…
Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Camping World Holdings operates a nationwide network of RV dealerships, service centers, parts and accessories retail plus the Good Sam membership platform. Long-term growth may be supported by replacement demand from an aging RV fleet, recurring service and parts revenue, and expansion of membership, digital sales and ancillary finance and insurance services, positioning the company as a market leader with diversified revenue.
Key risks include cyclical demand and interest-rate sensitivity that can curb RV purchases, competitive and execution risks in retail and service operations, and elevated leverage.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 120.16M | -90.26M | 49.40M | 450.12M | 734.20M |
| Minority interest | 15.84M | 40.24M | -28.70M | -214.08M | -363.61M |
| Net income | -89.80M | -38.64M | 33.37M | 351.03M | 642.08M |
| Selling general administrative | 1603.22M | 1573.12M | 1563.35M | 1606.98M | 1573.61M |
| Gross profit | 1877.15M | 1825.50M | 1878.65M | 2181.98M | 2389.91M |
| Reconciled depreciation | 95.33M | 81.19M | 68.40M | 80.30M | 66.42M |
| Ebit | 196.94M | 174.56M | 274.98M | 568.53M | 799.54M |
| Ebitda | 292.28M | 255.75M | 343.63M | 574.36M | 813.37M |
| Depreciation and amortization | 95.33M | 81.19M | 68.64M | 5.83M | 13.82M |
| Non operating income net other | - | - | - | -76.38M | -51.24M |
| Operating income | 180.90M | 148.57M | 267.07M | 568.53M | 799.54M |
| Other operating expenses | 6188.94M | 5951.40M | 5959.47M | 6392.02M | 6097.45M |
| Interest expense | 76.79M | 235.56M | 218.34M | 117.78M | 61.02M |
| Tax provision | 225.80M | -11.38M | 40.81M | 99.08M | 92.12M |
| Interest income | 198.62M | 235.56M | 218.34M | 117.78M | 61.02M |
| Net interest income | -198.62M | -235.56M | -204.70M | -117.78M | -61.02M |
| Non recurring | - | - | - | 4.23M | 3.04M |
| Income tax expense | 225.80M | -11.38M | -3.53M | 99.08M | 92.12M |
| Total revenue | 6369.15M | 6099.97M | 6226.55M | 6967.01M | 6913.75M |
| Total operating expenses | 1696.95M | 1676.93M | 1611.58M | 1606.98M | 1573.61M |
| Cost of revenue | 4492.00M | 4274.48M | 4347.90M | 4785.03M | 4523.84M |
| Total other income expense net | -60.74M | -238.83M | -217.67M | -118.41M | -65.34M |
| Net income from continuing ops | -105.64M | -78.88M | 43.32M | 351.03M | 642.08M |
| Net income applicable to common shares | -89.80M | -38.64M | 31.04M | 136.95M | 278.46M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5044.33M | 4863.28M | 4845.68M | 4800.15M | 4372.93M |
| Intangible assets | 15.82M | 19.47M | 13.72M | 20.95M | 30.97M |
| Other current assets | 119.42M | 59.40M | 78.22M | 66.91M | 64.30M |
| Total liab | 4672.53M | 4378.33M | 4631.48M | 4552.46M | 4139.03M |
| Total stockholder equity | 228.59M | 326.56M | 124.58M | 147.83M | 158.06M |
| Other current liab | 209.21M | 189.46M | 247.86M | 231.78M | 271.75M |
| Common stock | 0.64M | 0.63M | 0.50M | 0.48M | 0.48M |
| Capital stock | 0.64M | 0.63M | 0.50M | 0.48M | 0.48M |
| Retained earnings | 11.01M | 132.24M | 185.24M | 221.03M | 189.47M |
| Other liab | - | - | - | 287.78M | 292.44M |
| Good will | 749.32M | 734.02M | 711.22M | 622.42M | 483.63M |
| Other assets | 37.87M | 252.38M | 197.16M | 172.53M | 224.25M |
| Cash | 215.04M | 208.42M | 39.65M | 130.13M | 267.33M |
| Cash and equivalents | 215.04M | 208.42M | 39.65M | 130.13M | 267.33M |
| Total current liabilities | 2183.14M | 1680.95M | 1947.84M | 1872.33M | 1598.32M |
| Current deferred revenue | 90.46M | 92.12M | 92.37M | 95.69M | 95.47M |
| Net debt | 2450.28M | 3434.04M | 3816.00M | 3651.38M | 3075.29M |
| Short term debt | 1735.77M | 1254.03M | 1474.09M | 1417.16M | 1094.35M |
| Short long term debt | 1661.58M | 1184.99M | 1393.27M | 1345.17M | 1027.17M |
| Short long term debt total | 2665.32M | 3642.46M | 3855.65M | 3781.51M | 3342.62M |
| Other stockholder equity | 216.94M | 193.69M | -61.16M | -73.68M | -31.89M |
| Property plant equipment | 1623.04M | 1586.11M | 1574.48M | 1500.59M | 1350.20M |
| Total current assets | 2618.28M | 2271.29M | 2349.11M | 2483.66M | 2283.88M |
| Net tangible assets | - | - | - | -495.54M | -356.55M |
| Net receivables | 171.91M | 181.63M | 188.30M | 162.76M | 159.38M |
| Long term debt | 1413.62M | 1493.32M | 1519.84M | 1505.30M | 1398.64M |
| Inventory | 2111.90M | 1821.84M | 2042.95M | 2123.86M | 1792.87M |
| Accounts payable | 147.71M | 145.35M | 133.52M | 127.69M | 136.76M |
| Noncontrolling interest in consolidated entity | - | - | - | 99.86M | 75.84M |
| Common stock total equity | - | - | - | 0.48M | 0.48M |
| Retained earnings total equity | - | - | - | 221.03M | 189.47M |
| Treasury stock | - | - | - | - | -130.01M |
| Non currrent assets other | 36.45M | 29.69M | 39.83M | 29.30M | 24.93M |
| Non current assets total | 2426.05M | 2591.99M | 2496.57M | 2316.49M | 2089.05M |
| Capital lease obligations | 1003.74M | 964.15M | 942.54M | 931.04M | 916.82M |
| Long term debt total | 1539.00M | 1624.32M | 1617.59M | 1599.52M | 1398.64M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -16.48M | -88.17M | -460.76M | -422.54M | -7.98M |
| Change to liabilities | - | - | - | -40.85M | 67.45M |
| Total cashflows from investing activities | -201.16M | -88.17M | -369.41M | -422.54M | -355.77M |
| Net borrowings | 386.29M | -271.74M | 73.86M | 426.32M | 738.77M |
| Total cash from financing activities | 339.77M | 11.79M | -31.89M | 95.55M | 303.03M |
| Change to operating activities | - | - | - | -90.77M | -80.22M |
| Net income | 345.96M | -38.64M | 52.93M | 351.03M | 642.08M |
| Change in cash | 6.62M | 168.78M | -90.48M | -137.20M | 101.26M |
| Begin period cash flow | 208.42M | 39.65M | 130.13M | 267.33M | 166.07M |
| End period cash flow | 215.04M | 208.42M | 39.65M | 130.13M | 267.33M |
| Total cash from operating activities | -131.99M | 245.16M | 310.81M | 189.78M | 154.00M |
| Issuance of capital stock | 0.00M | 333.36M | 0.00M | - | - |
| Depreciation | 95.33M | 81.19M | 68.64M | 80.30M | 66.42M |
| Other cashflows from investing activities | -54.80M | 2.59M | 41.77M | -266.73M | -347.79M |
| Dividends paid | 31.43M | 24.75M | 98.34M | -268.35M | -260.91M |
| Change to inventory | -222.85M | 228.02M | 200.94M | -254.32M | -629.83M |
| Change to account receivables | -3.41M | 10.17M | -23.96M | 0.67M | -96.94M |
| Sale purchase of stock | 0.00M | -5.41M | -6.86M | -79.76M | -168.34M |
| Other cashflows from financing activities | -14.51M | -24.09M | -7.41M | 462.09M | -9.65M |
| Change to netincome | - | - | - | 84.12M | 50.60M |
| Capital expenditures | 129.44M | 90.84M | 200.49M | 211.48M | 253.51M |
| Cash flows other operating | - | - | - | -73.96M | 23.41M |
| Cash and cash equivalents changes | - | - | - | -137.20M | 101.26M |
| Change in working capital | -300.60M | 153.14M | 123.59M | -378.73M | -663.30M |
| Stock based compensation | 44.28M | 21.59M | 24.09M | 33.85M | 47.94M |
| Other non cash items | -177.34M | 62.41M | 58.21M | 60.14M | 63.95M |
| Free cash flow | -261.43M | 154.32M | 110.31M | -21.69M | -99.50M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CWH Camping World Holdings Inc |
0.23 4.68% |
5.04 | - | 13.83 | 0.07 | 2.15 | 0.68 | 10.52 |
| KMX CarMax Inc |
0.52 0.97% |
53.90 | 24.45 | 20.04 | 0.42 | 1.97 | 1.14 | 21.00 |
| PAG Penske Automotive Group Inc |
0.79 0.37% |
213.00 | 9.64 | 10.66 | 0.37 | 2.37 | 0.60 | 9.29 |
| SIETY D’Ieteren NV ADR |
- -% |
99.07 | 22.04 | 10.83 | 1.34 | 637.15 | 1.34 | 12.51 |
| SIEVF D'Ieteren Group SA |
- -% |
201.78 | 21.29 | 10.48 | 1.29 | 616.10 | 1.34 | 12.51 |
Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.
2 Marriott Drive, Lincolnshire, IL, United States, 60069
847 808 3000
11144
| Name | Title | Year Born |
|---|---|---|
| Mr. Marcus A. Lemonis | Chairman & CEO | 1974 |
| Mr. Brent L. Moody | Pres & Director | 1962 |
| Ms. Karin L. Bell | Chief Financial Officer | 1960 |
| Ms. Tamara R. Ward | Chief Operating Officer | 1968 |
| Mr. Matthew D. Wagner | Exec. VP | 1986 |
| Mr. Brett Richard Andress C.F.A. | Sr. VP of Corp. Devel. & Investor Relations | NA |
| Ms. Lindsey Christen | Sr. VP, Gen. Counsel & Company Sec. | NA |
| Ms. Kelly Allen | Sr. VP of Sales, Merchandising & Supply Chain | NA |
| Ms. Brenda Wintrow | Sr. VP of Field Operations | NA |
| Ms. Vilma Fraguada | Pres of Good Sam Media & Events | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.