…
Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally. The company operates through seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. It explores, produces, and sells oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke. The company also operates a thermal coal-based commercial power facility of 600 megawatts (MW) at Jharsuguda in Odisha; a 1,200 MW thermal coal-based power plants in the Chhattisgarh; 1,980 MW thermal coal- based commercial power facilities in Punjab; wind power plants; a 1,000 MW coal-based power plant at Nellore, Andhra Pradesh; and power plants located at Mettur Dam in the state of Tamil Nadu in southern India. In addition, it manufactures and supplies billets, TMT bars, wire rods, and ductile iron pipes; mechanizes coal handling facilities and upgrades general cargo berth for handling coal at the outer harbor of Visakhapatnam Port on the east coast of India; offers port/berth services; and manufactures glass substrates, semiconductor, display glass panels, ferro alloys, and slag cements. The company was formerly known as Sesa Sterlite Limited and changed its name to Vedanta Limited in March 2015. The company was founded in 1954 and is headquartered in Mumbai, India.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 268770.00M | 203650.00M | 202760.00M | 329640.00M | 172130.00M |
| Minority interest | -55470.00M | -33000.00M | -39290.00M | -49080.00M | 151380.00M |
| Net income | 149880.00M | 42390.00M | 105740.00M | 188020.00M | 116020.00M |
| Selling general administrative | 2360.00M | 2780.00M | 2920.00M | 28110.00M | 28610.00M |
| Selling and marketing expenses | 20360.00M | 22880.00M | 28560.00M | 34187.00M | 20184.00M |
| Gross profit | 752540.00M | 701620.00M | 597490.00M | 658770.00M | 418690.00M |
| Reconciled depreciation | 111390.00M | 107440.00M | 105970.00M | 89190.00M | 76620.00M |
| Ebit | 314930.00M | 250020.00M | 267180.00M | 385290.00M | 231010.00M |
| Ebitda | 423110.00M | 356270.00M | 373150.00M | 474480.00M | 307630.00M |
| Depreciation and amortization | 108180.00M | 106250.00M | 105970.00M | 89190.00M | 76620.00M |
| Operating income | 712050.00M | 659980.00M | 245860.00M | 389627.00M | 186852.00M |
| Other operating expenses | 801310.00M | 761740.00M | 868490.00M | 665860.00M | 466970.00M |
| Interest expense | 96730.00M | 91150.00M | 62250.00M | 47970.00M | 52100.00M |
| Tax provision | 56100.00M | 63060.00M | 57700.00M | 92550.00M | 21800.00M |
| Interest income | 70640.00M | 16860.00M | 40920.00M | 47970.00M | 52100.00M |
| Net interest income | -99140.00M | -94650.00M | -62250.00M | -47970.00M | -52100.00M |
| Extraordinary items | -7320.00M | -65200.00M | - | - | - |
| Income tax expense | 63420.00M | 128260.00M | 57700.00M | 92550.00M | 21800.00M |
| Total revenue | 1513360.00M | 1421720.00M | 1454040.00M | 1311920.00M | 868630.00M |
| Total operating expenses | 40490.00M | 41640.00M | 11940.00M | 12710.00M | 17030.00M |
| Cost of revenue | 760820.00M | 720100.00M | 856550.00M | 653150.00M | 449940.00M |
| Total other income expense net | -443280.00M | -456330.00M | -43130.00M | -268450.00M | -177430.00M |
| Net income from continuing ops | 212670.00M | 140590.00M | 145030.00M | 237100.00M | 150320.00M |
| Net income applicable to common shares | 149880.00M | 42390.00M | 105740.00M | 188020.00M | 116020.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 2032930.00M | 1908070.00M | 1963560.00M | 1986000.00M | 1856970.00M |
| Intangible assets | 50280.00M | 7680.00M | 42320.00M | 31250.00M | 34750.00M |
| Other current assets | 63990.00M | 48570.00M | 64930.00M | 52730.00M | 33040.00M |
| Total liab | 1495400.00M | 1487380.00M | 1469290.00M | 1158960.00M | 1082810.00M |
| Total stockholder equity | 412120.00M | 307220.00M | 394230.00M | 653830.00M | 622780.00M |
| Other current liab | 240270.00M | 214550.00M | 132380.00M | 228244.00M | 333010.00M |
| Common stock | 3910.00M | 3720.00M | 3720.00M | 3720.00M | 3720.00M |
| Capital stock | 3910.00M | 3720.00M | 3720.00M | 3720.00M | 3718.00M |
| Retained earnings | -247330.00M | -295120.00M | -227550.00M | 316229.00M | 274231.00M |
| Other liab | - | - | - | 138280.00M | 110300.00M |
| Good will | - | 14800.00M | - | - | - |
| Other assets | 43870.00M | 36630.00M | 88970.00M | 194240.00M | 202740.00M |
| Cash | 39930.00M | 28120.00M | 69260.00M | 155920.00M | 166290.00M |
| Cash and equivalents | 9130.00M | 1290.00M | 8480.00M | 32630.00M | 21930.00M |
| Total current liabilities | 735750.00M | 786610.00M | 880260.00M | 657130.00M | 591240.00M |
| Current deferred revenue | - | 80760.00M | 270360.00M | 41296.00M | 62330.00M |
| Net debt | 711930.00M | 699470.00M | 597020.00M | 379910.00M | 250480.00M |
| Short term debt | 219020.00M | 216020.00M | 230080.00M | 172280.00M | 37150.00M |
| Short long term debt | 211410.00M | 211250.00M | 227060.00M | 169040.00M | 37150.00M |
| Short long term debt total | 751860.00M | 727590.00M | 666280.00M | 535830.00M | 416770.00M |
| Other stockholder equity | 303860.00M | 188040.00M | 618060.00M | 333881.00M | 344829.00M |
| Property plant equipment | 1287730.00M | 1170460.00M | 1132970.00M | 1062200.00M | 1033090.00M |
| Total current assets | 517650.00M | 519240.00M | 605070.00M | 685750.00M | 561920.00M |
| Long term investments | - | - | - | 30060.00M | 26760.00M |
| Net tangible assets | - | - | - | 622580.00M | 588030.00M |
| Short term investments | 170610.00M | 122370.00M | 228320.00M | 258640.00M | 207490.00M |
| Net receivables | 98380.00M | 147720.00M | 92440.00M | 72750.00M | 55170.00M |
| Long term debt | 527120.00M | 506330.00M | 434760.00M | 362050.00M | 379620.00M |
| Inventory | 144740.00M | 148720.00M | 150120.00M | 143130.00M | 99230.00M |
| Accounts payable | 264880.00M | 250300.00M | 247440.00M | 215310.00M | 158750.00M |
| Accumulated other comprehensive income | 353650.00M | 410580.00M | - | - | - |
| Non currrent assets other | 76300.00M | 101480.00M | 103190.00M | 125890.00M | 141850.00M |
| Non current assets total | 1515280.00M | 1388830.00M | 1358490.00M | 1300250.00M | 1295050.00M |
| Capital lease obligations | 13330.00M | 10130.00M | 4460.00M | 4740.00M | 6411.00M |
| Long term debt total | 532840.00M | 511690.00M | 436200.00M | 363550.00M | 381220.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -191900.00M | -136860.00M | -6930.00M | 47070.00M | 46930.00M |
| Change to liabilities | - | - | - | 78060.00M | 2350.00M |
| Total cashflows from investing activities | -191900.00M | -136860.00M | -6930.00M | -22530.00M | -67500.00M |
| Net borrowings | 13680.00M | 48150.00M | - | -42800.00M | -25590.00M |
| Total cash from financing activities | -192230.00M | -260920.00M | -341420.00M | -289030.00M | -175650.00M |
| Net income | 268770.00M | 42390.00M | 202760.00M | 329640.00M | 172130.00M |
| Change in cash | 11810.00M | -41140.00M | -17450.00M | 38170.00M | -2630.00M |
| Begin period cash flow | 28120.00M | 69260.00M | 86710.00M | 48540.00M | 51170.00M |
| End period cash flow | 39930.00M | 28120.00M | 69260.00M | 86710.00M | 48540.00M |
| Total cash from operating activities | 395620.00M | 356540.00M | 330650.00M | 349630.00M | 239800.00M |
| Issuance of capital stock | 85000.00M | -2000.00M | - | - | 0.00M |
| Depreciation | 111390.00M | 108580.00M | 105970.00M | 89190.00M | 76620.00M |
| Other cashflows from investing activities | 1680.00M | -3850.00M | 130940.00M | 33450.00M | -46800.00M |
| Dividends paid | 167720.00M | 185720.00M | -299590.00M | -166810.00M | -35190.00M |
| Change to inventory | -17140.00M | 16700.00M | -7280.00M | -43730.00M | 14090.00M |
| Change to account receivables | 55530.00M | 1800.00M | 16620.00M | -81990.00M | -32150.00M |
| Sale purchase of stock | -420.00M | -2000.00M | - | - | 0.00M |
| Other cashflows from financing activities | -122770.00M | -121350.00M | 255510.00M | 268730.00M | 167160.00M |
| Change to netincome | - | - | - | 119300.00M | 62150.00M |
| Capital expenditures | 170050.00M | 167520.00M | 137870.00M | 106300.00M | 68860.00M |
| Change in working capital | -6650.00M | 15520.00M | 45990.00M | -47660.00M | -15710.00M |
| Stock based compensation | 580.00M | 700.00M | 770.00M | 790.00M | 590.00M |
| Other non cash items | 21530.00M | 189350.00M | 34640.00M | 33640.00M | 32940.00M |
| Free cash flow | 225570.00M | 189020.00M | 192780.00M | 243330.00M | 170940.00M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(INR) |
Price
(INR) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VEDL Vedanta Limited |
-4.28 1.62% |
259.60 | 19.79 | 5.03 | 1.51 | 6.05 | 1.93 | 6.83 |
| HINDZINC Hindustan Zinc Limited |
-13.00 2.25% |
566.00 | 23.78 | 22.47 | 7.57 | 19.84 | 8.35 | 14.93 |
| ASHAPURMIN Ashapura Minechem Limited |
-1.10 0.27% |
410.65 | 20.60 | - | 2.21 | 6.04 | 2.53 | 14.67 |
| MOIL MOIL Limited |
-1.87 0.84% |
220.90 | 23.54 | 11.17 | 4.74 | 2.83 | 4.45 | 15.55 |
| IMFA Indian Metals & Ferro Alloys Limited |
-13.80 1.24% |
1101.90 | 21.42 | - | 2.56 | 2.73 | 2.46 | 11.82 |
Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally. The company operates through seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. It explores, produces, and sells oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke. The company also operates a thermal coal-based commercial power facility of 600 megawatts (MW) at Jharsuguda in Odisha; a 1,200 MW thermal coal-based power plants in the Chhattisgarh; 1,980 MW thermal coal- based commercial power facilities in Punjab; wind power plants; a 1,000 MW coal-based power plant at Nellore, Andhra Pradesh; and power plants located at Mettur Dam in the state of Tamil Nadu in southern India. In addition, it manufactures and supplies billets, TMT bars, wire rods, and ductile iron pipes; mechanizes coal handling facilities and upgrades general cargo berth for handling coal at the outer harbor of Visakhapatnam Port on the east coast of India; offers port/berth services; and manufactures glass substrates, semiconductor, display glass panels, ferro alloys, and slag cements. The company was formerly known as Sesa Sterlite Limited and changed its name to Vedanta Limited in March 2015. The company was founded in 1954 and is headquartered in Mumbai, India.
Unit 103, Corporate Avenue, Mumbai, India, 400093
91 22 6643 4500
17332
| Name | Title | Year Born |
|---|---|---|
| Mr. Sunil Duggal | CEO & Whole Time Director | 1962 |
| Mr. Navin Kumar Agarwal | Exec. Vice Chairman | 1961 |
| Mr. Ajay Kumar Goel | Acting Chief Financial Officer | 1975 |
| Ms. Lalita Correia Afonso | Assistant VP of Corp. Fin. | 1963 |
| Mr. Vineet Jaiswal | Group Chief Digital & Technology Officer | NA |
| Mr. Sandep Agrawal | Head of Investor Relations | 1978 |
| Mr. Sanjeev Gemawat | Group Chief Counsel | 1970 |
| Ms. Prerna Halwasiya | Company Sec. & Compliance Officer | NA |
| Ms. Ritu Jhingon | Director of Communication, PR and Branding & CEO of Nand Ghar | 1969 |
| Ms. Madhu Srivastava | Chief HR Officer | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.