…
Cadeler A/S, together with its subsidiaries, operates as an offshore wind installation vessel contractor in Denmark, the United Kingdom, Germany, Poland, rest of Europe, the United States, and Taiwan. The company engages in the transport and installation of offshore wind turbine generators, foundations, and topsides and substations; maintenance of offshore wind turbine generators, and offshore structures and platforms; and offshore construction within the renewable space. It is also involved offshore decommissioning within the renewable space; salvage assistance; and heavy lift and project cargo. In addition, the company owns and operates ten offshore jack-up windfarm installation vessels. Cadeler A/S was incorporated in 2008 and is headquartered in Copenhagen, Denmark.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Cadeler A/S is a Denmark-based owner and operator of specialized offshore wind installation vessels that provide foundation and turbine installation services to developers and contractors. The company may benefit from accelerating global offshore wind capacity additions, long-term charters for scarce heavy-lift vessels and rising demand for turbine and foundation installation, which could support contracted revenue visibility and fleet utilization.
Material risks include high capital intensity and leverage, exposure to project cyclicality and vessel utilization, counterparty concentration in chartering, margin pressure from increased newbuild supply and operational or weather-related delays.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 276.50M | 67.48M | 11.50M | 35.54M | 7.44M |
| Net income | 269.13M | 65.07M | 11.50M | 35.54M | 7.45M |
| Selling general administrative | 67.63M | 15.06M | 5.00M | 2.35M | 2.06M |
| Selling and marketing expenses | - | 36.50M | 20.09M | 11.54M | 8.29M |
| Gross profit | 365.05M | 121.49M | 52.64M | 56.09M | 21.91M |
| Reconciled depreciation | 107.52M | 56.59M | 23.05M | 22.68M | 16.48M |
| Ebit | 296.78M | 69.44M | 27.15M | 41.19M | 11.13M |
| Ebitda | 400.12M | 124.47M | 49.65M | 62.91M | 27.30M |
| Depreciation and amortization | 103.34M | 55.03M | 22.50M | 21.72M | 16.17M |
| Operating income | 296.78M | 69.44M | 14.44M | 41.19M | 11.13M |
| Other operating expenses | 299.09M | 179.29M | 94.18M | 65.23M | 49.80M |
| Interest expense | 22.98M | 2.80M | 2.88M | 1.53M | 3.44M |
| Tax provision | 7.68M | 2.41M | 0.00M | 0.00M | -0.01M |
| Interest income | 1.71M | 3.29M | 1.43M | 0.24M | 0.00M |
| Net interest income | -23.21M | -0.58M | -1.90M | -1.60M | -3.80M |
| Income tax expense | 7.38M | 2.41M | 0.70M | -4.48M | -0.01M |
| Total revenue | 595.87M | 248.74M | 108.62M | 106.42M | 60.94M |
| Total operating expenses | 68.27M | 52.05M | 38.20M | 14.90M | 10.78M |
| Cost of revenue | 230.82M | 127.25M | 55.98M | 50.33M | 39.02M |
| Total other income expense net | -20.28M | -1.97M | -2.94M | -5.65M | -3.70M |
| Net income from continuing ops | 280.18M | 65.07M | 11.50M | 35.54M | 7.45M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3415.22M | 1937.02M | 1252.56M | 670.03M | 424.77M |
| Intangible assets | 1.67M | 0.43M | 0.24M | 0.42M | 0.40M |
| Other current assets | 13.78M | 28.52M | 9.41M | 2.31M | 1.50M |
| Total liab | 1912.19M | 703.12M | 293.52M | 129.46M | 99.51M |
| Total stockholder equity | 1503.04M | 1233.89M | 959.04M | 540.57M | 325.26M |
| Other current liab | 82.76M | 33.29M | 42.59M | 4.93M | -0.01M |
| Common stock | 47.12M | 47.14M | 41.84M | 26.57M | 18.64M |
| Capital stock | 47.14M | 47.14M | 41.84M | 26.57M | 18.64M |
| Retained earnings | 341.47M | 59.36M | -7.37M | 3.11M | -32.78M |
| Good will | 17.76M | 17.76M | 16.71M | - | - |
| Cash | 151.61M | 58.46M | 96.61M | 19.01M | 2.31M |
| Total current liabilities | 350.93M | 123.65M | 53.62M | 11.80M | 53.86M |
| Current deferred revenue | 128.66M | 45.59M | 12.10M | 1.83M | 22.16M |
| Net debt | 1471.99M | 523.52M | 109.96M | 96.27M | 71.27M |
| Short term debt | 117.14M | 32.44M | 1.40M | 1.05M | 28.90M |
| Short long term debt | 116.13M | 31.16M | 0.80M | 0.77M | 28.60M |
| Short long term debt total | 1623.60M | 581.99M | 206.56M | 115.28M | 73.58M |
| Other stockholder equity | 1096.03M | 1098.21M | 952.86M | 509.54M | 339.40M |
| Total current assets | 389.79M | 188.62M | 147.45M | 59.51M | 24.62M |
| Net receivables | 220.86M | 100.59M | 39.59M | 37.63M | 20.37M |
| Long term debt | 1494.62M | 539.85M | 204.77M | 114.23M | 44.48M |
| Inventory | 3.54M | 1.04M | 1.84M | 0.55M | 0.44M |
| Accounts payable | 22.38M | 11.58M | 8.40M | 3.98M | 2.79M |
| Accumulated other comprehensive income | 18.42M | 29.18M | -28.28M | 1.34M | 0.00M |
| Non currrent assets other | 55.19M | 0.78M | 1.22M | 0.60M | 0.20M |
| Non current assets total | 3025.43M | 1748.40M | 1105.11M | 610.52M | 400.15M |
| Capital lease obligations | 13.54M | 10.97M | 0.99M | 0.28M | 0.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -615.75M | -54.73M | -225.41M | -163.38M |
| Total cashflows from investing activities | -1214.27M | -615.75M | -54.73M | -225.41M | -163.38M |
| Net borrowings | 1027.85M | 353.38M | 84.37M | 39.23M | -1.29M |
| Total cash from financing activities | 983.74M | 481.99M | 70.27M | 213.07M | 71.85M |
| Net income | 269.13M | 65.07M | 11.50M | 35.54M | 7.45M |
| Change in cash | 100.09M | -38.14M | 77.60M | 16.70M | -61.33M |
| Begin period cash flow | 51.53M | 96.61M | 19.01M | 2.31M | 63.64M |
| End period cash flow | 151.61M | 58.46M | 96.61M | 19.01M | 2.31M |
| Total cash from operating activities | 324.40M | 93.10M | 63.38M | 29.04M | 30.20M |
| Issuance of capital stock | 0.00M | 154.96M | 0.00M | 183.25M | 79.22M |
| Depreciation | 103.34M | 56.59M | 23.05M | 22.68M | 16.48M |
| Other cashflows from investing activities | -0.12M | -0.20M | 1.80M | -0.80M | -0.43M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -2.40M | 0.79M | -1.14M | -0.11M | -0.13M |
| Change to account receivables | -128.43M | -62.29M | 28.54M | -18.03M | -2.42M |
| Sale purchase of stock | -1.65M | -1.28M | 0.00M | 0.00M | - |
| Other cashflows from financing activities | -1.99M | -25.07M | -6.58M | -9.41M | -6.08M |
| Capital expenditures | 1186.90M | 615.95M | 66.93M | 225.41M | 163.38M |
| Change in working capital | -15.94M | -32.51M | 20.17M | -30.45M | 1.93M |
| Stock based compensation | 2.07M | 1.66M | 1.13M | 0.35M | -0.32M |
| Other non cash items | -33.37M | 1.02M | 1.76M | 0.92M | 4.51M |
| Free cash flow | -862.50M | -522.85M | -3.55M | -196.37M | -133.18M |
Sector: Industrials Industry: Engineering & Construction
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CDLR Cadeler A/S |
0.31 4.61% |
7.04 | 6.90 | 8.20 | 4.00 | 1.38 | 5.73 | 8.51 |
| VCISF VINCI SA |
0.65 0.52% |
125.15 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
0.80 2.59% |
31.73 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| FIX Comfort Systems USA Inc |
74.13 7.29% |
1091.63 | 57.81 | 47.39 | 6.47 | 24.14 | 6.44 | 40.64 |
| FER Ferrovial N.V. |
1.88 3.20% |
60.59 | 56.50 | 38.76 | 3.96 | 5.93 | 4.13 | 19.50 |
Cadeler A/S, together with its subsidiaries, operates as an offshore wind installation vessel contractor in Denmark, the United Kingdom, Germany, Poland, rest of Europe, the United States, and Taiwan. The company engages in the transport and installation of offshore wind turbine generators, foundations, and topsides and substations; maintenance of offshore wind turbine generators, and offshore structures and platforms; and offshore construction within the renewable space. It is also involved offshore decommissioning within the renewable space; salvage assistance; and heavy lift and project cargo. In addition, the company owns and operates ten offshore jack-up windfarm installation vessels. Cadeler A/S was incorporated in 2008 and is headquartered in Copenhagen, Denmark.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mikkel Gleerup | CEO & Member of the Executive Board | 1978 |
| Mr. Peter Brogaard Hansen | CFO & Member of Executive Board | 1965 |
| Mr. Jacob Heinricy Jensen | COO & Member of Executive Board | NA |
| Peter Kragh Jacobsen | Chief Technical Officer | NA |
| Mr. Alexander W. Simmonds J.D. | Executive VP & Chief Legal Officer | NA |
| Sarah Kaldas | Chief Sales Officer | NA |
| Rikke Kruse Kolby | Chief People & Culture Officer | NA |
| Mr. Jacob Gregersen | Chief Growth Officer | NA |
| Mario Robayo | Head of Finance | NA |
| Lola Caballero Laporta | Chief Sustainability & Performance Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.