Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Builders FirstSource Inc

Industrials US BLDR

77.33USD
-3.26(4.05%)

Last update at 2026-06-22T20:27:00Z

Day Range

76.9880.51
LowHigh

52 Week Range

76.50151.03
LowHigh

Fundamentals

  • Previous Close 80.59
  • Market Cap9927.91M
  • Volume1923474
  • P/E Ratio23.50
  • Dividend Yield-%
  • EBITDA1377.71M
  • Revenue TTM15190.64M
  • Revenue Per Share TTM136.34
  • Gross Profit TTM 4615.78M
  • Diluted EPS TTM3.82

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 512.40M 1387.53M 1984.20M 3571.83M 2251.55M
Minority interest - - - - -
Net income 435.20M 1077.90M 1540.56M 2749.37M 1725.42M
Selling general administrative 3829.50M 3787.80M 3180.01M 3974.17M 3463.53M
Selling and marketing expenses - - 656.00M - -
Gross profit 4615.80M 5383.04M 6012.33M 7744.38M 5850.96M
Reconciled depreciation 591.43M 561.93M 557.79M 497.14M 547.35M
Ebit 786.28M 1595.25M 2176.32M 3770.21M 2387.42M
Ebitda 1377.71M 1595.30M 2734.59M 4267.35M 2934.78M
Depreciation and amortization 591.43M 0.05M 558.27M 497.14M 547.35M
Non operating income net other - - - - -
Operating income 786.30M 1595.25M 2176.32M 3770.21M 2387.42M
Other operating expenses 14404.30M 14805.24M 14921.01M 18956.21M 17506.43M
Interest expense 273.90M 207.72M 192.12M 198.37M 135.88M
Tax provision 77.18M 309.63M 449.96M 822.46M 526.13M
Interest income - - - - -
Net interest income -273.89400M -207.72400M -187.55000M -198.37300M -135.87700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 77.20M 309.63M 443.65M 822.46M 526.13M
Total revenue 15190.60M 16400.49M 17097.33M 22726.42M 19893.86M
Total operating expenses 3829.50M 3787.80M 3836.01M 3974.17M 3463.53M
Cost of revenue 10574.80M 11017.45M 11085.00M 14982.04M 14042.90M
Total other income expense net -273.90000M -207.72400M -192.11500M -198.37300M -135.87700M
Discontinued operations - - - - -
Net income from continuing ops 435.20M 1077.90M 1574.38M 2749.37M 1725.42M
Net income applicable to common shares - - - 2749.37M 1725.42M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11237.53M 10583.09M 10499.45M 10595.16M 10714.34M
Intangible assets 1183.79M 1103.63M 1298.17M 1550.94M 1603.41M
Earning assets - - - - -
Other current assets 126.81M 116.66M 113.40M 124.20M 127.96M
Total liab 6885.28M 6286.62M 5767.10M 5632.59M 5911.86M
Total stockholder equity 4352.25M 4296.47M 4732.35M 4962.57M 4802.48M
Deferred long term liab - - - 2.00M 5.90M
Other current liab 566.33M 729.31M 560.20M 739.01M 718.90M
Common stock 1.11M 1.14M 1.22M 1.39M 1.80M
Capital stock 1.11M 1.14M 1.22M 1.39M 1.80M
Retained earnings 153.87M 24.07M 460.18M 703.51M 540.01M
Other liab - - - 407.51M 481.74M
Good will 4137.38M 3678.50M 3556.56M 3456.85M 3270.19M
Other assets - - - 36.38M 29.20M
Cash 181.75M 153.62M 66.16M 80.44M 42.60M
Cash and equivalents - - - - -
Total current liabilities 1574.94M 1777.28M 1863.44M 1842.78M 2128.71M
Current deferred revenue 168.44M 168.21M 162.66M 193.18M 216.10M
Net debt 5466.29M 4185.58M 3647.20M 3408.97M 3359.15M
Short term debt 125.47M 106.97M 200.08M 107.11M 100.34M
Short long term debt 14.33M 3.47M 3.65M 6.36M 3.66M
Short long term debt total 5648.04M 632.18M 3713.36M 3489.42M 3401.75M
Other stockholder equity 4197.28M 4271.27M 4270.95M 4257.67M 4260.67M
Property plant equipment - - - 2053.34M 1843.27M
Total current assets 2927.28M 3141.24M 3300.73M 3497.65M 3968.27M
Long term investments - - - - -
Net tangible assets - - - -45.23200M -71.12000M
Short term investments - - - - -
Net receivables 1524.04M 1658.58M 1892.90M 1866.81M 2171.46M
Long term debt 4427.03M 3700.64M 3177.41M 2977.84M 2926.12M
Inventory 1094.68M 1212.38M 1228.27M 1426.20M 1626.24M
Accounts payable 714.71M 868.05M 881.38M 803.48M 1093.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - 1.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 540.01M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 139.71M 103.68M 37.99M -233.28000M 29.20M
Deferred long term asset charges - - - - -
Non current assets total 8310.25M 7441.85M 7198.72M 7097.51M 6746.07M
Capital lease obligations 658.90M 628.71M 532.30M 505.22M 471.97M
Long term debt total - - - - 2926.12M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -710.71900M -616.24400M -957.47900M -1344.64000M
Change to liabilities - - - -347.09300M 282.02M
Total cashflows from investing activities -1467.17400M -710.71900M -668.29300M -957.47900M -1344.64000M
Net borrowings 747.15M 532.60M 195.78M 61.28M 958.32M
Total cash from financing activities 279.42M -1074.50500M -1652.86800M -2603.91000M -780.11200M
Change to operating activities - - - 14.60M 56.77M
Net income 435.20M 1077.90M 1540.56M 2749.37M 1725.42M
Change in cash 28.13M 87.47M -14.28900M 37.84M -381.20300M
Begin period cash flow 153.62M 66.16M 80.44M 42.60M 423.81M
End period cash flow 181.75M 153.62M 66.16M 80.44M 42.60M
Total cash from operating activities 1215.89M 1872.69M 2306.87M 3599.23M 1743.55M
Issuance of capital stock - - - - -
Depreciation 591.43M 561.93M 558.27M 497.14M 547.35M
Other cashflows from investing activities 18.76M 13.99M 46.72M - -1116.74900M
Dividends paid - - 194.54M - -
Change to inventory 198.52M 51.48M 231.46M 271.89M -282.16500M
Change to account receivables 200.63M 264.23M 5.38M 381.22M -453.91100M
Sale purchase of stock -413.95800M -1517.13100M -1847.40900M -2628.30800M -1714.76100M
Other cashflows from financing activities -33.91700M -77.14800M -1.23800M 6845.62M 4101.33M
Change to netincome - - - 3.22M -32.48100M
Capital expenditures 362.60M 380.57M 476.33M 340.15M 227.89M
Change receivables - - - - -453.91100M
Cash flows other operating - - - - -47.83500M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -381.20300M
Change in working capital 125.94M 155.81M 275.13M 344.67M -500.60700M
Stock based compensation 53.51M 63.11M 48.52M 31.34M 31.49M
Other non cash items 2.99M 32.98M -13.14700M 69.18M -25.52500M
Free cash flow 853.28M 1492.12M 1830.54M 3259.08M 1515.66M

Peer Comparison

Sector: Industrials Industry: Building Products & Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLDR
Builders FirstSource Inc		 -3.26 4.05% 77.33 23.50 16.75 0.65 2.22 0.96 10.57
TT
Trane Technologies plc		 8.19 1.69% 491.59 28.25 23.87 3.13 8.12 3.36 19.06
CARR
Carrier Global Corp		 0.04 0.06% 71.85 36.51 22.03 2.37 3.73 2.86 17.62
CODYY
Compagnie de Saint-Gobain ADR		 -0.54 2.95% 17.75 13.72 12.18 0.98 1.57 1.04 6.42
CODGF
Compagnie de Saint-Gobain S.A		 - -% 91.30 13.41 12.12 0.94 1.57 1.04 6.42

Reports Covered

Stock Research & News

View All

Profile

Builders FirstSource, Inc., together with its subsidiaries, provides building materials for professional builders in new residential construction and repair, and remodeling in the United States. It offers manufactured products, such as factory-built substitutes for job-site framing, wood floor and roof trusses, wall panels, and engineered wood; Ready-Frame, a whole house framing solution; manufactured and semi-custom modular homes, and built in a temperature-controlled facility under its Pine Grove Homes and Pleasant Valley Homes brand names; manufactured housing plans including ranch, community, and single-section homes; manufacturing, assembly, and distribution of windows; and the assembly and distribution of interior and exterior door units. The company also provides millwork, including interior trim and custom features under the Synboard brand name; specialty building products and services comprising vinyl, composite and wood siding, exterior trim, metal studs, cement, roofing, insulation, wallboard, ceilings, cabinets, and hardware; turn-key framing, shell construction, design assistance, and professional installation of products. In addition, it offers drafting, estimating, quoting, and virtual home design services to retailers, distributors, manufacturers, and homebuilders; dimensional lumber, plywood, and oriented strand board products used in on-site house framing. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was incorporated in 1998 and is based in Irving, Texas.

Builders FirstSource Inc

6031 Connection Drive, Irving, TX, United States, 75039

Key Executives

Name Title Year Born
Mr. Peter M. Jackson Exec. VP & CFO 1972
Mr. Timothy D. Johnson Exec. VP, Gen. Counsel & Corp. Sec. 1975
Mr. M. Chad Crow Consultant 1968
Mr. Scott L. Robins Pres of West Division 1967
Mr. Michael Alan Farmer Pres of Commercial Operations 1977
Mr. David E. Rush Interim Chief Exec. Officer 1962
Ms. Jami Coulter Sr. VP & Chief Accounting Officer 1977
Mr. Michael D. Neese Sr. VP of Investor Relations NA
Mr. John Foley VP of HR NA
Ms. Amy Bass Messersmith Chief People Officer 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions