Explore 3 Stock Ideas & Industry Insights Download Free Report

AutoZone Inc

Consumer Cyclical US AZO

2949.06USD
-115.42(3.77%)

Last update at 2026-06-22T20:04:00Z

Day Range

2949.063032.50
LowHigh

52 Week Range

3210.724388.11
LowHigh

Fundamentals

  • Previous Close 3064.48
  • Market Cap59746.55M
  • Volume1002320
  • P/E Ratio25.25
  • Dividend Yield-%
  • EBITDA4190.84M
  • Revenue TTM19609.79M
  • Revenue Per Share TTM1176.35
  • Gross Profit TTM 10172.69M
  • Diluted EPS TTM142.80

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax 3134.33M 3337.13M 3167.61M 3079.09M 2749.19M
Minority interest - - - - -
Net income 2498.25M 2662.43M 2528.43M 2429.60M 2170.31M
Selling general administrative 6356.32M 6028.34M 5596.44M 5201.92M 4773.26M
Selling and marketing expenses - - - - -
Gross profit 9966.47M 9817.05M 9070.42M 8472.65M 7717.78M
Reconciled depreciation 613.20M 549.75M 497.58M 442.22M 407.68M
Ebit 3610.16M 3800.02M 2976.41M 2828.51M 2536.84M
Ebitda 4223.35M 4349.77M 3473.99M 3270.73M 2944.53M
Depreciation and amortization 613.20M 549.75M 497.58M 442.22M 407.68M
Non operating income net other - - - - -
Operating income 3610.16M 3788.71M 3473.99M 3270.73M 2944.53M
Other operating expenses 15328.56M 14701.56M 13983.22M 12981.50M 11685.06M
Interest expense 486.80M 460.59M 306.37M 191.64M 195.34M
Tax provision 636.09M 674.70M 639.19M 649.49M 578.88M
Interest income 10.97M 11.31M 306.37M 191.64M 195.34M
Net interest income -475.82400M -451.57800M -306.37200M -191.63800M -195.33700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 636.09M 674.70M 639.19M 649.49M 578.88M
Total revenue 18938.72M 18490.27M 17457.21M 16252.23M 14629.58M
Total operating expenses 6356.32M 6028.34M 5596.44M 5201.92M 4773.26M
Cost of revenue 8972.24M 8673.22M 8386.79M 7779.58M 6911.80M
Total other income expense net -475.82400M -451.57800M -306.37200M -191.63800M -195.33700M
Discontinued operations - - - - -
Net income from continuing ops 2498.25M 2662.43M 2528.43M 2429.60M 2170.31M
Net income applicable to common shares 2498.25M 2662.43M 2528.43M 2429.60M 2170.31M
Preferred stock and other adjustments - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 19355.32M 17176.54M 15985.88M 15275.04M 14516.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 373.75M 307.79M 217.84M 220.71M 225.76M
Total liab 22769.64M 21926.15M 20335.77M 18813.96M 16313.74M
Total stockholder equity -3414.31300M -4749.61400M -4349.89400M -3538.91300M -1797.53600M
Deferred long term liab - - - 533.88M 337.12M
Other current liab 876.69M 754.87M 1310.58M 762.52M 1029.33M
Common stock 0.17M 0.17M 0.19M 0.21M 0.23M
Capital stock 0.17M 0.17M 0.19M 0.21M 0.23M
Retained earnings -3975.85200M -4424.98200M -2959.27800M -1330.06700M -419.82900M
Other liab - - 1238.32M 1265.50M 1041.32M
Good will 302.64M 302.64M 302.64M 302.64M 302.64M
Other assets 454.12M 325.81M 309.16M 557.82M 525.29M
Cash 271.80M 298.17M 277.05M 264.38M 1171.34M
Cash and equivalents 271.80M 298.17M 277.05M 264.38M 1171.34M
Total current liabilities 9519.40M 8714.24M 8511.86M 8588.39M 7369.75M
Current deferred revenue - -971.93800M -257.25600M 188.24M 215.31M
Net debt 12016.99M 12068.80M 2639.99M 2573.59M 1461.51M
Short term debt 395.08M 382.41M 257.26M 336.28M 326.50M
Short long term debt - - - - -
Short long term debt total 12288.80M 12366.97M 2917.05M 2837.97M 2632.84M
Other stockholder equity 846.38M 36.81M -1199.96900M -1908.51700M -1069.95100M
Property plant equipment 10257.17M 9241.32M 8594.65M 8089.24M 7575.60M
Total current assets 8341.38M 7306.76M 6779.43M 6627.98M 6415.30M
Long term investments - - - - -
Net tangible assets - - -4349.89400M -3538.91300M -1797.53600M
Short term investments 18.66M 38.43M - - -
Net receivables 670.14M 545.58M 520.38M 504.89M 378.39M
Long term debt 8799.77M 9024.38M 7668.55M 6122.09M 5269.82M
Inventory 7025.69M 6155.22M 5764.14M 5638.00M 4639.81M
Accounts payable 8025.59M 7355.70M 7201.28M 7301.35M 6013.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -285.01000M -361.61800M -190.83600M -300.53600M -307.98600M
Additional paid in capital - - - - -
Common stock total equity - - - 0.21M 0.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -1330.06700M -419.82900M
Treasury stock - - - -3262.76900M -2535.62000M
Accumulated amortization - - - - -
Non currrent assets other 335.69M 242.13M -4518.18200M 203.13M 181.60M
Deferred long term asset charges - - - - -
Non current assets total 11013.94M 9869.78M 9206.45M 8647.06M 8100.90M
Capital lease obligations 3489.02M 3342.59M 2917.05M 2837.97M 2632.84M
Long term debt total 9088.19M 9308.26M 7869.25M 6122.09M 5269.82M
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments -1400.43000M -1286.50600M -876.17800M -2.15800M -9.99500M
Change to liabilities - - 0.00000M 1214.17M 1029.91M
Total cashflows from investing activities -1400.43000M -1286.50600M -876.17800M -648.09900M -601.77800M
Net borrowings -327.55400M 1285.14M - 853.40M -309.85300M
Total cash from financing activities -1746.81900M -1683.73600M -2060.08200M -3470.49700M -3500.41700M
Change to operating activities - - - -25.93100M -3.81500M
Net income 2498.25M 2662.43M 2528.43M 2429.60M 2170.31M
Change in cash -26.36900M 21.12M 12.67M -906.95500M -579.48000M
Begin period cash flow 298.17M 277.05M 264.38M 1171.34M 1750.82M
End period cash flow 271.80M 298.17M 277.05M 264.38M 1171.34M
Total cash from operating activities 3117.34M 3004.12M 2940.79M 3211.14M 3518.54M
Issuance of capital stock 172.30M 176.24M 182.49M 113.93M 187.76M
Depreciation 613.20M 549.75M 497.58M 442.22M 407.68M
Other cashflows from investing activities 39.82M 11.59M -79.52100M 26.45M 19.99M
Dividends paid - - -2356.20000M 1353.40M -
Change to inventory -893.90800M -453.10100M -89.18000M -990.68600M -138.51700M
Change to account receivables -118.60600M -38.28200M -6.67400M -125.73200M -11.03900M
Sale purchase of stock -1578.18600M -3140.91700M -3699.55200M -4359.99100M -3378.32100M
Other cashflows from financing activities -13.37600M -4.19700M 4694.23M 1342.74M -601.77800M
Change to netincome - - - 256.21M 21.68M
Capital expenditures 1327.26M 1072.70M 796.66M 672.39M 621.77M
Change receivables - - - -125.73200M -11.03900M
Cash flows other operating - - - -25.93100M -3.81500M
Exchange rate changes - - - - 4.17M
Cash and cash equivalents changes - - - -907.46100M -579.48000M
Change in working capital -311.05500M -31.90700M -205.85900M 71.83M 906.01M
Stock based compensation 124.72M 106.25M 93.09M 70.61M 56.11M
Other non cash items 76.84M -28.01200M 53.26M 11.28M 12.86M
Free cash flow 1790.08M 1931.42M 2144.13M 2538.74M 2896.78M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AZO
AutoZone Inc
-115.42 3.77% 2949.06 25.25 24.21 3.05 13.38 3.65 17.03
DNZOF
DENSO Corporation
0.54 4.80% 11.80 15.84 12.36 0.005 1.04 0.71 5.53
BRDCF
Bridgestone Corporation
-1.05 4.68% 21.40 35.97 11.93 0.0077 1.18 1.00 5.87
DNZOY
Denso Corp ADR
-0.32 2.66% 11.71 15.00 11.82 0.0044 1.00 0.71 5.53
BRDCY
Bridgestone Corp ADR
-0.08 0.75% 10.62 29.14 12.12 0.0062 1.18 1.00 5.87

Reports Covered

Stock Research & News

Profile

AutoZone, Inc. operates as a retailer and distributor of automotive replacement parts and accessories in the United States, Mexico, and Brazil. The company offers a product line for cars, sport utility vehicles, vans, and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. It also provides A/C compressors, batteries and accessories, bearings, belts and hoses, calipers, chassis, clutches, CV axles, engines, fuel pumps, fuses, ignition and lighting products, mufflers, radiators, starters and alternators, thermostats, and water pumps, as well as tire repairs. In addition, the company provides maintenance products, such as antifreeze and windshield washer fluids; brake drums, rotors, shoes, and pads; brake and power steering fluids, and oil and fuel additives; oil and transmission fluids; oil, cabin, air, fuel, and transmission filters; oxygen sensors; paints and accessories; refrigerants and accessories; shock absorbers and struts; spark plugs and wires; and windshield wipers. Further, it offers air fresheners, cell phone accessories, drinks and snacks, floor mats and seat covers, interior and exterior accessories, mirrors, performance products, protectants and cleaners, sealants and adhesives, steering wheel covers, tools, vehicle entertainment systems, and wash and wax products, as well as towing services. Additionally, the company provides a sales program that offers commercial credit and delivery of parts and other products; sells automotive diagnostic, repair, collision, and shop management information software under the ALLDATA brand through alldata.com; Duralast branded products through duralastparts.com; and automotive hard parts, maintenance items, accessories, and non-automotive products through autozone.com. AutoZone, Inc. was founded in 1979 and is headquartered in Memphis, Tennessee.

AutoZone Inc

123 South Front Street, Memphis, TN, United States, 38103

Key Executives

Name Title Year Born
Mr. William C. Rhodes III Chairman, Pres, CEO & Customer Satisfaction 1965
Mr. Jamere Jackson CFO, Exec. VP - Fin. & Store Devel. and Customer Satisfaction 1969
Mr. Philip B. Daniele Exec. VP of Merchandising, Supply Chain & Marketing and Customer Satisfaction 1969
Mr. Thomas B. Newbern Exec. VP of International, Information Technology & ALLDATA and Customer Satisfaction 1962
Mr. Preston B. Frazer Exec. VP of Store Operations, Commercial & Loss Prevention and Customer Satisfaction 1977
Mr. John Scott Murphy Principal Accounting Officer, VP of Customer Satisfaction & Controller 1972
Brian L. Campbell VP of Tax, Treasury & Investor Relations NA
Ms. Kristen Collier Wright Sr. VP, Gen. Counsel, Sec. & Customer Satisfaction 1976
Mr. Richard C. Smith Sr. VP of HR & Customer Satisfaction 1964
Mr. William R. Hackney Sr. VP of Merchandising & Customer Satisfaction 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions