Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Coeur Mining Inc

Basic Materials US CDE

18.15USD
-1.04(5.42%)

Last update at 2026-06-03T20:23:00Z

Day Range

17.8918.66
LowHigh

52 Week Range

5.2127.77
LowHigh

Fundamentals

  • Previous Close 19.19
  • Market Cap19087.20M
  • Volume24034720
  • P/E Ratio19.41
  • Dividend Yield-%
  • EBITDA1010.84M
  • Revenue TTM2070.13M
  • Revenue Per Share TTM3.41
  • Gross Profit TTM 1134.93M
  • Diluted EPS TTM0.95

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 682.54M 126.35M -68.45600M -63.44900M 3.64M
Minority interest - - - - -
Net income 585.87M 58.90M -103.61200M -78.10700M -31.32200M
Selling general administrative 57.20M 47.73M 41.60M 39.46M 40.40M
Selling and marketing expenses - 59.66M 30.96M - -
Gross profit 813.47M 415.41M 133.67M 67.48M 192.97M
Reconciled depreciation 251.10M 124.97M 99.82M 111.63M 128.31M
Ebit 750.79M 183.85M -38.71500M 27.08M 29.80M
Ebitda 1022.87M 325.61M 77.51M 138.71M 158.12M
Depreciation and amortization 272.08M 141.75M 116.23M 111.63M 128.31M
Non operating income net other - - - 0.30M -32.64100M
Operating income 750.79M 164.18M -38.71500M 27.08M 29.80M
Other operating expenses 1318.51M 889.82M 859.92M 825.53M 780.10M
Interest expense 30.94M 51.28M 29.10M 23.86M 16.45M
Tax provision 96.67M 67.45M 35.16M 14.66M 34.96M
Interest income 28.48M 43.23M 24.02M 91.21M 19.47M
Net interest income -30.94200M -51.27600M -29.09900M -23.86100M -16.45100M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 96.67M 67.45M 35.16M 14.66M 34.96M
Total revenue 2070.13M 1054.01M 821.21M 785.64M 832.83M
Total operating expenses 62.68M 251.23M 172.39M 107.37M 140.25M
Cost of revenue 1255.83M 638.59M 687.53M 718.16M 639.85M
Total other income expense net -68.25400M -37.83200M -29.74100M -90.52900M -26.16700M
Discontinued operations - - - - -
Net income from continuing ops 585.87M 58.90M -103.61200M -78.10700M -31.32200M
Net income applicable to common shares 585.87M 58.90M -103.61200M -78.10700M -31.32200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4695.68M 2301.75M 2080.85M 1846.14M 1734.42M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.83M 16.74M 45.70M 25.81M 13.85M
Total liab 1382.63M 1178.49M 1056.94M 957.13M 934.16M
Total stockholder equity 3313.05M 1123.25M 1023.90M 889.02M 800.26M
Deferred long term liab - - - 14.46M 21.97M
Other current liab 214.63M 77.12M 69.26M 72.92M 86.05M
Common stock 6.42M 3.99M 3.86M 2.96M 2.57M
Capital stock 6.42M 3.99M 3.86M 2.96M 2.57M
Retained earnings -2476.38900M -3062.26100M -3121.16100M -3017.54900M -2939.44200M
Other liab - - - 231.47M 240.61M
Good will 625.81M 0.00000M - - -
Other assets 398.35M 211.03M 0.00000M 1282.08M 1141.90M
Cash 553.60M 55.09M 61.63M 61.46M 56.66M
Cash and equivalents 553.60M 55.09M - 61.46M 56.66M
Total current liabilities 393.14M 330.82M 289.61M 219.36M 235.87M
Current deferred revenue 0.68M 42.86M 55.55M 25.74M 16.09M
Net debt -188.16800M 546.57M 493.65M 454.47M 430.84M
Short term debt 28.96M 42.98M 32.61M 24.58M 29.82M
Short long term debt - - - 24.58M 29.82M
Short long term debt total 365.43M 601.66M 555.28M 515.93M 487.50M
Other stockholder equity 5783.02M 4181.52M 4139.87M 3891.26M 3738.35M
Property plant equipment 2760.72M 1841.53M - 392.32M 1172.77M
Total current assets 786.09M 273.10M 267.25M 300.43M 289.58M
Long term investments - - 0.00000M 12.12M 132.20M
Net tangible assets - - - 889.02M 800.26M
Short term investments - - 0.00000M 32.03M -
Net receivables 68.33M 29.93M 3.86M 36.33M 32.42M
Long term debt 290.79M 485.06M 470.12M 449.21M 433.27M
Inventory 163.33M 171.34M 156.06M 144.79M 132.41M
Accounts payable 148.87M 125.88M 115.11M 96.12M 103.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 1.33M 12.34M -1.21200M
Additional paid in capital - - - - -
Common stock total equity - - - 2.96M 2.57M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -3017.54900M -2939.44200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -28.79700M 182.94M 125.30M 143.84M 139.88M
Deferred long term asset charges - - - - -
Non current assets total 3511.25M 2028.65M 1813.59M 1545.71M 1444.85M
Capital lease obligations 61.70M 116.60M 85.17M 78.28M 65.53M
Long term debt total 323.54M 558.68M - 491.36M 457.68M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -193.51300M -180.44500M 40.47M -1.02000M
Change to liabilities - - - 0.51M -7.01100M
Total cashflows from investing activities -127.84200M -193.51300M - -146.16300M -304.07600M
Net borrowings -251.38600M -6.84800M - -18.72100M 162.39M
Total cash from financing activities -260.63100M 13.89M 236.05M 125.03M 158.14M
Change to operating activities - - - 0.24M -0.49400M
Net income 585.87M 58.90M -103.61200M -78.10700M -31.32200M
Change in cash 498.83M -6.50400M 0.21M 4.88M -35.88100M
Begin period cash flow 56.87M 63.38M 63.17M 58.29M 94.17M
End period cash flow 555.71M 56.87M 63.38M 63.17M 58.29M
Total cash from operating activities 886.88M 174.23M 67.29M 25.62M 110.48M
Issuance of capital stock 10.01M 22.82M 218.04M 147.41M 98.40M
Depreciation 251.10M 124.97M 99.82M 111.63M 128.31M
Other cashflows from investing activities 93.32M -0.32500M - 165.72M -0.09900M
Dividends paid - - - - -
Change to inventory -51.79800M -69.64000M -47.59200M -51.44800M -27.62800M
Change to account receivables -6.68800M -0.50400M 0.93M 4.45M -0.98300M
Sale purchase of stock -9.62500M 22.82M - 147.41M 0.00000M
Other cashflows from financing activities -9.62500M -2.08500M -2.37000M -3.66100M -4.25600M
Change to netincome - - - -24.14900M 35.73M
Capital expenditures 221.16M 183.19M 364.62M 352.35M 309.78M
Change receivables - - - 4.45M -0.98300M
Cash flows other operating - - - 47.88M -15.19400M
Exchange rate changes - - - - -0.42300M
Cash and cash equivalents changes - - - 4.48M -35.88100M
Change in working capital 115.32M 11.88M 8.46M -46.24600M -35.13300M
Stock based compensation 19.21M 12.02M 11.36M 10.03M 13.66M
Other non cash items 76.39M -24.80300M 52.75M 46.76M 45.89M
Free cash flow 665.72M -8.95400M -297.32900M -326.73800M -199.29900M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDE
Coeur Mining Inc		 -1.04 5.42% 18.15 19.41 11.09 9.22 6.18 9.79 21.07
AEM
Agnico Eagle Mines Limited		 -7.29 4.07% 171.65 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 -1.34 3.10% 41.86 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 -2.02 2.20% 89.83 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 -2.03 1.85% 107.47 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

Coeur Mining Inc

200 South Wacker Drive, Chicago, IL, United States, 60606

Key Executives

Name Title Year Born
Mr. Mitchell J. Krebs Pres, CEO & Director 1972
Mr. Thomas S. Whelan Sr. VP & CFO 1971
Mr. Michael Routledge Sr. VP & COO 1971
Mr. Casey M. Nault Sr. VP, Gen. Counsel, Company Sec. & Chief ESG Officer 1972
Mr. Kenneth J. Watkinson VP, Corp. Controller & Chief Accounting Officer 1969
Mr. Jeffrey Wilhoit Director of Investor Relations NA
Ms. Robyn G. Koyner VP, Deputy Gen. Counsel & Chief Compliance Officer NA
Mr. Alim Visram VP of Corp. Devel. NA
Ms. Emilie C. Schouten Sr. VP of HR 1979
Ms. Aoife Mairead McGrath B.Sc., M.AIG., M.Sc. Sr. VP of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions