25M 295.94M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.11M 5.42M 5.11M 8.69M 17.45M
Total liab 191.48M 174.51M 196.46M 220.52M 222.59M
Total stockholder equity -45.09100M 32.50M 82.78M 63.73M 73.35M
Deferred long term liab - - - - 5.13M
Other current liab 17.55M 14.86M 11.97M 16.18M 14.85M
Common stock 802.83M 749.85M 694.09M 539.55M 375.15M
Capital stock 802.83M 749.85M 694.09M 539.55M 375.15M
Retained earnings -967.33700M -805.51400M -683.26900M -533.35900M -339.72100M
Other liab 79.96M 77.48M 41.95M 65.19M 84.68M
Good will - - - - -
Other assets 3.72M 3.80M 3.77M 44.30M 53.74M
Cash 88.50M 150.56M 184.50M 147.16M 174.82M
Cash and equivalents - - - - -
Total current liabilities 71.52M 64.20M 121.04M 118.15M 130.04M
Current deferred revenue 31.56M 37.10M 91.56M 89.65M 100.94M
Net debt -50.88300M -120.64800M -155.19200M -114.61400M -164.41600M
Short term debt 5.50M 4.96M 3.71M 3.24M 1.16M
Short long term debt - - - - -
Short long term debt total 37.61M 29.92M 29.30M 32.55M 10.40M
Other stockholder equity 119.44M 87.98M 71.57M 57.28M 37.77M
Property plant equipment 17.28M 22.27M 29.20M 54.47M 39.93M
Total current assets 98.54M 162.56M 230.04M 185.48M 202.27M
Long term investments - - - - 50.00M
Net tangible assets -37.21700M 40.37M 90.65M 63.73M 73.35M
Short term investments - - - - -
Net receivables - 0.00000M 30.00M 20.00M 10.00M
Long term debt - - - - -
Inventory - - 10.43M 9.63M -
Accounts payable 16.91M 7.28M 13.79M 9.07M 13.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.02900M 0.18M 0.39M 0.27M 0.15M
Additional paid in capital - - - - -
Common stock total equity 802.83M 749.85M 694.09M 539.55M 375.15M
Preferred stock total equity - - - - -
Retained earnings total equity -967.33700M -805.51400M -683.26900M - -339.72100M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.72M 3.80M 3.77M 44.30M 53.74M
Deferred long term asset charges - - - - -
Non current assets total 47.85M 44.44M 49.20M 98.77M 93.67M
Capital lease obligations 37.61M 29.92M 29.30M 32.55M 10.40M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.25500M -0.56000M -1.33800M -3.91800M -9.93800M
Change to liabilities 12.23M -4.15100M -0.34400M -19.48000M 11.32M
Total cashflows from investing activities -1.25500M -0.56000M -1.33800M -3.91800M -9.93800M
Net borrowings - - - - -0.01600M
Total cash from financing activities 67.19M 55.83M 154.54M 164.40M 65.09M
Change to operating activities - 2.04M 4.61M -13.82300M -4.13400M
Net income -161.82300M -122.24500M -149.91000M -193.63800M -146.65300M
Change in cash -62.05800M -33.93300M 37.34M -27.63600M 32.33M
Begin period cash flow 154.22M 188.15M 150.81M 178.44M 146.11M
End period cash flow 92.16M 154.22M 188.15M 150.81M 178.44M
Total cash from operating activities -127.78100M -88.99300M -115.98200M -188.23100M -22.86200M
Issuance of capital stock 52.33M 54.97M 153.63M 161.79M 60.00M
Depreciation 10.11M 9.84M 9.98M 9.20M 5.58M
Other cashflows from investing activities 0.11M - - - -
Dividends paid - - - - -
Change to inventory - 2.04M 4.61M -5.45400M -4.08200M
Change to account receivables 0.00000M 30.00M 20.00M 10.00M -59.00000M
Sale purchase of stock 66.08M 55.83M 94.66M 164.40M 65.11M
Other cashflows from financing activities 14.86M 0.86M 0.91M 2.61M -60.00000M
Change to netincome 17.21M 16.41M 14.30M 19.51M 15.64M
Capital expenditures 1.36M 0.56M 1.34M 3.92M 9.94M
Change receivables - 30.00M 20.00M - -59.00000M
Cash flows other operating -1.96700M -16.48700M -8.13800M - 149.27M
Exchange rate changes - - - - -
Cash and cash equivalents changes -61.84800M -33.72500M 37.22M - 32.29M
Change in working capital 6.72M 7.01M 9.65M -23.30300M 102.39M
Stock based compensation 17.19M 16.41M 14.30M 19.51M 15.60M
Other non cash items 0.01M 25.13M -32.03000M 1.61M 0.18M
Free cash flow -129.14200M -89.55300M -117.32000M -192.14900M -32.80000M

Fundamentals

  • Previous Close 5.79
  • Market Cap598.67M
  • Volume737068
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-87.44600M
  • Revenue TTM85.49M
  • Revenue Per Share TTM0.84
  • Gross Profit TTM -73.64400M
  • Diluted EPS TTM-0.84

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WVE
Wave Life Sciences Ltd
0.06 1.04% 5.85 - - 7.06 10.21 5.44 -5.5782
NVO
Novo Nordisk A/S
-0.6 0.47% 126.69 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
2.75 2.21% 127.00 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
8.58 2.09% 418.82 30.40 24.75 10.68 6.25 9.52 20.36
CSLLY
CSL Ltd
-0.54 0.58% 91.82 42.45 26.95 7.05 5.80 7.85 26.51

Reports Covered

Stock Research & News

Profile

Wave Life Sciences Ltd., a clinical-stage genetic medicine company, designs, optimizes, and produces novel stereopure oligonucleotides through PRISM, a discovery and drug developing platform. It is developing oligonucleotides target ribonucleic acid (RNA) to correct disease-causing mutations, modulate protein activity, restore the production of functional proteins, or reduce the expression of disease-promoting RNAs or proteins. The company also develops WVE-004, a C9orf72 molecule for the treatment of amyotrophic lateral sclerosis and frontotemporal dementia; WVE-003, a mutant huntingtin SNP3 molecule for the treatment of Huntington's disease; WVE-N531, an Exon 53 molecule for the treatment of Duchenne muscular dystrophy; WVE-006, the SERPINA1 molecule for the treatment of Alpha-1 antitrypsin deficiency (AATD); and ATXN3, a discovery stage program for the treatment of spinocerebellar ataxia 3, as well as multiple preclinical programs for CNS disorders, including Alzheimer's and Parkinson's diseases. It has collaboration agreements with Pfizer Inc., Takeda Pharmaceutical Company Limited, and Glaxo Group Limited. The company was incorporated in 2012 and is based in Singapore.

Wave Life Sciences Ltd

Marina One East Tower, Singapore, Singapore, 018936

Key Executives

Name Title Year Born
Dr. Paul B. Bolno M.B.A., M.D., MBA Pres, CEO & Director 1974
Dr. Chandra Vargeese Ph.D. Chief Technology Officer & Head of Platform Discovery Sciences 1961
Mr. Kyle B. Moran CFA CFO & Principal Accounting Officer 1971
Kate Rausch Head of Investor Relations NA
Ms. Linda Rockett J.D. Gen. Counsel NA
Dr. Christopher Francis Ph.D. Sr. VP of Corp. Devel. & Head of Emerging Areas 1978
Mr. Jonathan Rosin Chief HR Officer NA
Dr. Sridhar Vaddeboina Ph.D. Sr. VP of Chemistry, Manufacturing & Controls NA
Ms. Anne-Marie Li-Kwai-Cheung Chief Devel. Officer NA
Dr. Stephen L. Lake Sr. VP & Head of Clinical Devel. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions