…
Despegar.com, Corp., an online travel company, provides a range of travel and travel-related products to leisure and corporate travelers through its websites and mobile applications in Latin America and the United States. It operates through three segments: Air; Packages, Hotels, and Other Travel Products; and Financial Services. The company sells airline tickets, travel packages, hotel rooms, car rentals, bus and cruise tickets, travel insurance products, destination services, and other travel-related products, which enable consumers to find, compare, plan, and purchase travel products through its marketplace. It also provides a technology platform for its travel suppliers to manage the distribution of their travel products and access to traveler customers. In addition, the company offers loan origination services to its travel business' customers and to customers of other merchants in various industries; payment processing, fraud identification, credit scoring and IT services to travel business and third-party merchants; and Koin, an online payment and consumer lending services platform. Further, it provides advertising and media solutions to advertisers. The company offers travel products and services under the Despegar, Despegar.com, Decolar, Decolar.com, Best Day, BD Experience, Viajanet, Stays, and HotelDo brand names. Despegar.com, Corp. was founded in 1999 and is headquartered in Road Town, the British Virgin Islands.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -47.22M | -106.10M | -162.03M | -26.14M | 26.22M |
| Minority interest | 0.00M | 1.24M | 2.62M | 2.62M | 2.62M |
| Net income | -68.53M | -103.61M | -140.65M | -20.91M | 19.15M |
| Selling general administrative | 106.01M | 86.91M | 95.00M | 92.96M | 67.24M |
| Selling and marketing expenses | 165.15M | 95.29M | 57.29M | 187.89M | 174.36M |
| Gross profit | 359.56M | 165.84M | 45.66M | 345.31M | 358.50M |
| Reconciled depreciation | 41.10M | 39.53M | 33.24M | 26.72M | 15.12M |
| Ebit | -1.59M | -91.10M | -173.67M | -8.92M | 53.37M |
| Ebitda | 39.51M | -46.47M | -118.32M | 13.88M | 68.50M |
| Depreciation and amortization | 41.10M | 44.63M | 55.35M | 22.80M | 15.12M |
| Operating income | -1.59M | -91.10M | -173.67M | -8.92M | 45.39M |
| Other operating expenses | 539.56M | 413.94M | 305.01M | 533.80M | 484.86M |
| Interest expense | 45.63M | 5.69M | 5.47M | 25.16M | 26.79M |
| Tax provision | 21.31M | -2.49M | -21.38M | -5.22M | 7.07M |
| Interest income | 17.98M | 5.97M | 3.86M | 7.94M | 7.62M |
| Net interest income | -45.47M | -10.23M | 13.56M | -17.21M | -19.17M |
| Income tax expense | 21.31M | -2.49M | -21.38M | -5.22M | 7.07M |
| Total revenue | 537.97M | 322.84M | 131.33M | 524.88M | 530.61M |
| Total operating expenses | 361.15M | 256.94M | 219.33M | 354.23M | 312.75M |
| Cost of revenue | 178.41M | 157.00M | 85.68M | 179.56M | 172.11M |
| Total other income expense net | -45.63M | -15.00M | 11.64M | -17.21M | -0.36M |
| Net income from continuing ops | -68.53M | -103.61M | -140.65M | -20.91M | 19.15M |
| Net income applicable to common shares | -68.52M | -133.83M | -150.26M | -20.91M | 19.15M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 898.33M | 804.17M | 823.75M | 844.74M | 767.84M |
| Intangible assets | 90.42M | 91.50M | 88.48M | 98.44M | 49.62M |
| Other current assets | 37.70M | 46.19M | 55.78M | 64.05M | 69.69M |
| Total liab | 842.68M | 931.32M | 850.63M | 751.89M | 573.60M |
| Total stockholder equity | 8.95M | -127.15M | -29.48M | 92.85M | 194.24M |
| Other current liab | 197.39M | 159.25M | 122.85M | 95.11M | 150.02M |
| Common stock | 292.23M | 287.55M | 279.93M | 265.70M | 261.61M |
| Capital stock | 292.23M | 287.55M | 279.93M | 265.70M | 261.61M |
| Retained earnings | -618.83M | -643.32M | -572.55M | -467.95M | -326.51M |
| Other liab | - | - | 174.50M | 180.37M | 131.70M |
| Good will | 150.75M | 138.64M | 122.43M | 117.76M | 47.33M |
| Other assets | - | - | 81.87M | 71.80M | 25.35M |
| Cash | 183.06M | 219.17M | 246.08M | 334.43M | 309.19M |
| Total current liabilities | 671.08M | 564.47M | 473.75M | 385.52M | 444.08M |
| Current deferred revenue | 31.80M | 23.35M | 13.56M | 9.32M | 8.85M |
| Net debt | -129.26M | -160.88M | -191.52M | -281.25M | -282.39M |
| Short term debt | 34.56M | 36.01M | 22.24M | 19.10M | 23.76M |
| Short long term debt | 28.53M | 29.93M | 15.30M | 8.95M | 19.21M |
| Short long term debt total | 53.80M | 58.28M | 54.56M | 53.18M | 26.80M |
| Other stockholder equity | 213.17M | 245.44M | 281.73M | 311.51M | 258.69M |
| Property plant equipment | - | - | 44.52M | 58.70M | 62.84M |
| Total current assets | 537.25M | 465.11M | 486.97M | 502.34M | 616.44M |
| Long term investments | 3.10M | 3.56M | 0.54M | - | - |
| Net tangible assets | - | - | -239.88M | -125.98M | 97.66M |
| Short term investments | 57.47M | - | - | - | - |
| Net receivables | 259.03M | 173.87M | 151.97M | 87.81M | 233.11M |
| Long term debt | 2.26M | 5.12M | 11.38M | 10.37M | - |
| Inventory | 0.00M | 25.88M | 33.15M | 16.05M | 4.46M |
| Accounts payable | 407.32M | 345.86M | 315.11M | 261.99M | 261.45M |
| Accumulated other comprehensive income | -12.39M | -16.82M | -18.59M | -16.41M | 0.45M |
| Common stock total equity | - | - | - | 265.70M | 261.61M |
| Treasury stock | - | - | - | - | -68.27M |
| Non currrent assets other | 5.05M | 8.16M | 14.91M | 71.99M | 25.35M |
| Non current assets total | 361.08M | 339.07M | 336.78M | 342.40M | 151.39M |
| Capital lease obligations | 23.00M | 23.23M | 27.88M | 33.86M | 40.97M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -50.18M | -26.94M | -14.78M | -30.78M | -26.58M |
| Change to liabilities | 0.84M | 49.08M | -75.88M | -18.83M | 48.80M |
| Total cashflows from investing activities | - | -26.94M | -14.74M | -30.78M | -26.58M |
| Net borrowings | - | 8.08M | -14.02M | -11.51M | 24.64M |
| Total cash from financing activities | -15.62M | -1.17M | 158.11M | -54.02M | -1.26M |
| Change to operating activities | 5.87M | 32.87M | -65.86M | 26.95M | -58.49M |
| Net income | -68.53M | -103.61M | -140.65M | -20.91M | 19.15M |
| Change in cash | -34.18M | -71.26M | 36.84M | -38.55M | -58.59M |
| Begin period cash flow | 279.22M | 350.49M | 313.64M | 352.19M | 410.78M |
| End period cash flow | 245.05M | 279.22M | 350.49M | 313.64M | 352.19M |
| Total cash from operating activities | 26.06M | -38.21M | -103.86M | 51.16M | -17.62M |
| Issuance of capital stock | 0.00M | 0.00M | 200.00M | 0.00M | 0.00M |
| Depreciation | 41.10M | 39.53M | 33.24M | 22.80M | 15.12M |
| Other cashflows from investing activities | -13.46M | -13.46M | -13.46M | -0.23M | - |
| Dividends paid | -17.38M | -9.97M | -0.55M | 0.55M | 66.68M |
| Change to inventory | - | 11.02M | 59.84M | 0.40M | -62.76M |
| Change to account receivables | -31.06M | -70.98M | 103.31M | 2.00M | -51.28M |
| Sale purchase of stock | -10.00M | 0.00M | 0.00M | -42.24M | -26.03M |
| Other cashflows from financing activities | 18.14M | 14.32M | 213.47M | 55.37M | 133.49M |
| Change to netincome | - | 16.15M | 23.98M | 16.49M | 12.49M |
| Capital expenditures | 30.66M | 21.19M | 17.53M | 36.64M | 26.58M |
| Change in working capital | -15.40M | 11.42M | -10.37M | 32.79M | -64.39M |
| Stock based compensation | 7.57M | 12.34M | 7.31M | 11.69M | 6.77M |
| Other non cash items | 49.34M | 17.00M | 28.04M | 14.47M | 2.85M |
| Free cash flow | -4.60M | -59.40M | -121.38M | 14.53M | -44.20M |
Sector: Consumer Cyclical Industry: Travel Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BKNG Booking Holdings Inc |
3.39 2.12% |
163.60 | 28.83 | 17.92 | 5.61 | 34.95 | 5.73 | 16.72 |
| ABNB Airbnb Inc |
1.48 0.81% |
182.60 | 38.87 | 28.99 | 7.66 | 12.90 | 6.92 | 32.32 |
| RCL Royal Caribbean Cruises Ltd |
-4.16 1.24% |
331.02 | 15.40 | 12.39 | 3.57 | 6.67 | 4.87 | 12.36 |
| TCOM Trip.com Group Ltd ADR |
-0.28 0.64% |
43.33 | 23.73 | 16.29 | 0.91 | 2.30 | 5.84 | 18.29 |
Despegar.com, Corp., an online travel company, provides a range of travel and travel-related products to leisure and corporate travelers through its websites and mobile applications in Latin America and the United States. It operates through three segments: Air; Packages, Hotels, and Other Travel Products; and Financial Services. The company sells airline tickets, travel packages, hotel rooms, car rentals, bus and cruise tickets, travel insurance products, destination services, and other travel-related products, which enable consumers to find, compare, plan, and purchase travel products through its marketplace. It also provides a technology platform for its travel suppliers to manage the distribution of their travel products and access to traveler customers. In addition, the company offers loan origination services to its travel business' customers and to customers of other merchants in various industries; payment processing, fraud identification, credit scoring and IT services to travel business and third-party merchants; and Koin, an online payment and consumer lending services platform. Further, it provides advertising and media solutions to advertisers. The company offers travel products and services under the Despegar, Despegar.com, Decolar, Decolar.com, Best Day, BD Experience, Viajanet, Stays, and HotelDo brand names. Despegar.com, Corp. was founded in 1999 and is headquartered in Road Town, the British Virgin Islands.
Avenida Jujuy 2013, Buenos Aires, Argentina, C1247ABI
54 11 5173 3702
4593
| Name | Title | Year Born |
|---|---|---|
| Mr. Damian Scokin | CEO & Director | 1966 |
| Mr. Martin Rastellino | Co-Founder & Director | 1970 |
| Mr. Alberto Lopez Gaffney | Chief Financial Officer | 1972 |
| Mr. Alejandro Stein | Head of Operations | NA |
| Natalia Nirenberg | Head of Investor Relations | NA |
| Mr. Mariano Jorge Scagliarini | Gen. Counsel & Company Sec. | 1974 |
| Andrés Patetta | Chief Marketing Officer | NA |
| Ms. Javiera Ruiz | Chief HR Officer | 1981 |
| Mr. Gonzalo Garcia Estebarena | Chief Commercial Director | 1980 |
| Mr. Sebastian Mackinnon | Exec. VP of Travel Partners & Corp. Affairs | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.