…
Compass, Inc. provides an end-to-end technology platform for residential real estate in the United States. The company offers the Compass Platform, a technology platform that provides an integrated suite of cloud-based software for customer relationship management, marketing, client service, brokerage services, and other functionalities for the real estate industry, as well as title, escrow, and mortgage services. It also operates Christie's International Real Estate (CIRE) platform, a multi-tenant technology platform for affiliates and its agents; Anywhere tools and services; and Compass Concierge, a program that provides home sellers with access to capital to front the cost of home improvement services. The company was formerly known as Urban Compass, Inc. and changed its name to Compass, Inc. in January 2021. Compass, Inc. was incorporated in 2012 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Compass, Inc. is a technology-driven residential real estate brokerage that provides an agent-facing platform and ancillary services across the U.S. Long-term growth drivers include gaining agent market share, monetizing software and transaction-adjacent services, and network effects from data and listings that may support scale. Investors may find the company attractive for its addressable market and recurring relationships with agents.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -59.80M | -155.00M | -320.50M | -590.20M | -495.30M |
| Minority interest | 0.20M | 0.10M | -1.40M | 0.00M | - |
| Net income | -58.50M | -154.40M | -321.30M | -589.30M | -492.80M |
| Selling general administrative | 305.50M | 165.20M | 125.70M | 208.10M | 288.50M |
| Selling and marketing expenses | 673.20M | 368.70M | 435.40M | 575.10M | 510.40M |
| Gross profit | 738.70M | 994.50M | 878.00M | 1081.90M | 1110.50M |
| Reconciled depreciation | 112.70M | 82.40M | 89.70M | 86.30M | 64.40M |
| Ebit | -50.80M | -148.00M | -306.40M | -540.30M | -493.00M |
| Ebitda | 61.90M | -65.60M | -216.40M | -454.00M | -428.60M |
| Depreciation and amortization | 112.70M | 82.40M | 90.00M | 86.30M | 64.40M |
| Non operating income net other | - | - | - | -9.40M | -1.20M |
| Operating income | -29.30M | -154.80M | -314.90M | -540.30M | -493.00M |
| Other operating expenses | 6990.90M | 5783.90M | 5199.90M | 6558.30M | 6914.00M |
| Interest expense | 9.00M | 6.40M | 10.80M | 3.60M | 2.40M |
| Tax provision | -1.10M | -0.50M | -0.40M | -0.90M | -2.50M |
| Net interest income | -9.00M | -6.40M | -10.50M | -3.60M | -2.40M |
| Non recurring | - | - | - | 49.10M | - |
| Income tax expense | -1.10M | -0.50M | -0.40M | -0.90M | -2.50M |
| Total revenue | 6961.60M | 5629.10M | 4885.00M | 6018.00M | 6421.00M |
| Total operating expenses | 768.00M | 1149.30M | 1192.90M | 1622.20M | 1603.50M |
| Cost of revenue | 6222.90M | 4634.60M | 4007.00M | 4936.10M | 5310.50M |
| Total other income expense net | -30.50M | -0.20M | -5.60M | -49.90M | -2.30M |
| Net income from continuing ops | -58.70M | -154.50M | -394.30M | -589.30M | -494.10M |
| Net income applicable to common shares | - | - | - | -601.50M | -494.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1539.50M | 1178.00M | 1160.30M | 1533.10M | 1800.60M |
| Intangible assets | 193.30M | 73.80M | 77.60M | 99.30M | 127.20M |
| Other current assets | 61.20M | 33.20M | 78.50M | 76.50M | 94.90M |
| Total liab | 752.20M | 765.60M | 728.30M | 1012.40M | 953.00M |
| Total stockholder equity | 782.00M | 409.40M | 428.70M | 517.10M | 843.80M |
| Other current liab | 255.50M | 223.10M | 175.20M | 212.90M | 52.20M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -2730.70M | -2672.20M | -2517.80M | -2196.50M | -1595.00M |
| Other liab | - | - | - | 8.40M | 32.90M |
| Good will | 479.20M | 233.60M | 209.80M | 198.40M | 188.30M |
| Other assets | - | - | - | 35.30M | 48.40M |
| Cash | 199.00M | 223.80M | 166.90M | 361.90M | 618.30M |
| Total current liabilities | 367.30M | 353.20M | 292.50M | 517.50M | 437.10M |
| Current deferred revenue | - | - | - | - | 252.60M |
| Net debt | 254.50M | 273.80M | 342.20M | 401.10M | -37.60M |
| Short term debt | 99.30M | 117.10M | 98.90M | 276.50M | 97.70M |
| Short long term debt | 22.70M | 23.60M | 24.80M | 181.90M | 16.20M |
| Short long term debt total | 453.50M | 497.60M | 509.10M | 763.00M | 580.70M |
| Other stockholder equity | 3512.70M | 3081.60M | 2946.50M | 2713.60M | 638.20M |
| Property plant equipment | - | - | - | 192.50M | 642.10M |
| Total current assets | 317.20M | 330.00M | 282.00M | 517.90M | 794.60M |
| Net tangible assets | - | - | - | 219.40M | 528.30M |
| Net receivables | 57.00M | 73.00M | 36.60M | 79.50M | 81.40M |
| Accounts payable | 12.50M | 13.00M | 18.40M | 28.10M | 34.60M |
| Noncontrolling interest in consolidated entity | - | - | - | 3.60M | 3.80M |
| Retained earnings total equity | - | - | - | -2196.50M | -1595.00M |
| Non currrent assets other | 54.90M | 19.70M | 30.70M | 41.80M | 48.40M |
| Non current assets total | 1222.30M | 848.00M | 878.30M | 1015.20M | 1006.00M |
| Capital lease obligations | 453.50M | 474.00M | 509.10M | 581.10M | 564.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -36.60M | -21.40M | -15.00M | -5.00M |
| Change to liabilities | - | - | - | -41.30M | -3.30M |
| Total cashflows from investing activities | -191.30M | -36.60M | -11.70M | -100.10M | -192.50M |
| Net borrowings | -0.90M | -1.20M | -157.10M | 165.70M | 7.80M |
| Total cash from financing activities | -50.20M | -28.00M | -157.40M | 135.40M | 399.30M |
| Change to operating activities | - | - | - | -30.90M | 3.00M |
| Net income | -58.70M | -154.50M | -321.30M | -601.50M | -494.10M |
| Change in cash | -24.80M | 56.90M | -195.00M | -256.40M | 178.20M |
| Begin period cash flow | 223.80M | 166.90M | 361.90M | 618.30M | 440.10M |
| End period cash flow | 199.00M | 223.80M | 166.90M | 361.90M | 618.30M |
| Total cash from operating activities | 216.70M | 121.50M | -25.90M | -291.70M | -28.60M |
| Issuance of capital stock | 0.00M | 0.00M | 32.30M | 0.00M | 439.60M |
| Depreciation | 112.70M | 82.40M | 90.00M | 86.30M | 64.40M |
| Other cashflows from investing activities | -3.90M | -2.00M | -1.20M | -15.00M | -137.40M |
| Dividends paid | - | - | 0.00M | - | - |
| Change to inventory | - | - | - | - | -8.50M |
| Change to account receivables | 6.10M | -8.00M | 14.50M | -5.20M | 17.90M |
| Sale purchase of stock | 2.90M | 2.20M | -23.50M | 2.30M | 466.50M |
| Other cashflows from financing activities | -65.90M | -38.50M | -32.60M | 172.80M | -8.60M |
| Change to netincome | - | - | - | 251.80M | 391.80M |
| Capital expenditures | 13.40M | 15.70M | 11.20M | 70.10M | 50.10M |
| Change receivables | - | - | - | -5.20M | 17.90M |
| Cash flows other operating | - | - | - | 17.30M | -49.70M |
| Cash and cash equivalents changes | - | - | - | -256.40M | 178.20M |
| Change in working capital | -33.10M | 60.90M | 35.00M | -29.20M | 8.20M |
| Stock based compensation | 202.70M | 127.50M | 158.20M | 234.50M | 386.30M |
| Other non cash items | -6.90M | 5.20M | 12.20M | 18.20M | -3.60M |
| Free cash flow | 203.30M | 105.80M | -37.10M | -361.80M | -78.70M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| COMP Compass Inc |
0.06 0.58% |
10.32 | 172.67 | 8.39 | 0.75 | 2.74 | 1.10 | 108.52 |
| CBRE CBRE Group Inc Class A |
-0.14 0.10% |
134.44 | 38.92 | 21.37 | 1.09 | 4.95 | 1.28 | 25.73 |
| BEKE Ke Holdings Inc |
-0.41 2.28% |
17.55 | 42.90 | 16.92 | 0.33 | 2.33 | 1.66 | 24.07 |
| VNNVF Vonovia SE |
- -% |
18.86 | - | 13.44 | 3.96 | 0.83 | 4.07 | -3.05 |
| VTAGY Vantage Towers AG |
- -% |
21.42 | 42.00 | 37.59 | 28.32 | 3.61 | 21.19 | 24.26 |
Compass, Inc. provides an end-to-end technology platform for residential real estate in the United States. The company offers the Compass Platform, a technology platform that provides an integrated suite of cloud-based software for customer relationship management, marketing, client service, brokerage services, and other functionalities for the real estate industry, as well as title, escrow, and mortgage services. It also operates Christie's International Real Estate (CIRE) platform, a multi-tenant technology platform for affiliates and its agents; Anywhere tools and services; and Compass Concierge, a program that provides home sellers with access to capital to front the cost of home improvement services. The company was formerly known as Urban Compass, Inc. and changed its name to Compass, Inc. in January 2021. Compass, Inc. was incorporated in 2012 and is headquartered in New York, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert L. Reffkin | Founder, Chairman & CEO | 1980 |
| Ms. Neda Navab | Pres | 1987 |
| Mr. Gregory M. Hart | Chief Operating Officer | 1970 |
| Mr. Ori Allon | Co-Founder & Chief Strategist | NA |
| Mr. Kalani Reelitz | Chief Financial Officer | NA |
| Scott R. Wahlers | Chief Accounting Officer | NA |
| Mr. Richard Simonelli | VP of Investor Relations | NA |
| Mr. Bradley K. Serwin Esq. | Gen. Counsel & Corp. Sec. | 1961 |
| Mr. Matthew B. McCormick | Sr. Managing Director of Sales & Agent Devel. | NA |
| Jason Pashia | Managing Director of Missouri & Kansas | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.