Explore 3 Stock Ideas & Industry Insights Download Free Report

Ardagh Metal Packaging SA

Consumer Cyclical US AMBP

3.98USD
-0.08(1.97%)

Last update at 2026-06-03T20:00:00Z

Day Range

3.954.05
LowHigh

52 Week Range

2.644.91
LowHigh

Fundamentals

  • Previous Close 4.06
  • Market Cap2456.55M
  • Volume1130065
  • P/E Ratio-
  • Dividend Yield9.52%
  • EBITDA725.00M
  • Revenue TTM5497.00M
  • Revenue Per Share TTM9.20
  • Gross Profit TTM 697.00M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 4.00M 10.00M -71.00000M 256.00M -188.00000M
Minority interest 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Net income 11.00M -3.00000M -50.00000M 237.00M -210.00000M
Selling general administrative 299.00M 288.00M 237.00M 212.00M 418.00M
Selling and marketing expenses - - - - -
Gross profit 559.00M 630.00M 474.00M 526.00M 616.00M
Reconciled depreciation 463.00M 449.00M 399.00M 138.00M 151.00M
Ebit 276.00M 180.00M 90.00M 375.00M -21.00000M
Ebitda 739.00M 629.00M 508.00M 734.00M 322.00M
Depreciation and amortization 463.00M 449.00M 418.00M 359.00M 343.00M
Non operating income net other - - - - -
Operating income 276.00M 202.00M 76.00M 375.00M -21.00000M
Other operating expenses 5221.00M 4706.00M 4736.00M 4513.00M 4008.00M
Interest expense 209.00M 205.00M 161.00M 116.00M 118.00M
Tax provision -7.00000M 13.00M -12.00000M 19.00M 22.00M
Interest income - - - - -
Net interest income -214.00000M -210.00000M -101.00000M 80.00M -235.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -7.00000M 13.00M -21.00000M 19.00M 22.00M
Total revenue 5497.00M 4908.00M 4812.00M 4689.00M 4055.00M
Total operating expenses 283.00M 428.00M 398.00M 350.00M 569.00M
Cost of revenue 4938.00M 4278.00M 4338.00M 4163.00M 3439.00M
Total other income expense net -272.00000M -192.00000M -147.00000M -119.00000M -167.00000M
Discontinued operations - - - - -
Net income from continuing ops 11.00M -3.00000M 18.00M 237.00M -210.00000M
Net income applicable to common shares - - - 226.00M -210.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5679.00M 5462.00M 5669.00M 5865.00M 5325.00M
Intangible assets 146.00M 257.00M 383.00M 497.00M 652.00M
Earning assets - - - - -
Other current assets 75.00M 28.00M 20.00M 38.00M 279.00M
Total liab 6354.00M 5598.00M 5563.00M 5410.00M 5039.00M
Total stockholder equity -683.00000M -142.00000M 100.00M 455.00M 286.00M
Deferred long term liab - - - - -
Other current liab 17.00M 274.00M 309.00M 336.00M 336.00M
Common stock 7.00M 267.00M 267.00M 267.00M 7.00M
Capital stock 7.00M 267.00M 267.00M 267.00M 7.00M
Retained earnings -972.00000M -738.00000M -469.00000M -144.00000M -120.00000M
Other liab - - - 422.00M 808.00M
Good will 1035.00M 966.00M 999.00M 976.00M 1010.00M
Other assets - - - 94.00M 160.00M
Cash 522.00M 602.00M 434.00M 550.00M 460.00M
Cash and equivalents - - - - -
Total current liabilities 1729.00M 1448.00M 1522.00M 1464.00M 1400.00M
Current deferred revenue - - 28.00M - 2.00M
Net debt 3897.00M 3300.00M 3300.00M 3042.00M 2427.00M
Short term debt 118.00M 105.00M 94.00M 68.00M 56.00M
Short long term debt 118.00M 105.00M 94.00M 68.00M 56.00M
Short long term debt total 4419.00M 3902.00M 3734.00M 3592.00M 2887.00M
Other stockholder equity 336.00M 5989.00M 5989.00M 5989.00M 5992.00M
Property plant equipment - - - 2390.00M 1842.00M
Total current assets 1840.00M 1630.00M 1505.00M 1908.00M 1661.00M
Long term investments - - - - -
Net tangible assets - - - -1018.00000M -1376.00000M
Short term investments - - 110.00M - -
Net receivables 734.00M 618.00M 582.00M 748.00M 694.00M
Long term debt 4301.00M 3797.00M 3640.00M 3524.00M 2831.00M
Inventory 509.00M 382.00M 469.00M 567.00M 407.00M
Accounts payable 1611.00M 1041.00M 1091.00M 1060.00M 1006.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -54.00000M -5660.00000M -5687.00000M -5657.00000M -5593.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 141.00M 63.00M 92.00M 40.00M 4.00M
Deferred long term asset charges - - - - -
Non current assets total 3839.00M 3832.00M 4164.00M 3957.00M 3664.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -179.00000M -486.00000M -595.00000M -691.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -184.00000M -179.00000M -378.00000M -595.00000M -691.00000M
Net borrowings 241.00M 191.00M -82.00000M 540.00M -16.00000M
Total cash from financing activities -374.00000M -81.00000M -348.00000M 499.00M 454.00M
Change to operating activities - - - -202.00000M 16.00M
Net income 11.00M -3.00000M -50.00000M 237.00M -210.00000M
Change in cash -88.00000M 167.00M -112.00000M 92.00M 206.00M
Begin period cash flow 610.00M 443.00M 555.00M 463.00M 257.00M
End period cash flow 522.00M 610.00M 443.00M 555.00M 463.00M
Total cash from operating activities 449.00M 450.00M 616.00M 205.00M 458.00M
Issuance of capital stock - 0.00000M -1.00000M 257.00M 925.00M
Depreciation 463.00M 449.00M 418.00M 359.00M 343.00M
Other cashflows from investing activities - -12.00000M -10.00000M - -
Dividends paid 262.00M 264.00M 263.00M 251.00M 46.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -289.00000M 0.00000M -1.00000M -36.00000M 46.00M
Other cashflows from financing activities -353.00000M -8.00000M -3.00000M 955.00M 2320.00M
Change to netincome - - - -189.00000M 309.00M
Capital expenditures 184.00M 187.00M 379.00M 596.00M 687.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.00000M 40.00M 270.00M -202.00000M 16.00M
Stock based compensation - - -815.00000M - -153.00000M
Other non cash items -25.00000M -49.00000M -1.00000M -208.00000M 440.00M
Free cash flow 265.00M 263.00M 237.00M -391.00000M -229.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMBP
Ardagh Metal Packaging SA
-0.08 1.97% 3.98 - 16.45 0.45 94.33 1.16 9.74
AMCCF
Amcor plc
- -% 37.35 30.97 9.84 0.98 1.64 1.74 14.05
AMCR
Amcor PLC
-0.53 1.38% 37.88 30.90 9.95 0.97 1.65 1.74 14.05
BALL
Ball Corporation
-0.92 1.71% 52.83 19.20 16.03 1.28 3.11 1.72 10.98
PKG
Packaging Corp of America
-0.44 0.20% 224.39 18.79 20.33 1.86 3.75 2.13 10.38

Reports Covered

Stock Research & News

Profile

Ardagh Metal Packaging S.A., together with its subsidiaries, operates as a metal beverage can company in Europe, North America, and Brazil. It offers a range of beverage cans for use in sparkling water, soft drinks, beer, wine, flavored malt beverages, energy drinks, and teas, as well as flavored alcoholic beverages to beverage producers. The company was founded in 1932 and is based in Luxembourg, Luxembourg. Ardagh Metal Packaging S.A. operates as a subsidiary of Ardagh Group S.A.

Ardagh Metal Packaging SA

56, rue Charles Martel, Luxembourg, Luxembourg, 2134

Key Executives

Name Title Year Born
Mr. Oliver Graham CEO & Director 1969
Mr. David Bourne Chief Financial Officer NA
Mr. Stefan Schellinger Chief Financial Officer NA
Mr. Stephen Lyons Investor Relations Director NA
Mr. Mark Porto Executive Chairman NA
Mr. Stefan Schellinger CFO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions