Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Andersen Group Inc.

Consumer Cyclical US ANDG

36.08USD
-2.3(5.99%)

Last update at 2026-06-08T20:00:00Z

Day Range

35.7538.50
LowHigh

52 Week Range

16.0034.85
LowHigh

Fundamentals

  • Previous Close 38.38
  • Market Cap3740.21M
  • Volume391623
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA66.88M
  • Revenue TTM838.69M
  • Revenue Per Share TTM66.30
  • Gross Profit TTM 243.61M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31
Type yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31
Income before tax -127.17200M 137.20M 120.94M
Minority interest 127.84M 237.61M -
Net income -2.32400M 134.80M 118.68M
Selling general administrative 176.73M 146.77M -
Selling and marketing expenses - - -
Gross profit 234.60M 261.49M 231.52M
Reconciled depreciation 9.01M - -
Ebit 57.87M 137.26M 121.08M
Ebitda 66.88M 145.59M 128.77M
Depreciation and amortization 9.01M 8.32M 7.69M
Non operating income net other - - -
Operating income 57.87M 129.54M 116.86M
Other operating expenses 780.82M 602.05M 522.25M
Interest expense 1.44M 0.06M 0.14M
Tax provision 3.00M 4.68M -
Interest income 4.17M - -
Net interest income 2.73M -21.57400M -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 3.00M 2.40M 2.26M
Total revenue 838.69M 731.59M 639.11M
Total operating expenses 176.73M 131.95M 114.66M
Cost of revenue 604.09M 470.10M 407.59M
Total other income expense net -185.04200M 7.65M 4.08M
Discontinued operations - - -
Net income from continuing ops -130.16900M -266.89100M -
Net income applicable to common shares - - -
Preferred stock and other adjustments - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31
Type yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31
Total assets 565.14M 398.77M 369.48M
Intangible assets 2.54M 2.33M 2.38M
Earning assets - - -
Other current assets 29.69M 14.79M 13.70M
Total liab 593.52M 202.53M 191.98M
Total stockholder equity -134.73100M 196.25M 177.50M
Deferred long term liab - - -
Other current liab 104.99M 54.21M 34.89M
Common stock 0.01M 6.76M 6.76M
Capital stock 0.01M 196.25M -
Retained earnings -134.74200M 189.49M 170.74M
Other liab - - -
Good will 30.08M 30.08M 30.08M
Other assets - - -
Cash 250.28M 87.99M 71.71M
Cash and equivalents - - -
Total current liabilities 195.81M 94.44M 74.61M
Current deferred revenue 12.52M 15.58M 14.30M
Net debt 210.21M 20.09M 39.35M
Short term debt 66.30M 17.18M 14.93M
Short long term debt 62.34M - -
Short long term debt total 460.49M 108.08M 111.06M
Other stockholder equity - - -
Property plant equipment - - -
Total current assets 412.04M 246.38M 217.25M
Long term investments 0.00000M - -
Net tangible assets - - -
Short term investments 8.18M 22.48M 18.61M
Net receivables 123.89M 121.11M 113.24M
Long term debt 287.75M - -
Inventory - - -
Accounts payable 12.00M 7.47M 10.49M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - - -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 2.24M - -
Deferred long term asset charges - - -
Non current assets total 153.10M 152.40M 152.23M
Capital lease obligations 110.44M 108.06M -
Long term debt total - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31
Type yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31
Investments 22.78M - -
Change to liabilities - - -
Total cashflows from investing activities 10.61M -18.45600M -12.62400M
Net borrowings -0.11700M - -
Total cash from financing activities -32.94200M -117.57000M -91.23900M
Change to operating activities - - -
Net income -130.16900M 134.80M 118.68M
Change in cash 162.29M 16.29M 71.71M
Begin period cash flow 87.99M 71.71M -
End period cash flow 250.28M 87.99M 71.71M
Total cash from operating activities 184.62M 152.31M 118.07M
Issuance of capital stock 188.24M 0.00000M -
Depreciation 9.01M 8.32M 7.69M
Other cashflows from investing activities 20.95M -4.17200M -0.44300M
Dividends paid 212.15M 116.05M 90.30M
Change to inventory - - -
Change to account receivables -4.37200M -7.87600M -14.51900M
Sale purchase of stock - - -
Other cashflows from financing activities -0.80000M -0.80000M -0.80000M
Change to netincome - - -
Capital expenditures 10.35M 8.60M 4.90M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -38.59800M -5.33400M -20.01100M
Stock based compensation 147.37M 0.00000M -
Other non cash items 197.52M 14.62M 11.53M
Free cash flow 174.27M 143.72M 113.17M

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
ANDG
Andersen Group Inc.		 -2.3 5.99% 36.08 - - 4.46 - 4.70
ROL
Rollins Inc		 -0.52 1.10% 46.58 51.78 39.22 6.88 18.58 7.13 31.73
SCI
Service Corporation International		 1.61 2.31% 71.29 21.36 18.55 2.46 6.15 3.54 12.26
HRB
H&R Block Inc		 -0.56 1.47% 37.53 13.51 11.21 1.96 26.62 2.38 8.97
BFAM
Bright Horizons Family Solutions Inc		 -2.99 4.81% 59.18 25.30 15.02 1.64 3.49 2.14 15.38

Reports Covered

Stock Research & News

View All

Profile

Andersen Group Inc. provides independent tax, valuation, and financial advisory services to individuals and family offices, businesses, and institutional clients in the United States. The company offers private client services that provides tax and financial services for individuals and families, addressing client matters involving multigenerational wealth, charitable giving and trust and estate planning; business tax services, such as integrated tax-related consulting and compliance services for businesses, helping organizations with managing tax planning, compliance, and reporting needs; alternative investment funds, including tax and financial services for family offices, funds of funds, hedge funds, private equity funds, venture capital funds, and real estate investment trusts; and valuation services for clients to help navigate tax laws and regulations and comply with important regulatory requirements. Andersen Group Inc. was founded in 2002 and is headquartered in San Francisco, California. Andersen Group Inc. operates as a subsidiary of Andersen Aggregator LLC.

Andersen Group Inc.

333 Bush Street, San Francisco, CA, United States, 94104

Key Executives

Name Title Year Born
Mr. Mark Lawrence Vorsatz Chairman & CEO 1956
Mr. Peter J. Coscia Caribbean & East Regional Managing Director 1967
Mr. Daniel Gerald DePaoli Country MD - U.S. & Regional Managing Partner of North America 1969
Mr. Neal Livingston Chief Financial Officer 1964
Mr. William Leroy Deckelman Jr., J.D. Chief Legal Officer 1958
Mr. Joseph P. Karczewski MD & Director 1958
Ms. Dorice Pepin Regional MD for the Central Region & Director 1959
Mr. Emad Asgari Managing Director NA
Ms. Amy Frees Managing Director NA
Ms. Pareesa Ashabi Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions