Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Danaos Corporation

Industrials US DAC

128.31USD
-0.49(0.38%)

Last update at 2026-06-03T20:00:00Z

Day Range

127.99130.76
LowHigh

52 Week Range

76.08120.00
LowHigh

Fundamentals

  • Previous Close 128.80
  • Market Cap2093.76M
  • Volume64382
  • P/E Ratio4.40
  • Dividend Yield2.97%
  • EBITDA660.97M
  • Revenue TTM1042.46M
  • Revenue Per Share TTM56.56
  • Gross Profit TTM 726.54M
  • Diluted EPS TTM26.16

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 494.61M 505.07M 576.30M 577.46M 1058.73M
Minority interest - - - - -
Net income 494.61M 505.07M 576.30M 559.21M 1052.84M
Selling general administrative 64.41M 54.23M 43.48M 36.58M 54.13M
Selling and marketing expenses - - 0.70M - -
Gross profit 833.68M 615.94M 641.17M 664.96M 412.39M
Reconciled depreciation 163.37M 143.81M 101.53M 77.57M 116.92M
Ebit 541.18M 531.26M 596.76M 653.44M 358.26M
Ebitda 748.62M 675.07M 704.83M 690.21M 531.04M
Depreciation and amortization 207.44M 143.81M 108.06M 36.77M 172.78M
Non operating income net other - - - - -
Operating income 498.77M 540.88M 580.66M 653.44M 358.26M
Other operating expenses 543.69M 473.23M 392.92M 377.13M 331.25M
Interest expense 46.56M 29.78M 20.46M 62.14M 68.99M
Tax provision 0.00000M 0.00000M 0.00000M 18.25M 5.89M
Interest income 0.46M 12.89M 12.56M 73.75M 578.42M
Net interest income -27.01600M -16.88800M -21.18400M -59.14000M -58.08700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -3.99300M 18.25M 5.89M
Total revenue 1042.46M 1014.11M 973.58M 993.34M 689.50M
Total operating expenses 334.91M 75.06M 60.51M 48.74M 54.13M
Cost of revenue 208.78M 398.17M 332.41M 328.39M 277.11M
Total other income expense net -4.15200M -35.81100M -4.36200M -75.97600M 700.47M
Discontinued operations - - - - -
Net income from continuing ops 494.61M 505.07M 579.10M 559.21M 1052.84M
Net income applicable to common shares 494.61M 505.07M 576.30M 559.21M 1052.84M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5113.93M 4343.65M 3661.14M 3400.23M 3627.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 243.40M 40.31M 46.03M 29.34M 27.19M
Total liab 1318.35M 918.85M 644.82M 839.81M 1539.10M
Total stockholder equity 3795.58M 3424.80M 3016.32M 2560.41M 2088.02M
Deferred long term liab - - - 25.55M 11.80M
Other current liab 35.99M 55.03M 60.22M 37.78M 35.64M
Common stock 0.18M 0.19M 0.19M 0.20M 0.21M
Capital stock 0.18M 0.19M 0.19M 0.20M 0.21M
Retained earnings 3275.22M 2844.18M 2401.91M 1886.31M 1388.60M
Other liab - - - 164.43M 62.37M
Good will - - - - -
Other assets 524.81M 382.38M 412.56M 306.21M 53.54M
Cash 1037.29M 453.38M 271.81M 267.67M 129.41M
Cash and equivalents 1037.29M 453.38M 271.81M 267.67M 129.41M
Total current liabilities 401.68M 168.95M 168.16M 228.41M 319.31M
Current deferred revenue - 49.66M 63.82M 111.15M 83.18M
Net debt 117.80M 281.40M 132.37M 234.28M 1206.58M
Short term debt 283.01M 35.22M 21.30M 54.97M 181.56M
Short long term debt 283.01M 35.22M 21.30M 27.50M 95.75M
Short long term debt total 1155.09M 734.78M 404.17M 501.95M 1335.99M
Other stockholder equity 591.58M 650.86M 690.19M 748.11M 770.68M
Property plant equipment 3269.70M 3290.31M 2746.54M 2721.49M 2941.09M
Total current assets 1319.42M 670.97M 501.77M 372.52M 632.49M
Long term investments - 0.00000M 0.27M - 0.00000M
Net tangible assets - - - 2560.41M 2088.02M
Short term investments 120.24M 60.85M 86.03M 0.00000M 423.02M
Net receivables 38.73M 92.54M 73.39M 54.81M 37.91M
Long term debt 872.08M 699.56M 382.87M 402.44M 1017.92M
Inventory 23.42M 23.88M 24.51M 16.10M 12.58M
Accounts payable 118.66M 29.04M 22.82M 24.50M 18.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -71.41200M -70.43000M -75.97900M -74.20900M -71.45500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 524.81M 116.54M 110.64M 115.48M 53.54M
Deferred long term asset charges - - - - -
Non current assets total 3794.51M 3672.69M 3159.37M 3027.71M 2994.63M
Capital lease obligations - - 0.00000M 72.01M 222.33M
Long term debt total 872.08M 699.56M 382.87M 446.98M 1017.92M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -650.78900M -186.48300M 176.57M 196.35M
Change to liabilities - - - 163.84M 3.69M
Total cashflows from investing activities -325.69600M -650.78900M -338.52800M 176.57M -143.14800M
Net borrowings 429.91M 334.03M -100.42500M -863.74800M -157.21300M
Total cash from financing activities 290.62M 210.61M -233.62300M -973.40100M -220.87000M
Change to operating activities - - - -9.84000M -34.36600M
Net income 494.61M 505.07M 576.30M 559.21M 1052.84M
Change in cash 583.91M 181.57M 4.14M 137.91M 64.09M
Begin period cash flow 453.38M 271.81M 267.67M 129.76M 65.66M
End period cash flow 1037.29M 453.38M 271.81M 267.67M 129.76M
Total cash from operating activities 618.98M 621.75M 576.29M 934.74M 428.11M
Issuance of capital stock - - - - -
Depreciation 207.44M 143.81M 108.06M 77.57M 89.30M
Other cashflows from investing activities -29.00600M 10.20M 3.91M 375.71M 212.57M
Dividends paid 63.55M 62.81M 60.70M -61.48300M -30.88700M
Change to inventory 0.46M 0.63M -8.41200M -3.52000M -2.06800M
Change to account receivables -3.78300M -6.54400M -21.72500M 1.48M 0.79M
Sale purchase of stock -75.73900M -53.33200M -70.61000M -28.55300M 0.00000M
Other cashflows from financing activities -25.77100M -7.27700M -1.89200M 163.11M 1207.54M
Change to netincome - - - 122.31M -708.16500M
Capital expenditures 296.69M 659.34M 268.04M 199.13M 355.72M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -19.52200M -46.14400M -102.47100M 151.96M -31.96200M
Stock based compensation 16.75M 14.56M 12.68M 5.97M 15.28M
Other non cash items -63.55000M 4.45M -18.28100M 140.03M 22.18M
Free cash flow 322.29M -37.59300M 308.26M 735.61M 72.39M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DAC
Danaos Corporation		 -0.49 0.38% 128.31 4.40 2.26 2.01 0.56 2.05 3.05
AMKAF
AP Moeller - Maersk A/S A		 - -% 2445.00 13.59 2500.00 0.66 0.63 0.79 3.81
AMKBY
AP Moeller-Maersk AS		 0.04 0.32% 12.71 13.25 2500.00 0.65 0.63 0.80 3.88
AMKBF
A.P. Møller - Mærsk A/S		 - -% 2628.30 12.94 2500.00 0.63 0.60 0.79 3.81
CICOY
COSCO SHIPPING Holdings Co Ltd ADR		 - -% 9.45 6.61 5.81 0.15 0.85 0.65 3.18

Reports Covered

Stock Research & News

View All

Profile

Danaos Corporation, through its subsidiaries, owns and operates containerships and drybulk vessels in Australia, Europe, and the United States. It operates in two segments, Container Vessels and Drybulk Vessels. The company provides seaborne transportation services by operating vessels in the containership and drybulk sectors of the shipping industry. As of December 31, 2025, it had a fleet of 75 containerships aggregating 477,230 TEUs; 27 container vessels under construction containerships aggregating 173,314 TEUs; 10 Capesize bulk carriers aggregating 1,755,000 DWT; and 2 dry bulk vessels under construction aggregating 422,000 DWT. The company was formerly known as Danaos Holdings Limited and changed its name to Danaos Corporation in October 2005. Danaos Corporation was founded in 1963 and is based in Piraeus, Greece.

Danaos Corporation

14 Akti Kondyli, Piraeus, Greece, 18545

Key Executives

Name Title Year Born
Dr. John Coustas Chairman, Pres & CEO 1956
Mr. Evangelos Chatzis CFO & Sec. 1973
Mr. Iraklis Prokopakis Sr. VP, COO, Treasurer & Director 1951
Mr. Dimitris Vastarouchas Deputy Chief Operating Officer 1968
Dr. John Coustas Ph.D. Chairman, President & CEO 1956
Mr. Evangelos Chatzis VP, CFO, Treasurer & Secretary 1973
Mr. Dimitris Vastarouchas VP & COO 1968
Mr. Filippos Prokopakis Chief Commercial Officer 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions