Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Asbury Automotive Group Inc

Consumer Cyclical US ABG

186.92USD
-3.04(1.60%)

Last update at 2026-06-03T20:00:00Z

Day Range

186.67189.94
LowHigh

52 Week Range

184.61274.50
LowHigh

Fundamentals

  • Previous Close 189.96
  • Market Cap4013.32M
  • Volume248111
  • P/E Ratio8.28
  • Dividend Yield-%
  • EBITDA1084.50M
  • Revenue TTM17999.00M
  • Revenue Per Share TTM923.03
  • Gross Profit TTM 3071.70M
  • Diluted EPS TTM25.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 662.20M 575.30M 801.30M 1319.10M 697.70M
Minority interest - - - - -
Net income 492.00M 430.30M 602.50M 997.30M 532.40M
Selling general administrative 1987.60M 1826.80M 1569.90M 1423.50M 852.40M
Selling and marketing expenses - 61.80M 47.50M 339.90M 221.50M
Gross profit 2989.30M 2948.60M 2755.80M 3100.60M 1902.20M
Reconciled depreciation 82.40M 75.00M 66.00M 69.00M 41.90M
Ebit 940.90M 844.30M 967.00M 1272.60M 791.80M
Ebitda 1023.30M 919.30M 1034.70M 1341.60M 833.70M
Depreciation and amortization 82.40M 75.00M 67.70M 69.00M 41.90M
Non operating income net other - - - 207.10M 8.00M
Operating income 1001.70M 835.60M 953.50M 1272.60M 791.80M
Other operating expenses 16997.30M 16353.00M 13849.20M 14161.30M 9045.90M
Interest expense 278.70M 269.00M 165.70M 160.60M 102.10M
Tax provision 170.20M 145.00M 290.00M 321.80M 165.30M
Interest income 278.70M 269.00M 165.70M 160.70M 102.10M
Net interest income -278.70000M -269.00000M -157.60000M -160.60000M -102.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 170.20M 145.00M 198.80M 321.80M 165.30M
Total revenue 17999.00M 17188.60M 14802.70M 15433.90M 9837.70M
Total operating expenses 1987.60M 2113.10M 1802.30M 1828.00M 1110.40M
Cost of revenue 15009.70M 14239.90M 12046.90M 12333.30M 7935.50M
Total other income expense net -339.50000M -260.30000M -152.20000M 46.50M -94.10000M
Discontinued operations - - - - -
Net income from continuing ops 492.00M 430.30M 900.20M 997.30M 532.40M
Net income applicable to common shares 492.00M 430.30M 602.50M 997.30M 532.40M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11767.80M 10337.00M 10159.40M 8021.40M 8002.60M
Intangible assets 2097.60M 1911.70M 2095.80M 1800.10M 1335.70M
Earning assets - - - - -
Other current assets 590.80M 466.50M 672.20M 181.70M 157.70M
Total liab 7875.90M 6834.90M 6915.30M 5118.10M 5887.10M
Total stockholder equity 3891.90M 3502.00M 3244.10M 2903.30M 2115.50M
Deferred long term liab - - - 100.70M -
Other current liab 361.10M 254.80M 236.40M 376.40M 417.30M
Common stock 0.40M 0.40M 0.40M 0.40M 0.40M
Capital stock 0.40M 0.40M 0.40M 0.40M 0.40M
Retained earnings 3616.10M 3218.90M 2961.50M 2610.10M 1881.30M
Other liab - - - 649.30M 524.40M
Good will 2281.30M 2044.70M 2009.00M 1783.40M 2271.70M
Other assets 133.40M -0.10000M 0.10M -0.10000M -122.10000M
Cash 40.40M 69.40M 45.70M 235.30M 189.40M
Cash and equivalents 40.40M 69.40M 45.70M 235.30M 178.90M
Total current liabilities 3559.50M 2836.30M 2875.70M 1033.40M 1598.00M
Current deferred revenue 257.10M 274.70M 272.90M 256.00M 217.70M
Net debt 6284.60M 5210.10M 5433.50M 3453.50M 4371.80M
Short term debt 2789.00M 2055.60M 2135.90M 253.60M 799.10M
Short long term debt 2761.40M 2027.50M 2109.70M 230.00M 773.30M
Short long term debt total 6325.00M 5279.50M 5479.20M 3688.80M 4561.20M
Other stockholder equity 234.80M 225.90M 221.10M 218.40M 234.50M
Property plant equipment 3311.00M 2770.80M 2557.50M 1941.00M 1990.00M
Total current assets 3380.20M 3137.90M 3057.10M 1909.80M 2051.50M
Long term investments 414.70M 334.20M 326.70M 235.00M 123.50M
Net tangible assets - - - 3617.00M 306.60M
Short term investments 0.50M 14.40M 6.20M 5.40M 11.00M
Net receivables 612.70M 608.80M 564.70M 446.20M 469.50M
Long term debt 3092.80M 3023.90M 3121.20M 3208.40M 3511.70M
Inventory 2135.80M 1978.80M 1768.30M 959.20M 718.40M
Accounts payable 152.30M 169.10M 155.60M 147.40M 163.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 40.60M 56.80M 61.10M 74.40M -0.70000M
Additional paid in capital - - - - -
Common stock total equity - - - 0.40M 0.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 2610.10M 1881.30M
Treasury stock - - - -1063.00000M -1044.10000M
Accumulated amortization - - - - -
Non currrent assets other 99.60M 137.60M 113.40M 16.00M 22.20M
Deferred long term asset charges - - - - -
Non current assets total 8387.60M 7199.10M 7102.30M 6111.70M 6073.20M
Capital lease obligations 249.20M 228.10M 248.30M 242.00M 267.80M
Long term debt total 3092.80M 3023.90M 3121.20M 3216.80M 3520.10M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -56.60000M -137.20000M 141.30M -132.50000M -0.30000M
Change to liabilities - - - -69.80000M 39.20M
Total cashflows from investing activities -1457.20000M -137.20000M -1678.40000M 464.70M -3917.00000M
Net borrowings 771.50M -317.10000M 1456.10M -275.60000M 2375.30M
Total cash from financing activities 646.30M -510.30000M 1175.80M -1104.30000M 2930.80M
Change to operating activities - - - -415.40000M -260.90000M
Net income 662.20M 430.30M 602.50M 997.30M 532.40M
Change in cash -29.00000M 23.70M -189.60000M 56.40M 177.50M
Begin period cash flow 69.40M 45.70M 235.30M 178.90M 1.40M
End period cash flow 40.40M 69.40M 45.70M 235.30M 178.90M
Total cash from operating activities 781.90M 671.20M 313.00M 696.00M 1163.70M
Issuance of capital stock - 0.00000M 0.00000M 1.40M 666.90M
Depreciation 82.40M 75.00M 67.70M 69.00M 41.90M
Other cashflows from investing activities -1267.80000M -122.00000M -1536.10000M 610.50M -3908.90000M
Dividends paid - - - - -7970.30000M
Change to inventory 72.70M -230.20000M -575.70000M 6.90M 670.50M
Change to account receivables 15.30M -44.10000M -113.50000M 47.60M 35.30M
Sale purchase of stock -112.70000M -193.20000M -279.10000M -296.60000M -10.40000M
Other cashflows from financing activities -5.70000M 0.00000M -1.20000M 7736.10M 15914.40M
Change to netincome - - - -167.80000M 6.40M
Capital expenditures 205.30M 308.20M 142.30M 107.90M 82.00M
Change receivables - - - 47.60M 35.30M
Cash flows other operating - - - -201.90000M -182.90000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 56.40M 177.50M
Change in working capital -1.70000M -137.00000M -581.70000M -391.00000M 508.60M
Stock based compensation 27.70M 26.70M 23.50M 20.60M 16.20M
Other non cash items 121.40M 223.50M 161.30M -148.40000M 33.40M
Free cash flow 576.60M 363.00M 170.70M 588.10M 1081.70M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ABG
Asbury Automotive Group Inc		 -3.04 1.60% 186.92 8.28 7.81 0.22 1.03 0.56 9.85
KMX
CarMax Inc		 2.10 4.78% 46.03 24.45 20.04 0.42 1.97 1.14 21.00
PAG
Penske Automotive Group Inc		 -0.48 0.28% 171.88 9.64 10.66 0.37 2.37 0.60 9.29
SIEVF
D'Ieteren Group SA		 - -% 192.15 21.65 10.35 1.43 2.56 1.61 14.22
SIETY
D’Ieteren NV ADR		 - -% 105.09 21.11 11.32 1.46 2.80 1.62 14.36

Reports Covered

Stock Research & News

View All

Profile

Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates through Dealerships; and Total Care Auto, Powered by Asbury (TCA) segments. The company offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, collision repair, and reconditioning services for used vehicles. It also provides finance and insurance products, including arranging vehicle financing through third parties; and aftermarket products, such as extended vehicle service contracts, guaranteed asset protection debt cancellation, prepaid maintenance contracts, key replacement contracts, paintless dent repair contracts, appearance protection contracts, tire and wheel, and lease wear and tear contracts. The company sells its products and services to individual retail customers, other dealers, and licensed wholesalers through its network of dealerships, as well as at auctions. Asbury Automotive Group, Inc. was founded in 1996 and is headquartered in Atlanta, Georgia.

Asbury Automotive Group Inc

6655 Peachtree Dunwoody Road, Atlanta, GA, United States, 30328

Key Executives

Name Title Year Born
Mr. David W. Hult Pres, CEO & Director 1966
Mr. Michael D. Welch Sr. VP & CFO 1975
Mr. Daniel Clara Sr. VP of Operations 1980
Mr. George A. Villasana Sr. VP, Chief Legal Officer & Sec. 1968
Mr. Jed M. Milstein Sr. VP & Chief HR Officer 1969
Mr. Nathan Edward Briesemeister VP, Chief Accounting Officer & Controller 1972
Mr. Barry Cohen Chief Information Officer & VP NA
Ms. Barbara Jesup Chief Audit & Risk Exec. NA
Mr. Miran Maric Sr. VP of Strategy & Innovation 1989
Ms. Karen Reid VP- Corp. FP&A and Treasurer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions