0R15 9080.0 -2.7837% 0R1E 9565.0 5.7373% 0M69 None None% 0R2V 233.75 12.1103% 0QYR 1560.0 -0.7634% 0QYP 409.5 0.0% 0RUK None None% 0RYA 1576.0 1.2203% 0RIH 190.65 0.0% 0RIH 190.3 -0.1836% 0R1O 218.55 9948.2759% 0R1O None None% 0QFP 10717.21 112.6431% 0M2Z 295.8502 1.1713% 0VSO 32.02 -10.0688% 0R1I None None% 0QZI 595.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 226.55 0.1373%
Last update at 2025-01-14T18:54:00Z
Why I Keep Buying These 14 Incredible Growth Stocks
Wed 16 Oct 24, 01:45 PMHot Stocks: 7 Hidden Gems Will THRIVE in a Low Interest Rate Environment
Thu 08 Aug 24, 06:40 PM7 Small-Cap Value Stocks to Buy Before the Tech Bubble Bursts
Mon 11 Mar 24, 05:44 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -82.73800M | -37.09400M | -21.80900M | -14.56500M | -34.44000M |
Minority interest | - | - | - | - | - |
Net income | -86.23100M | -27.88300M | -11.85100M | -4.75800M | -34.44000M |
Selling general administrative | 38.50M | 22.51M | 15.68M | 16.48M | 19.12M |
Selling and marketing expenses | 28.79M | 16.58M | 11.75M | 15.56M | 13.79M |
Gross profit | 4.98M | 9.94M | 14.59M | 26.28M | 12.67M |
Reconciled depreciation | 9.22M | 9.44M | 11.17M | 11.16M | 10.79M |
Ebit | -79.24500M | -50.03900M | -31.76700M | -24.37200M | -37.34700M |
Ebitda | -77.62800M | -40.59900M | -21.56900M | -14.15900M | -26.56000M |
Depreciation and amortization | 1.62M | 9.44M | 10.20M | 10.21M | 10.79M |
Non operating income net other | - | 3.73M | - | - | - |
Operating income | -79.24500M | -40.59900M | -21.56900M | -14.15900M | -33.91600M |
Other operating expenses | 259.61M | 162.22M | 121.84M | 153.53M | 130.92M |
Interest expense | 5.11M | 0.23M | 0.24M | 0.41M | 0.52M |
Tax provision | - | - | - | - | - |
Interest income | 1.62M | - | - | 0.41M | 0.52M |
Net interest income | -3.49300M | -0.22900M | -0.24000M | -0.40600M | -0.52400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | 7.36M |
Other items | - | - | - | - | - |
Income tax expense | 3.49M | -9.21100M | -9.95800M | -9.80700M | -10.26300M |
Total revenue | 180.36M | 121.62M | 100.27M | 139.38M | 104.36M |
Total operating expenses | 84.22M | 50.54M | 36.16M | 40.44M | 39.23M |
Cost of revenue | 175.39M | 111.69M | 85.68M | 113.09M | 91.69M |
Total other income expense net | -3.49300M | 3.50M | -0.24000M | -0.40600M | -7.35600M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -82.73800M | -37.09400M | -21.80900M | -14.56500M | -34.44000M |
Net income applicable to common shares | -82.73800M | -37.09400M | -21.80900M | -14.56500M | -34.44000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 703.05M | 646.57M | 182.95M | 97.42M | 103.50M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 17.42M | 7.24M | 3.17M | 1.83M | 1.11M |
Total liab | 214.99M | 203.23M | 54.55M | 29.57M | 44.51M |
Total stockholder equity | 488.06M | 447.44M | 128.41M | 67.85M | 58.99M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 20.94M | 16.00M | 10.82M | 3.88M | 8.06M |
Common stock | - | - | 128.41M | 67.85M | 58.99M |
Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Retained earnings | -673.60200M | -627.79100M | -545.05300M | -507.95900M | -486.15000M |
Other liab | - | - | 5.00M | 9.99M | 9.79M |
Good will | - | - | - | - | - |
Other assets | - | 2.52M | 1.50M | 3.56M | 0.08M |
Cash | 139.72M | 281.33M | 76.56M | 16.50M | 3.63M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 78.09M | 79.33M | 36.55M | 13.93M | 30.43M |
Current deferred revenue | 2.32M | 5.85M | 6.05M | 2.04M | 5.62M |
Net debt | -0.95100M | -154.68000M | -61.32600M | -8.18500M | 4.82M |
Short term debt | 3.75M | 2.75M | 2.25M | 2.65M | 4.16M |
Short long term debt | - | - | - | 1.61M | 3.12M |
Short long term debt total | 138.77M | 126.66M | 15.24M | 8.31M | 8.45M |
Other stockholder equity | 1161.66M | 1075.23M | 673.46M | 575.81M | 545.14M |
Property plant equipment | - | 259.22M | 69.31M | 46.74M | 57.65M |
Total current assets | 266.33M | 369.69M | 112.15M | 47.12M | 45.77M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 447.44M | 128.41M | 67.85M | 58.99M |
Short term investments | - | - | - | - | - |
Net receivables | 70.00M | 57.35M | 20.43M | 15.70M | 32.25M |
Long term debt | 114.99M | 107.68M | - | 2.06M | - |
Inventory | 39.19M | 22.54M | 11.99M | 13.10M | 8.77M |
Accounts payable | 51.09M | 54.73M | 17.44M | 5.35M | 12.60M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.00000M | - | - | - | -102.74900M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -627.79100M | -545.05300M | -507.95900M | -486.15000M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 2.28M | 2.52M | 1.50M | 0.08M | 0.08M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 436.72M | 276.88M | 70.80M | 50.30M | 57.73M |
Capital lease obligations | 23.78M | 18.98M | 15.24M | 4.64M | 5.33M |
Long term debt total | - | 103.58M | - | 2.06M | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 2.72M | -13.77800M | -3.41600M | -2.11200M | -3.59300M |
Change to liabilities | 10.50M | 6.84M | -10.88800M | 4.43M | -0.40500M |
Total cashflows from investing activities | -177.97400M | -13.77800M | -3.41600M | -2.11200M | -3.59300M |
Net borrowings | -0.18500M | 90.27M | 0.54M | -1.05800M | 0.43M |
Total cash from financing activities | 478.37M | 92.47M | 26.20M | 3.47M | 4.88M |
Change to operating activities | -0.41500M | 2.73M | -5.55900M | 3.19M | -1.70100M |
Net income | -82.73800M | -37.09400M | -21.80900M | -14.56500M | -34.44000M |
Change in cash | 206.00M | 60.07M | 12.86M | 0.31M | -7.36700M |
Begin period cash flow | 76.56M | 16.50M | 3.63M | 3.33M | 10.69M |
End period cash flow | 282.56M | 76.56M | 16.50M | 3.63M | 3.33M |
Total cash from operating activities | -94.39900M | -18.62800M | -9.92400M | -1.05400M | -8.65400M |
Issuance of capital stock | 391.30M | 94.42M | 24.71M | - | - |
Depreciation | 9.22M | 9.44M | 10.20M | 10.21M | 10.79M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | - | - | - | - | - |
Change to inventory | -10.55100M | 1.11M | -4.33100M | -1.45000M | 1.60M |
Change to account receivables | -37.04200M | -4.64300M | 16.23M | -6.68900M | -1.72300M |
Sale purchase of stock | 390.78M | 96.68M | 26.89M | - | - |
Other cashflows from financing activities | 87.07M | -1.94600M | 4.62M | 4.53M | 61.16M |
Change to netincome | 9.50M | 2.98M | 5.33M | 3.77M | 14.58M |
Capital expenditures | 177.97M | 13.78M | 3.42M | 2.11M | 3.59M |
Change receivables | -37.04200M | -4.64300M | 16.23M | -6.68900M | -1.72300M |
Cash flows other operating | 6.68M | -2.74600M | -4.66300M | 3.24M | 0.95M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 206.00M | 60.07M | 12.86M | 0.31M | -7.36700M |
Change in working capital | -38.16500M | 6.03M | -4.62200M | -1.42000M | 0.54M |
Stock based compensation | 9.38M | 5.18M | 5.00M | 3.77M | 4.30M |
Other non cash items | 7.90M | 1.64M | 0.98M | 0.95M | -0.12100M |
Free cash flow | -272.37300M | -32.40600M | -13.34000M | -3.16600M | -12.24700M |
Sector: Industrials Industry: Building Products & Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ASPN Aspen Aerogels Inc |
0.06 0.43% | 12.79 | 715.00 | 31.06 | 2.84 | 2.16 | 2.87 | 32.62 |
CARR Carrier Global Corp |
1.34 2.00% | 68.45 | 43.06 | 24.39 | 2.65 | 4.50 | 3.09 | 19.82 |
TT Trane Technologies plc |
7.07 1.88% | 384.05 | 28.25 | 23.87 | 3.13 | 8.12 | 3.36 | 19.06 |
DKILY Daikin Industries Ltd ADR |
0.01 0.09% | 11.59 | 25.89 | 21.01 | 0.01 | 2.60 | 0.01 | 0.08 |
DKILF Daikin IndustriesLtd |
- -% | 121.50 | 24.94 | 21.60 | 0.01 | 2.67 | 0.01 | 0.08 |
Aspen Aerogels, Inc. designs, develops, manufactures, and sells aerogel insulation products primarily for use in the energy infrastructure and sustainable insulation materials markets in the United States, Asia, Canada, Europe, and Latin America. It operates in two segments, Energy Industrial and Thermal Barrier. The company offers PyroThin thermal barriers for use in lithium-ion batteries in electric vehicles and energy storage industries; Pyrogel XTE that reduces the risk of corrosion under insulation in energy infrastructure operating systems; and Pyrogel HPS for applications within the power generation market. It also offers Pyrogel XTF to provide protection against fire; Cryogel Z for sub-ambient and cryogenic applications in the energy infrastructure market; Spaceloft Subsea for use in pipe-in-pipe applications in offshore oil production; and Cryogel X201, which is used in designing cold systems, such as refrigerated appliances, cold storage equipment, and aerospace systems. The company was founded in 2001 and is headquartered in Northborough, Massachusetts.
Building B, Northborough, MA, United States, 01532
Name | Title | Year Born |
---|---|---|
Mr. Donald R. Young | Pres, CEO & Director | 1957 |
Mr. Gregg R. Landes | Sr. VP of Operations & Strategic Devel. | 1970 |
Mr. Corby C. Whitaker | Sr. VP of Sales & Marketing | 1970 |
Ms. Kelley W. Conte | Sr. VP of HR | 1965 |
Mr. John F. Fairbanks | Consultant | 1961 |
Mr. Ricardo C. Rodriguez | Sr. VP, CFO & Treasurer | 1985 |
Dr. George L. Gould J.D., Llm., Ph.D. | Chief Technology Officer | 1963 |
Ms. Laura J. Guerrant-Oiye | VP of Investor Relations & Corp. Communications | NA |
Ms. Virginia H. Johnson | Chief Legal Officer, Gen. Counsel, Chief Compliance Officer & Corp. Sec. | NA |
Mr. Jeffrey Alan Ball | Advisor | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.