0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Comstock Resources Inc

Energy US CRK

15.625USD
0.27(1.73%)

Last update at 2024-12-19T18:53:00Z

Day Range

15.4415.85
LowHigh

52 Week Range

8.2914.12
LowHigh

Fundamentals

  • Previous Close 15.36
  • Market Cap2542.06M
  • Volume841269
  • P/E Ratio4.08
  • Dividend Yield5.48%
  • EBITDA1252.80M
  • Revenue TTM2076.91M
  • Revenue Per Share TTM7.71
  • Gross Profit TTM 2819.67M
  • Diluted EPS TTM2.24

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1401.94M -230.32200M -61.62700M 124.69M -129.34900M
Minority interest - - - - -
Net income 1140.88M -241.72500M -52.41700M 96.89M -111.40500M
Selling general administrative 39.41M 34.94M 32.04M 29.24M 26.14M
Selling and marketing expenses - - - - -
Gross profit 2328.83M 1097.79M 195.08M 304.40M 172.42M
Reconciled depreciation 489.45M 469.39M 417.11M 276.53M -
Ebit 2281.48M 900.77M 163.03M 274.89M -239.91000M
Ebitda 2771.51M 1532.88M 581.21M 552.06M -116.35300M
Depreciation and amortization 490.03M 632.10M 418.18M 277.17M 123.56M
Non operating income net other -708.44600M -912.61100M 10.17M 11.35M -
Operating income 2281.48M 900.77M 163.03M 274.89M -0.18300M
Other operating expenses 1346.92M 787.88M 695.18M 493.78M 255.51M
Interest expense 171.09M 218.49M 234.83M 161.54M 146.45M
Tax provision 261.06M 11.40M -9.21000M 27.80M 21.36M
Interest income 833.61M 779.13M 224.88M 109.81M 133.46M
Net interest income -171.09200M -218.48500M -234.82900M -161.54100M -
Extraordinary items - - - - 1.35M
Non recurring 8.29M - 0.03M 0.24M -
Other items - - - - -
Income tax expense 261.06M 11.40M -9.21000M 27.80M 17.94M
Total revenue 3628.06M 1850.73M 858.20M 768.69M 255.33M
Total operating expenses 47.69M 34.94M 32.07M 29.48M 172.60M
Cost of revenue 1299.22M 752.94M 663.11M 464.29M 82.91M
Total other income expense net -879.53800M -1131.09600M -224.65900M -150.19400M -129.16600M
Discontinued operations - - - - -
Net income from continuing ops 1140.88M -241.72500M -52.41700M 96.89M -28.63200M
Net income applicable to common shares 1124.87M -259.22500M -83.41300M 74.47M -28.63200M
Preferred stock and other adjustments 16.01M - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5694.26M 4668.23M 4623.98M 4657.12M 2187.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 56.32M 15.08M 14.84M 195.85M 13.83M
Total liab 3415.94M 3480.45M 3182.21M 3514.10M 1618.27M
Total stockholder equity 2278.31M 1187.78M 1441.77M 1143.02M 569.57M
Deferred long term liab 425.73M 201.46M 202.95M 215.99M 161.92M
Other current liab -238.20300M 181.94M 47.01M 0.22M 65.96M
Common stock 138.76M 116.46M 116.21M 95.00M 52.94M
Capital stock 138.76M 291.46M 291.21M 474.59M 52.94M
Retained earnings 886.14M -204.04200M 55.18M 138.60M 64.12M
Other liab 454.85M 227.16M 222.73M 240.49M 167.05M
Good will 335.90M 335.90M 335.90M 335.90M 350.21M
Other assets - 0.00000M 0.70M 19.23M 10.22M
Cash 54.65M 30.66M 30.27M 18.53M 23.19M
Cash and equivalents 54.65M 30.66M 30.27M 18.53M 23.19M
Total current liabilities 756.14M 633.98M 441.59M 392.38M 206.85M
Current deferred revenue 425.73M 135.03M 133.02M 132.18M -
Net debt 2188.72M 2591.09M 2489.90M 2481.60M 1223.30M
Short term debt 38.41M 2.44M 2.28M 6.98M 2.13M
Short long term debt - - - - -
Short long term debt total 2243.37M 2621.75M 2520.17M 2500.13M 1246.49M
Other stockholder equity 1253.42M 1100.36M 1095.38M 529.84M 663.07M
Property plant equipment 4622.65M 4013.60M 4084.55M 4008.80M 1667.98M
Total current assets 644.99M 318.74M 199.81M 303.57M 159.43M
Long term investments - - 0.66M 19.00M 10.22M
Net tangible assets 1942.42M 676.88M 1105.88M 1186.71M 219.36M
Short term investments - - - - -
Net receivables 510.13M 267.74M 145.79M 189.11M 107.00M
Long term debt 2152.57M 2615.24M 2517.15M 2500.13M 1244.36M
Inventory 34.82M 5.01M 3.08M 4.50M 15.40M
Accounts payable 530.20M 314.57M 259.28M 252.99M 138.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 55.00M 139.00M -210.55600M
Additional paid in capital - - - - -
Common stock total equity 138.76M 116.46M 116.21M 95.00M 52.94M
Preferred stock total equity - - - - -
Retained earnings total equity 886.14M -204.04200M 55.18M 138.60M 64.12M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -425.73400M -197.41700M 0.70M 8.85M 0.00200M
Deferred long term asset charges - - - - -
Non current assets total 5049.27M 4349.49M 4424.17M 4353.55M 2028.41M
Capital lease obligations 90.80M 8.55M 3.02M 3.51M 2.13M
Long term debt total 2152.57M 2615.24M 2517.15M 2500.13M 1244.36M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1097.68300M -550.81600M -511.19800M -1170.83900M -
Change to liabilities 229.25M 74.78M 12.92M 15.48M 51.99M
Total cashflows from investing activities -1097.68300M -550.81600M -511.19800M -1170.83900M -211.83900M
Net borrowings -519.75900M -288.88600M -23.11700M 791.38M -25.45400M
Total cash from financing activities -576.71600M -307.79800M -52.76300M 714.94M -14.26000M
Change to operating activities -10.29600M -2.03300M 7.02M 9.82M -12.19000M
Net income 1140.88M -241.72500M -52.41700M 96.89M -28.63200M
Change in cash 23.99M 0.39M 11.74M -4.66100M -38.06200M
Begin period cash flow 30.66M 30.27M 18.53M 23.19M 61.26M
End period cash flow 54.65M 30.66M 30.27M 18.53M 23.19M
Total cash from operating activities 1698.39M 859.00M 575.70M 451.24M 188.04M
Issuance of capital stock 0.00000M 0.00000M 206.63M 475.00M -
Depreciation 489.45M 1125.00M 363.48M 248.00M 121.98M
Other cashflows from investing activities -29.88300M 138.39M -1.50800M -684.05800M 9.34M
Dividends paid -50.70200M -17.50000M -25.58000M -17.83200M 17.83M
Change to inventory - -74.78000M -12.92300M -15.48500M -147.31200M
Change to account receivables -242.38900M -121.95200M 34.55M 3.22M 2.83M
Sale purchase of stock 0.00000M 0.00000M -210.00000M 1102.00M 0.00000M
Other cashflows from financing activities 737.91M 2740.33M 883.19M -8.83700M 35.42M
Change to netincome 943.95M 1078.56M -12.02500M -19.66400M 81.24M
Capital expenditures 1067.80M 689.21M 509.69M 486.78M 319.89M
Change receivables -242.38900M -121.95200M 34.55M 3.22M -
Cash flows other operating -873.01100M -421.74700M 141.51M 62.51M -
Exchange rate changes - - - - -
Cash and cash equivalents changes 23.99M 0.39M 11.74M -4.66100M -
Change in working capital -23.43300M -49.20500M 54.50M 28.53M -181.44200M
Stock based compensation 6.61M 6.80M 6.46M 4.02M 3.91M
Other non cash items -143.43800M 21.70M 213.09M 45.78M 213.46M
Free cash flow 630.59M 169.79M 66.01M -35.54400M -131.85500M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRK
Comstock Resources Inc
0.27 1.73% 15.62 4.08 11.82 1.17 1.06 2.43 3.48
COP
ConocoPhillips
-0.25 0.26% 95.60 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
-0.17 0.57% 29.53 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
-1.1 0.92% 118.53 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 13.99 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas primarily in North Louisiana and East Texas, the United States. The company was incorporated in 1919 and is based in Frisco, Texas.

Comstock Resources Inc

Comstock Tower, Frisco, TX, United States, 75034

Key Executives

Name Title Year Born
Mr. Miles Jay Allison Chairman & CEO 1956
Mr. Roland O. Burns Pres, CFO, Sec. & Director 1960
Mr. Daniel S. Harrison Chief Operating Officer 1964
Mr. Daniel K. Presley VP of Accounting, Controller & Treasurer 1960
Mr. Ronald Eugene Mills VP of Fin. & Investor Relations 1972
Ms. Lori Ann-Arendt Kanaman VP of Marketing NA
Mr. Michael D. McBurney Exec. Officer 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions