Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Vedanta Limited

Basic Materials IN VEDL

306.0INR
-0.5(0.16%)

Last update at 2026-06-18T09:45:00Z

Day Range

302.75309.00
LowHigh

52 Week Range

344.65629.90
LowHigh

Fundamentals

  • Previous Close 306.50
  • Market Cap2356851.25M
  • Volume11246464
  • P/E Ratio19.79
  • Dividend Yield8.28%
  • EBITDA446570.00M
  • Revenue TTM1555779.94M
  • Revenue Per Share TTM398.68
  • Gross Profit TTM 765149.97M
  • Diluted EPS TTM30.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 268770.00M 203650.00M 202760.00M 329640.00M 172130.00M
Minority interest -55470.00000M -33000.00000M -39290.00000M -49080.00000M 151380.00M
Net income 149880.00M 42390.00M 105740.00M 188020.00M 116020.00M
Selling general administrative 2360.00M 2780.00M 2920.00M 28110.00M 28610.00M
Selling and marketing expenses 20360.00M 22880.00M 28560.00M 34187.00M 20184.00M
Gross profit 752540.00M 701620.00M 597490.00M 658770.00M 418690.00M
Reconciled depreciation 111390.00M 107440.00M 105970.00M 89190.00M 76620.00M
Ebit 314930.00M 250020.00M 267180.00M 385290.00M 231010.00M
Ebitda 423110.00M 356270.00M 373150.00M 474480.00M 307630.00M
Depreciation and amortization 108180.00M 106250.00M 105970.00M 89190.00M 76620.00M
Non operating income net other - - - - -
Operating income 712050.00M 659980.00M 245860.00M 389627.00M 186852.00M
Other operating expenses 801310.00M 761740.00M 868490.00M 665860.00M 466970.00M
Interest expense 96730.00M 91150.00M 62250.00M 47970.00M 52100.00M
Tax provision 56100.00M 63060.00M 57700.00M 92550.00M 21800.00M
Interest income 70640.00M 16860.00M 40920.00M 47970.00M 52100.00M
Net interest income -99140.00000M -94650.00000M -62250.00000M -47970.00000M -52100.00000M
Extraordinary items -7320.00000M -65200.00000M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 63420.00M 128260.00M 57700.00M 92550.00M 21800.00M
Total revenue 1513360.00M 1421720.00M 1454040.00M 1311920.00M 868630.00M
Total operating expenses 40490.00M 41640.00M 11940.00M 12710.00M 17030.00M
Cost of revenue 760820.00M 720100.00M 856550.00M 653150.00M 449940.00M
Total other income expense net -443280.00000M -456330.00000M -43130.00000M -268450.00000M -177430.00000M
Discontinued operations - - - - -
Net income from continuing ops 212670.00M 140590.00M 145030.00M 237100.00M 150320.00M
Net income applicable to common shares 149880.00M 42390.00M 105740.00M 188020.00M 116020.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 2032930.00M 1908070.00M 1963560.00M 1986000.00M 1856970.00M
Intangible assets 50280.00M 7680.00M 42320.00M 31250.00M 34750.00M
Earning assets - - - - -
Other current assets 63990.00M 48570.00M 64930.00M 52730.00M 33040.00M
Total liab 1495400.00M 1487380.00M 1469290.00M 1158960.00M 1082810.00M
Total stockholder equity 412120.00M 307220.00M 394230.00M 653830.00M 622780.00M
Deferred long term liab - - - - -
Other current liab 240270.00M 214550.00M 132380.00M 228244.00M 333010.00M
Common stock 3910.00M 3720.00M 3720.00M 3720.00M 3720.00M
Capital stock 3910.00M 3720.00M 3720.00M 3720.00M 3718.00M
Retained earnings -247330.00000M -295120.00000M -227550.00000M 316229.00M 274231.00M
Other liab - - - 138280.00M 110300.00M
Good will - 14800.00M - - -
Other assets 43870.00M 36630.00M 88970.00M 194240.00M 202740.00M
Cash 39930.00M 28120.00M 69260.00M 155920.00M 166290.00M
Cash and equivalents 9130.00M 1290.00M 8480.00M 32630.00M 21930.00M
Total current liabilities 735750.00M 786610.00M 880260.00M 657130.00M 591240.00M
Current deferred revenue - 80760.00M 270360.00M 41296.00M 62330.00M
Net debt 711930.00M 699470.00M 597020.00M 379910.00M 250480.00M
Short term debt 219020.00M 216020.00M 230080.00M 172280.00M 37150.00M
Short long term debt 211410.00M 211250.00M 227060.00M 169040.00M 37150.00M
Short long term debt total 751860.00M 727590.00M 666280.00M 535830.00M 416770.00M
Other stockholder equity 303860.00M 188040.00M 618060.00M 333881.00M 344829.00M
Property plant equipment 1287730.00M 1170460.00M 1132970.00M 1062200.00M 1033090.00M
Total current assets 517650.00M 519240.00M 605070.00M 685750.00M 561920.00M
Long term investments - - - 30060.00M 26760.00M
Net tangible assets - - - 622580.00M 588030.00M
Short term investments 170610.00M 122370.00M 228320.00M 258640.00M 207490.00M
Net receivables 98380.00M 147720.00M 92440.00M 72750.00M 55170.00M
Long term debt 527120.00M 506330.00M 434760.00M 362050.00M 379620.00M
Inventory 144740.00M 148720.00M 150120.00M 143130.00M 99230.00M
Accounts payable 264880.00M 250300.00M 247440.00M 215310.00M 158750.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 353650.00M 410580.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 76300.00M 101480.00M 103190.00M 125890.00M 141850.00M
Deferred long term asset charges - - - - -
Non current assets total 1515280.00M 1388830.00M 1358490.00M 1300250.00M 1295050.00M
Capital lease obligations 13330.00M 10130.00M 4460.00M 4740.00M 6411.00M
Long term debt total 532840.00M 511690.00M 436200.00M 363550.00M 381220.00M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -191900.00000M -136860.00000M -6930.00000M 47070.00M 46930.00M
Change to liabilities - - - 78060.00M 2350.00M
Total cashflows from investing activities -191900.00000M -136860.00000M -6930.00000M -22530.00000M -67500.00000M
Net borrowings 13680.00M 48150.00M - -42800.00000M -25590.00000M
Total cash from financing activities -192230.00000M -260920.00000M -341420.00000M -289030.00000M -175650.00000M
Change to operating activities - - - - -
Net income 268770.00M 42390.00M 202760.00M 329640.00M 172130.00M
Change in cash 11810.00M -41140.00000M -17450.00000M 38170.00M -2630.00000M
Begin period cash flow 28120.00M 69260.00M 86710.00M 48540.00M 51170.00M
End period cash flow 39930.00M 28120.00M 69260.00M 86710.00M 48540.00M
Total cash from operating activities 395620.00M 356540.00M 330650.00M 349630.00M 239800.00M
Issuance of capital stock 85000.00M -2000.00000M - - 0.00000M
Depreciation 111390.00M 108580.00M 105970.00M 89190.00M 76620.00M
Other cashflows from investing activities 1680.00M -3850.00000M 130940.00M 33450.00M -46800.00000M
Dividends paid 167720.00M 185720.00M -299590.00000M -166810.00000M -35190.00000M
Change to inventory -17140.00000M 16700.00M -7280.00000M -43730.00000M 14090.00M
Change to account receivables 55530.00M 1800.00M 16620.00M -81990.00000M -32150.00000M
Sale purchase of stock -420.00000M -2000.00000M - - 0.00000M
Other cashflows from financing activities -122770.00000M -121350.00000M 255510.00M 268730.00M 167160.00M
Change to netincome - - - 119300.00M 62150.00M
Capital expenditures 170050.00M 167520.00M 137870.00M 106300.00M 68860.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6650.00000M 15520.00M 45990.00M -47660.00000M -15710.00000M
Stock based compensation 580.00M 700.00M 770.00M 790.00M 590.00M
Other non cash items 21530.00M 189350.00M 34640.00M 33640.00M 32940.00M
Free cash flow 225570.00M 189020.00M 192780.00M 243330.00M 170940.00M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VEDL
Vedanta Limited		 -0.5 0.16% 306.00 19.79 5.03 1.51 6.05 1.93 6.83
HINDZINC
Hindustan Zinc Limited		 -1.55 0.27% 571.00 23.78 22.47 7.57 19.84 8.35 14.93
ASHAPURMIN
Ashapura Minechem Limited		 4.95 0.70% 712.65 20.60 - 2.21 6.04 2.53 14.67
MOIL
MOIL Limited		 -0.3 0.10% 296.00 23.54 11.17 4.74 2.83 4.45 15.55
IMFA
Indian Metals & Ferro Alloys Limited		 3.30 0.23% 1444.50 21.42 - 2.56 2.73 2.46 11.82

Reports Covered

Stock Research & News

View All

Profile

Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally. The company operates through seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. It explores, produces, and sells oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke. The company also operates a thermal coal-based commercial power facility of 600 megawatts (MW) at Jharsuguda in Odisha; a 1,200 MW thermal coal-based power plants in the Chhattisgarh; 1,980 MW thermal coal- based commercial power facilities in Punjab; wind power plants; a 1,000 MW coal-based power plant at Nellore, Andhra Pradesh; and power plants located at Mettur Dam in the state of Tamil Nadu in southern India. In addition, it manufactures and supplies billets, TMT bars, wire rods, and ductile iron pipes; mechanizes coal handling facilities and upgrades general cargo berth for handling coal at the outer harbor of Visakhapatnam Port on the east coast of India; offers port/berth services; and manufactures glass substrates, semiconductor, display glass panels, ferro alloys, and slag cements. The company was formerly known as Sesa Sterlite Limited and changed its name to Vedanta Limited in March 2015. The company was founded in 1954 and is headquartered in Mumbai, India.

Vedanta Limited

Unit 103, Corporate Avenue, Mumbai, India, 400093

Key Executives

Name Title Year Born
Mr. Sunil Duggal CEO & Whole Time Director 1962
Mr. Navin Kumar Agarwal Exec. Vice Chairman 1961
Mr. Ajay Kumar Goel Acting Chief Financial Officer 1975
Ms. Lalita Correia Afonso Assistant VP of Corp. Fin. 1963
Mr. Vineet Jaiswal Group Chief Digital & Technology Officer NA
Mr. Sandep Agrawal Head of Investor Relations 1978
Mr. Sanjeev Gemawat Group Chief Counsel 1970
Ms. Prerna Halwasiya Company Sec. & Compliance Officer NA
Ms. Ritu Jhingon Director of Communication, PR and Branding & CEO of Nand Ghar 1969
Ms. Madhu Srivastava Chief HR Officer 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions