Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Topbuild Corp

Industrials US BLD

407.41USD
-6.06(1.47%)

Last update at 2026-06-23T20:22:00Z

Day Range

407.21414.56
LowHigh

52 Week Range

273.87559.47
LowHigh

Fundamentals

  • Previous Close 413.47
  • Market Cap13225.96M
  • Volume1316656
  • P/E Ratio25.71
  • Dividend Yield-%
  • EBITDA1016.31M
  • Revenue TTM5409.09M
  • Revenue Per Share TTM190.91
  • Gross Profit TTM 1592.90M
  • Diluted EPS TTM18.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 703.58M 840.79M 825.48M 742.13M 433.44M
Minority interest - - - - -
Net income 521.73M 622.60M 614.25M 555.99M 324.02M
Selling general administrative 777.06M 709.17M 705.79M 689.55M 497.97M
Selling and marketing expenses - 1.50M 3.00M - -
Gross profit 1569.00M 1624.92M 1603.82M 1486.72M 974.39M
Reconciled depreciation 169.37M 140.49M 132.88M 123.33M 79.39M
Ebit 914.85M 913.88M 900.10M 797.16M 476.42M
Ebitda 1084.22M 1054.37M 1032.97M 922.19M 555.81M
Depreciation and amortization 169.37M 140.49M 132.88M 125.02M 79.39M
Non operating income net other - - - 1.69M -13.83300M
Operating income 791.93M 886.34M 878.83M 797.16M 476.42M
Other operating expenses 4617.15M 4443.46M 4315.87M 4211.58M 3009.79M
Interest expense 211.27M 73.09M 74.61M 56.72M 29.14M
Tax provision 181.86M 218.19M 211.23M 186.15M 109.43M
Interest income 103.77M 73.09M 74.61M 56.72M 29.14M
Net interest income -103.76800M -73.09200M -74.61400M -56.71600M -29.14300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 181.86M 218.19M 211.23M 186.15M 109.43M
Total revenue 5409.09M 5329.80M 5194.69M 5008.74M 3486.21M
Total operating expenses 777.07M 738.58M 725.00M 689.55M 497.97M
Cost of revenue 3840.09M 3704.89M 3590.87M 3522.03M 2511.82M
Total other income expense net -88.34800M -45.55500M -53.34200M -55.02900M -42.97600M
Discontinued operations - - - - -
Net income from continuing ops 521.73M 622.60M 614.25M 555.99M 324.02M
Net income applicable to common shares 521.73M 622.60M 614.25M 555.99M 324.02M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6733.86M 4735.43M 5162.85M 4606.83M 4258.53M
Intangible assets 1351.61M 557.69M 591.06M 614.97M 684.21M
Earning assets - - - - -
Other current assets 50.48M 40.38M 36.94M 34.26M 26.69M
Total liab 4417.70M 2525.81M 2599.20M 2677.12M 2622.10M
Total stockholder equity 2316.16M 2209.62M 2563.66M 1929.71M 1636.43M
Deferred long term liab - - - 251.48M 248.24M
Other current liab 211.05M 149.81M - 177.43M 161.58M
Common stock 0.40M 0.40M - 0.39M 0.39M
Capital stock 0.40M 0.40M 0.39M 0.39M 0.39M
Retained earnings 3515.25M 2993.52M 2370.92M 1756.66M 1200.68M
Other liab - - - 313.61M 301.08M
Good will 3045.23M 2112.26M 2042.57M 1966.99M 1949.76M
Other assets 10.73M 3.77M - 16.45M 9.74M
Cash 184.74M 400.32M 848.57M 240.07M 139.78M
Cash and equivalents 184.74M 400.32M - 240.07M 139.78M
Total current liabilities 844.82M 767.18M 771.54M 789.64M 733.43M
Current deferred revenue 38.31M 18.65M - 21.94M 14.31M
Net debt 2966.45M 1177.77M 571.50M 1436.96M 1543.43M
Short term debt 155.24M 118.95M - 103.16M 95.62M
Short long term debt 62.50M 48.75M 47.04M 40.07M 38.64M
Short long term debt total 3151.19M 1578.09M - 1677.03M 1683.21M
Other stockholder equity -1179.66100M -755.09300M - 194.57M 442.00M
Property plant equipment 562.95M 456.14M - 459.38M 421.75M
Total current assets 1634.80M 1598.97M 2049.24M 1549.04M 1187.69M
Long term investments - - - - -
Net tangible assets - - - -652.25500M -997.53800M
Short term investments - - - - -
Net receivables 894.41M 751.61M 799.01M 836.07M 668.42M
Long term debt 2784.20M 1327.16M 1373.03M 1417.26M 1454.48M
Inventory 505.17M 406.66M 364.73M 438.64M 352.80M
Accounts payable 440.21M 456.45M 469.58M 487.11M 461.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -19.82300M -29.20600M - -21.92000M -6.63400M
Additional paid in capital - - - - -
Common stock total equity - - - 0.39M 0.39M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 1756.66M 1200.68M
Treasury stock - - - - -431.03000M
Accumulated amortization - - - - -
Non currrent assets other 10.73M 10.37M 10.87M 16.45M 13.21M
Deferred long term asset charges - - - - -
Non current assets total 5099.06M 3132.68M 3113.61M 3057.79M 3070.84M
Capital lease obligations 304.49M 202.18M 218.06M 219.70M 190.09M
Long term debt total 2795.22M 1329.78M - 1423.93M 1454.48M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -203.52300M -198.17000M -93.90700M -1322.24500M
Change to liabilities - - - 47.28M 79.78M
Total cashflows from investing activities -1990.44100M -203.52300M -198.17000M -93.90700M -1322.24500M
Net borrowings 1480.78M -47.03900M -40.13800M -38.65800M 770.72M
Total cash from financing activities 1016.77M -1016.27200M -43.83600M -300.07300M 729.01M
Change to operating activities - - - 11.48M 25.37M
Net income 521.73M 622.60M 614.25M 555.99M 324.02M
Change in cash -215.57600M -448.24700M 608.50M 100.29M -190.22800M
Begin period cash flow 400.32M 848.57M 240.07M 139.78M 330.01M
End period cash flow 184.74M 400.32M 848.57M 240.07M 139.78M
Total cash from operating activities 756.32M 776.03M 849.41M 495.80M 403.02M
Issuance of capital stock - - - - -
Depreciation 169.37M 140.49M 132.88M 123.33M 79.39M
Other cashflows from investing activities 1.22M 2.59M 14.98M -17.52500M -1266.69900M
Dividends paid - - - - -
Change to inventory 17.09M -41.72300M 74.53M -93.87400M -46.51800M
Change to account receivables 79.77M 56.02M 20.81M -169.32700M -69.04200M
Sale purchase of stock -434.15100M -966.35200M -6.52800M -250.05000M -35.55600M
Other cashflows from financing activities -15.20300M -2.88100M -6.82800M 58.63M 1197.63M
Change to netincome - - - 38.75M 32.83M
Capital expenditures 59.43M 69.35M 64.00M 76.38M 55.55M
Change receivables - - - -169.32700M -69.04200M
Cash flows other operating - - - -9.22200M 0.54M
Exchange rate changes - - - - -0.01500M
Cash and cash equivalents changes - - - 101.82M -190.22800M
Change in working capital 25.64M -25.08500M 79.43M -225.13900M -35.22500M
Stock based compensation 16.64M 16.58M 15.84M 12.31M 11.32M
Other non cash items 54.20M 24.90M 14.48M 23.27M 26.35M
Free cash flow 696.89M 706.68M 785.41M 419.42M 347.48M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLD
Topbuild Corp		 -6.06 1.47% 407.41 25.71 27.32 2.45 5.93 3.09 17.09
VCISF
VINCI SA		 - -% 148.71 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR		 -0.54 1.45% 36.70 14.51 12.97 1.07 2.38 1.40 8.26
FIX
Comfort Systems USA Inc		 -158.44 7.67% 1908.07 57.81 47.39 6.47 24.14 6.44 40.64
LTOUF
Larsen & Toubro Limited		 - -% 41.95 40.39 28.41 0.03 6.23 0.03 0.25

Reports Covered

Stock Research & News

View All

Profile

TopBuild Corp., together with its subsidiaries, engages in the installation and distribution of insulation and other building material products to the construction industry. The company operates in two segments, Installation and Specialty Distribution. It provides insulation products and accessories, glass and windows, rain gutters, garage doors, fireplaces, roofing materials, closet shelving, and other products. The company also offers insulation installation services for fiberglass batts and rolls, blown-in loose fill fiberglass, polyurethane spray foam, and blown-in loose fill cellulose applications; provides roofing installation services, re-roofing and maintenance for the commercial and industrial end markets including single ply roofing, built-up roofing systems, and metal roofing systems. In addition, it distributes building and mechanical insulation, insulation accessories, and other building product materials for the residential, commercial, and industrial end markets. The company serves single-family homebuilders, single-family custom builders, multi-family builders, commercial and industrial general contractors, school districts, municipalities, remodelers, and individual homeowners, as well as insulation contractors, gutter contractors, weatherization contractors, other contractors, dealers, metal building erectors, and modular home builders. It operates installation branches and distribution centers in the United States and Canada. The company was formerly known as Masco SpinCo Corp. and changed its name to TopBuild Corp. in March 2015. TopBuild Corp. was incorporated in 2015 and is headquartered in Daytona Beach, Florida.

Topbuild Corp

475 North Williamson Boulevard, Daytona Beach, FL, United States, 32114

Key Executives

Name Title Year Born
Mr. Robert M. Buck CEO, Pres & Director 1970
Mr. Luis Francisco Machado VP, Gen. Counsel & Corp. Sec. 1963
Mr. Robert Jeff Franklin Pres of Specialty Distribution 1960
Mr. Steven P. Raia Pres of TruTeam Operations 1955
Mr. Robert Kuhns CFO & VP 1974
Mr. Joseph Viselli VP & COO NA
Ms. Carrie Wood Chief Accounting Officer & VP NA
Mr. Sridhar Pullareddy Chief Information Officer NA
Ms. Tabitha N. Zane VP of Investor Relations NA
Ms. Jennifer Shoffner Chief HR Officer 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions