Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Boston Omaha Corp

Industrials US BOC

13.795USD
0.14(1.06%)

Last update at 2026-06-05T18:04:00Z

Day Range

13.6313.80
LowHigh

52 Week Range

11.0315.75
LowHigh

Fundamentals

  • Previous Close 13.65
  • Market Cap386.56M
  • Volume59194
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA21.03M
  • Revenue TTM114.38M
  • Revenue Per Share TTM3.64
  • Gross Profit TTM 49.49M
  • Diluted EPS TTM-0.4

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -18.38470M 3.10M -9.14646M 3.79M 73.17M
Minority interest 5.88M -4.66387M 2.10M 0.15M 2.73M
Net income -12.42754M -1.29245M -7.00401M 7.14M 52.75M
Selling general administrative 20.00M 59.28M 53.34M 44.51M 51.71M
Selling and marketing expenses - - 32.56M - -
Gross profit 99.45M 73.93M 64.35M 54.54M 38.38M
Reconciled depreciation 30.66M 27.89M 24.35M 20.64M 14.69M
Ebit -16.05465M 4.69M -7.99923M -6.67889M -23.58796M
Ebitda 14.60M 32.59M 17.27M 13.97M -7.34150M
Depreciation and amortization 30.66M 27.89M 25.27M 20.64M 16.25M
Non operating income net other - - - 25.86M 4.73M
Operating income -3.92815M -8.46748M -8.85240M -6.67889M -23.58796M
Other operating expenses 118.30M 116.74M 105.11M 86.53M 80.56M
Interest expense 2.33M 1.60M 1.15M 1.21M 0.96M
Tax provision -0.07926M -0.27482M -6.56194M -3.49612M 17.69M
Interest income 1.20M 1.39M 2.61M 17.80M 0.68M
Net interest income -1.12695M -0.21236M 0.49M -1.20754M -0.27943M
Extraordinary items - - - - -
Non recurring - - - -0.06138M 0.18M
Other items - - - - -
Income tax expense -0.07926M -0.27482M -2.97874M -3.49612M 17.69M
Total revenue 114.38M 108.27M 96.25M 81.23M 56.97M
Total operating expenses 103.37M 82.40M 73.21M 59.84M 61.97M
Cost of revenue 14.93M 34.34M 31.90M 26.69M 18.59M
Total other income expense net -14.45655M 11.56M -0.29406M 10.47M 96.76M
Discontinued operations - - - - -
Net income from continuing ops -18.30544M 3.37M -1.77868M 7.29M 55.48M
Net income applicable to common shares -12.42754M -1.29245M -7.00401M 7.14M 52.75M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 713.07M 728.35M 768.21M 683.72M 807.05M
Intangible assets 51.36M 58.33M 65.53M 68.34M 45.35M
Earning assets - - - - -
Other current assets 24.56M 18.32M 23.04M 76.15M 150.81M
Total liab 177.00M 165.63M 151.75M 157.07M 166.46M
Total stockholder equity 516.14M 532.82M 538.21M 503.53M 496.33M
Deferred long term liab - - - 13.95M 23.33M
Other current liab 35.39M 10.10M 14.72M 25.58M 15.56M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings -17.17648M -4.74894M 15.67M 19.58M 12.44M
Other liab - - - - 27.89M
Good will 182.38M 182.38M 182.38M 179.46M 151.34M
Other assets 3.12M 221.34M 33.68M 1.37M 0.97M
Cash 28.62M 28.29M 21.95M 25.49M 72.51M
Cash and equivalents 32.80M 31.22M 25.31M 33.64M 72.51M
Total current liabilities 60.17M 54.91M 51.39M 52.98M 54.03M
Current deferred revenue 3.18M 16.03M 12.33M 9.69M 7.12M
Net debt 79.80M 71.60M 66.91M 67.49M 18.10M
Short term debt 7.66M 6.54M 5.90M 6.75M 6.07M
Short long term debt 2.39M 1.20M 0.81M 1.55M 1.49M
Short long term debt total 108.42M 99.89M 88.86M 92.98M 90.61M
Other stockholder equity 533.28M 537.54M 522.51M 483.92M 483.86M
Property plant equipment 231.03M 221.34M 205.67M 115.59M 76.46M
Total current assets 118.94M 117.45M 131.39M 113.96M 390.71M
Long term investments 126.25M 146.52M 181.35M 140.27M 61.66M
Net tangible assets - - - 519.24M 443.91M
Short term investments 49.72M 58.32M 74.08M 48.58M 162.89M
Net receivables 16.02M 12.52M 12.33M 6.03M 4.50M
Long term debt 46.38M 38.36M 26.52M 26.95M 28.51M
Inventory - - 3.36M -42.28934M -
Accounts payable 13.95M 22.25M 18.44M 10.96M 25.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 7.41M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.03M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 19.58M 12.44M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 234.15M 2.33M 1.89M 1.37M 0.16M
Deferred long term asset charges - - - - -
Non current assets total 594.14M 610.90M 636.82M 569.76M 416.34M
Capital lease obligations 59.65M 60.33M 61.52M 64.49M 60.61M
Long term debt total 46.38M 38.36M 26.52M 26.95M 28.51M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 14.37M 28.10M -65.70974M 180.48M 72.10M
Change to liabilities - - - -9.70859M 18.61M
Total cashflows from investing activities -13.54661M 28.10M -64.25269M 87.86M -45.67081M
Net borrowings 9.21M 12.23M -1.16150M -1.50073M 6.94M
Total cash from financing activities 1.21M -47.55717M 32.94M -109.72563M 64.64M
Change to operating activities - - - - -1.97946M
Net income -12.42754M 3.37M -6.16772M 7.29M 55.48M
Change in cash 5.52M 1.78M -15.25331M -27.02789M 26.74M
Begin period cash flow 41.20M 39.41M 54.67M 81.69M 54.95M
End period cash flow 46.71M 41.20M 39.41M 54.67M 81.69M
Total cash from operating activities 17.86M 21.24M 16.06M -5.16517M 7.77M
Issuance of capital stock 0.53M 0.00000M 37.73M 0.21M 62.85M
Depreciation 4.41M 27.89M 25.27M 20.64M 14.69M
Other cashflows from investing activities 14.35M -0.02100M -0.24827M -52.56365M -96.76059M
Dividends paid - - - - -
Change to inventory - - - - -17.36228M
Change to account receivables 0.46M -0.50899M -6.55225M -1.41978M -0.06309M
Sale purchase of stock -5.75274M -18.35069M 37.53M -115.30599M 58.52M
Other cashflows from financing activities -2.77301M -41.43352M -3.42490M -108.43029M 2.98M
Change to netincome - - - -29.39442M 16.44M
Capital expenditures 27.90M 32.20M 51.87M 40.06M 21.01M
Change receivables - - - -1.58361M 0.19M
Cash flows other operating - - - 12.91M -93.22153M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -27.02789M 26.74M
Change in working capital -6.83594M 2.31M -2.33040M -19.33574M 14.32M
Stock based compensation 1.06M 0.92M 0.64M - -
Other non cash items 31.65M -12.03927M 2.36M -9.94692M -94.41401M
Free cash flow -10.04065M -10.95961M -35.80721M -45.22248M -13.23739M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOC
Boston Omaha Corp		 0.14 1.06% 13.79 - - 3.38 0.73 3.58 28.03
HON
Honeywell International Inc		 -3.09 1.42% 214.55 23.08 19.72 3.48 8.06 3.85 15.52
MMM
3M Company		 0.24 0.16% 153.01 14.69 17.76 2.45 16.54 2.55 9.07
MSBHF
Mitsubishi Corp.		 1.22 3.99% 31.80 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR		 -0.33 1.00% 32.61 13.55 10.63 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

View All

Profile

Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. The company operates through General Indemnity Group, LLC (GIG); Link Media Holdings, LLC (LMH); Boston Omaha Broadband, LLC (BOB); and Boston Omaha Asset Management, LLC (BOAM) segments. It is also involved in the surety insurance and related brokerage, broadband, and asset management businesses. Boston Omaha Corporation was founded in 2017 and is headquartered in Omaha, Nebraska.

Boston Omaha Corp

1601 Dodge Street, Omaha, NE, United States, 68102

Key Executives

Name Title Year Born
Mr. Alexander Buffett Rozek Co-Chairperson, Co-Pres & Co-CEO 1979
Mr. Adam Kenneth Peterson Co-Chairperson, Co-Pres & Co-CEO 1981
Mr. Joshua Paul Weisenburger CFO, Controller, Sec. & Treasurer 1983
Mr. J. Max Meisinger Chief Accounting Officer 1988
Mr. William Scott LaFoy Chief Exec. Officer of Link Media Holdings, LLC 1962
Mr. David Herman Pres of Gen. Indemnity Group LLC 1985
Mr. Robert Frederick Thomas Pres of United Casualty and Surety Insurance Company 1964
Mr. Steven McGhie Chief Exec. Officer of Fiber Is Fast, Inc. 1967
Mr. Adam Kenneth Peterson President, CEO & Chairperson 1981
Mr. Joshua Paul Weisenburger Chief Accounting Officer, CFO, Secretary & Treasurer 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions