…
Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates through Dealerships; and Total Care Auto, Powered by Asbury (TCA) segments. The company offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, collision repair, and reconditioning services for used vehicles. It also provides finance and insurance products, including arranging vehicle financing through third parties; and aftermarket products, such as extended vehicle service contracts, guaranteed asset protection debt cancellation, prepaid maintenance contracts, key replacement contracts, paintless dent repair contracts, appearance protection contracts, tire and wheel, and lease wear and tear contracts. The company sells its products and services to individual retail customers, other dealers, and licensed wholesalers through its network of dealerships, as well as at auctions. Asbury Automotive Group, Inc. was founded in 1996 and is headquartered in Atlanta, Georgia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Asbury Automotive Group operates a nationwide network of franchised new- and used-vehicle dealerships in the U.S., along with service, parts, wholesale operations and vehicle financing and insurance activities. Long-term growth may be supported by industry consolidation through acquisitions, expansion of higher-margin fixed operations and development of digital and omnichannel retail capabilities, and investors may find Asbury attractive because its scale and diversified revenue mix could help generate recurring aftermarket revenue and support cash flow resilience.
Key risks include exposure to cyclical auto demand and volatile used-vehicle prices, sensitivity to interest-rate and credit conditions that affect financing, intense competitive pressure and execution risk from acquisitions and digital integration; investors should monitor inventory availability and regulatory changes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 662.20M | 575.30M | 801.30M | 1319.10M | 697.70M |
| Net income | 492.00M | 430.30M | 602.50M | 997.30M | 532.40M |
| Selling general administrative | 1987.60M | 1826.80M | 1569.90M | 1423.50M | 852.40M |
| Selling and marketing expenses | - | 61.80M | 47.50M | 339.90M | 221.50M |
| Gross profit | 2989.30M | 2948.60M | 2755.80M | 3100.60M | 1902.20M |
| Reconciled depreciation | 82.40M | 75.00M | 66.00M | 69.00M | 41.90M |
| Ebit | 940.90M | 844.30M | 967.00M | 1272.60M | 791.80M |
| Ebitda | 1023.30M | 919.30M | 1034.70M | 1341.60M | 833.70M |
| Depreciation and amortization | 82.40M | 75.00M | 67.70M | 69.00M | 41.90M |
| Non operating income net other | - | - | - | 207.10M | 8.00M |
| Operating income | 1001.70M | 835.60M | 953.50M | 1272.60M | 791.80M |
| Other operating expenses | 16997.30M | 16353.00M | 13849.20M | 14161.30M | 9045.90M |
| Interest expense | 278.70M | 269.00M | 165.70M | 160.60M | 102.10M |
| Tax provision | 170.20M | 145.00M | 290.00M | 321.80M | 165.30M |
| Interest income | 278.70M | 269.00M | 165.70M | 160.70M | 102.10M |
| Net interest income | -278.70M | -269.00M | -157.60M | -160.60M | -102.10M |
| Income tax expense | 170.20M | 145.00M | 198.80M | 321.80M | 165.30M |
| Total revenue | 17999.00M | 17188.60M | 14802.70M | 15433.90M | 9837.70M |
| Total operating expenses | 1987.60M | 2113.10M | 1802.30M | 1828.00M | 1110.40M |
| Cost of revenue | 15009.70M | 14239.90M | 12046.90M | 12333.30M | 7935.50M |
| Total other income expense net | -339.50M | -260.30M | -152.20M | 46.50M | -94.10M |
| Net income from continuing ops | 492.00M | 430.30M | 900.20M | 997.30M | 532.40M |
| Net income applicable to common shares | 492.00M | 430.30M | 602.50M | 997.30M | 532.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11767.80M | 10337.00M | 10159.40M | 8021.40M | 8002.60M |
| Intangible assets | 2097.60M | 1911.70M | 2095.80M | 1800.10M | 1335.70M |
| Other current assets | 590.80M | 466.50M | 672.20M | 181.70M | 157.70M |
| Total liab | 7875.90M | 6834.90M | 6915.30M | 5118.10M | 5887.10M |
| Total stockholder equity | 3891.90M | 3502.00M | 3244.10M | 2903.30M | 2115.50M |
| Deferred long term liab | - | - | - | 100.70M | - |
| Other current liab | 361.10M | 254.80M | 236.40M | 376.40M | 417.30M |
| Common stock | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
| Capital stock | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
| Retained earnings | 3616.10M | 3218.90M | 2961.50M | 2610.10M | 1881.30M |
| Other liab | - | - | - | 649.30M | 524.40M |
| Good will | 2281.30M | 2044.70M | 2009.00M | 1783.40M | 2271.70M |
| Other assets | 133.40M | -0.10M | 0.10M | -0.10M | -122.10M |
| Cash | 40.40M | 69.40M | 45.70M | 235.30M | 189.40M |
| Cash and equivalents | 40.40M | 69.40M | 45.70M | 235.30M | 178.90M |
| Total current liabilities | 3559.50M | 2836.30M | 2875.70M | 1033.40M | 1598.00M |
| Current deferred revenue | 257.10M | 274.70M | 272.90M | 256.00M | 217.70M |
| Net debt | 6284.60M | 5210.10M | 5433.50M | 3453.50M | 4371.80M |
| Short term debt | 2789.00M | 2055.60M | 2135.90M | 253.60M | 799.10M |
| Short long term debt | 2761.40M | 2027.50M | 2109.70M | 230.00M | 773.30M |
| Short long term debt total | 6325.00M | 5279.50M | 5479.20M | 3688.80M | 4561.20M |
| Other stockholder equity | 234.80M | 225.90M | 221.10M | 218.40M | 234.50M |
| Property plant equipment | 3311.00M | 2770.80M | 2557.50M | 1941.00M | 1990.00M |
| Total current assets | 3380.20M | 3137.90M | 3057.10M | 1909.80M | 2051.50M |
| Long term investments | 414.70M | 334.20M | 326.70M | 235.00M | 123.50M |
| Net tangible assets | - | - | - | 3617.00M | 306.60M |
| Short term investments | 0.50M | 14.40M | 6.20M | 5.40M | 11.00M |
| Net receivables | 612.70M | 608.80M | 564.70M | 446.20M | 469.50M |
| Long term debt | 3092.80M | 3023.90M | 3121.20M | 3208.40M | 3511.70M |
| Inventory | 2135.80M | 1978.80M | 1768.30M | 959.20M | 718.40M |
| Accounts payable | 152.30M | 169.10M | 155.60M | 147.40M | 163.90M |
| Accumulated other comprehensive income | 40.60M | 56.80M | 61.10M | 74.40M | -0.70M |
| Common stock total equity | - | - | - | 0.40M | 0.40M |
| Retained earnings total equity | - | - | - | 2610.10M | 1881.30M |
| Treasury stock | - | - | - | -1063.00M | -1044.10M |
| Non currrent assets other | 99.60M | 137.60M | 113.40M | 16.00M | 22.20M |
| Non current assets total | 8387.60M | 7199.10M | 7102.30M | 6111.70M | 6073.20M |
| Capital lease obligations | 249.20M | 228.10M | 248.30M | 242.00M | 267.80M |
| Long term debt total | 3092.80M | 3023.90M | 3121.20M | 3216.80M | 3520.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -56.60M | -137.20M | 141.30M | -132.50M | -0.30M |
| Change to liabilities | - | - | - | -69.80M | 39.20M |
| Total cashflows from investing activities | -1457.20M | -137.20M | -1678.40M | 464.70M | -3917.00M |
| Net borrowings | 771.50M | -317.10M | 1456.10M | -275.60M | 2375.30M |
| Total cash from financing activities | 646.30M | -510.30M | 1175.80M | -1104.30M | 2930.80M |
| Change to operating activities | - | - | - | -415.40M | -260.90M |
| Net income | 662.20M | 430.30M | 602.50M | 997.30M | 532.40M |
| Change in cash | -29.00M | 23.70M | -189.60M | 56.40M | 177.50M |
| Begin period cash flow | 69.40M | 45.70M | 235.30M | 178.90M | 1.40M |
| End period cash flow | 40.40M | 69.40M | 45.70M | 235.30M | 178.90M |
| Total cash from operating activities | 781.90M | 671.20M | 313.00M | 696.00M | 1163.70M |
| Issuance of capital stock | - | 0.00M | 0.00M | 1.40M | 666.90M |
| Depreciation | 82.40M | 75.00M | 67.70M | 69.00M | 41.90M |
| Other cashflows from investing activities | -1267.80M | -122.00M | -1536.10M | 610.50M | -3908.90M |
| Dividends paid | - | - | - | - | -7970.30M |
| Change to inventory | 72.70M | -230.20M | -575.70M | 6.90M | 670.50M |
| Change to account receivables | 15.30M | -44.10M | -113.50M | 47.60M | 35.30M |
| Sale purchase of stock | -112.70M | -193.20M | -279.10M | -296.60M | -10.40M |
| Other cashflows from financing activities | -5.70M | 0.00M | -1.20M | 7736.10M | 15914.40M |
| Change to netincome | - | - | - | -167.80M | 6.40M |
| Capital expenditures | 205.30M | 308.20M | 142.30M | 107.90M | 82.00M |
| Change receivables | - | - | - | 47.60M | 35.30M |
| Cash flows other operating | - | - | - | -201.90M | -182.90M |
| Cash and cash equivalents changes | - | - | - | 56.40M | 177.50M |
| Change in working capital | -1.70M | -137.00M | -581.70M | -391.00M | 508.60M |
| Stock based compensation | 27.70M | 26.70M | 23.50M | 20.60M | 16.20M |
| Other non cash items | 121.40M | 223.50M | 161.30M | -148.40M | 33.40M |
| Free cash flow | 576.60M | 363.00M | 170.70M | 588.10M | 1081.70M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ABG Asbury Automotive Group Inc |
-3.48 1.67% |
204.46 | 8.28 | 7.81 | 0.22 | 1.03 | 0.56 | 9.85 |
| KMX CarMax Inc |
-0.36 0.68% |
53.52 | 24.45 | 20.04 | 0.42 | 1.97 | 1.14 | 21.00 |
| PAG Penske Automotive Group Inc |
-0.92 0.43% |
213.31 | 9.64 | 10.66 | 0.37 | 2.37 | 0.60 | 9.29 |
| SIETY D’Ieteren NV ADR |
- -% |
104.00 | 22.04 | 10.83 | 1.34 | 637.15 | 1.34 | 12.51 |
| SIEVF D'Ieteren Group SA |
- -% |
198.60 | 21.29 | 10.48 | 1.29 | 616.10 | 1.34 | 12.51 |
Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates through Dealerships; and Total Care Auto, Powered by Asbury (TCA) segments. The company offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, collision repair, and reconditioning services for used vehicles. It also provides finance and insurance products, including arranging vehicle financing through third parties; and aftermarket products, such as extended vehicle service contracts, guaranteed asset protection debt cancellation, prepaid maintenance contracts, key replacement contracts, paintless dent repair contracts, appearance protection contracts, tire and wheel, and lease wear and tear contracts. The company sells its products and services to individual retail customers, other dealers, and licensed wholesalers through its network of dealerships, as well as at auctions. Asbury Automotive Group, Inc. was founded in 1996 and is headquartered in Atlanta, Georgia.
6655 Peachtree Dunwoody Road, Atlanta, GA, United States, 30328
770 418 8200
15000
| Name | Title | Year Born |
|---|---|---|
| Mr. David W. Hult | Pres, CEO & Director | 1966 |
| Mr. Michael D. Welch | Sr. VP & CFO | 1975 |
| Mr. Daniel Clara | Sr. VP of Operations | 1980 |
| Mr. George A. Villasana | Sr. VP, Chief Legal Officer & Sec. | 1968 |
| Mr. Jed M. Milstein | Sr. VP & Chief HR Officer | 1969 |
| Mr. Nathan Edward Briesemeister | VP, Chief Accounting Officer & Controller | 1972 |
| Mr. Barry Cohen | Chief Information Officer & VP | NA |
| Ms. Barbara Jesup | Chief Audit & Risk Exec. | NA |
| Mr. Miran Maric | Sr. VP of Strategy & Innovation | 1989 |
| Ms. Karen Reid | VP- Corp. FP&A and Treasurer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.