0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T18:50:00Z
New Oriental to Hold Annual General Meeting on November 25, 2024
Thu 17 Oct 24, 09:00 AMIs New Oriental Education & Technology Inc. (EDU) the Most Promising Chinese Stock?
Tue 15 Oct 24, 08:32 PMNew Oriental to Report First Quarter 2025 Financial Results on October 23, 2024
Mon 30 Sep 24, 09:00 AMNew Oriental Education & Technology Group Full Year 2024 Earnings: EPS Misses Expectations
Fri 27 Sep 24, 10:12 AMNew Oriental (EDU) Soars 7.9%: Is Further Upside Left in the Stock?
Wed 25 Sep 24, 02:00 PMNew Oriental Announces Filing of Annual Report on Form 20-F for Fiscal Year 2024
Wed 25 Sep 24, 12:00 PMThree US Growth Stocks With High Insider Ownership
Mon 23 Sep 24, 11:01 AMNew Oriental Education & Technology Group Inc. (EDU): A Bull Case Theory
Fri 20 Sep 24, 02:26 PMBreakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Income before tax | 308.53M | -1032.49800M | 314.98M | 487.84M | 315.85M |
Minority interest | -58.02200M | 32.55M | 104.90M | 136.52M | 164.41M |
Net income | 177.34M | -1168.81000M | 231.39M | 413.33M | 238.06M |
Selling general administrative | 953.58M | 1866.57M | 1489.83M | 1145.52M | 1034.03M |
Selling and marketing expenses | 444.69M | 466.89M | 600.78M | 445.26M | 384.29M |
Gross profit | 1588.32M | 1350.95M | 2239.66M | 1989.78M | 1720.22M |
Reconciled depreciation | 122.70M | 194.43M | 230.44M | 151.00M | 114.00M |
Ebit | 190.05M | -982.51300M | 394.01M | 266.45M | 305.53M |
Ebitda | 190.91M | -967.58000M | 624.46M | 417.45M | 402.92M |
Depreciation and amortization | 0.86M | 14.93M | 230.44M | 151.00M | 97.38M |
Non operating income net other | - | - | - | - | - |
Operating income | 190.05M | -982.51300M | 394.01M | 266.45M | 305.53M |
Other operating expenses | 2807.71M | 4087.76M | 4127.48M | 3179.68M | 2794.58M |
Interest expense | 0.71M | 4.05M | 6.75M | 4.63M | 1.61M |
Tax provision | 66.07M | 136.31M | 83.59M | 134.36M | 85.71M |
Interest income | 0.86M | 14.93M | 134.47M | 93.45M | 17.66M |
Net interest income | 113.75M | 119.49M | 134.76M | 111.49M | 95.92M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 66.07M | 136.31M | 83.59M | 134.36M | 85.71M |
Total revenue | 2997.76M | 3105.25M | 4276.54M | 3578.68M | 3096.49M |
Total operating expenses | 1398.28M | 2333.47M | 2090.60M | 1590.78M | 1418.32M |
Cost of revenue | 1409.44M | 1754.29M | 2036.88M | 1588.90M | 1376.27M |
Total other income expense net | 118.48M | -49.98500M | -79.03700M | 221.38M | 10.31M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 235.36M | -1220.27600M | 230.02M | 354.86M | 227.85M |
Net income applicable to common shares | 177.34M | -1187.72100M | 334.41M | 413.33M | 238.06M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Total assets | 6392.46M | 6034.67M | 10151.05M | 6556.89M | 4646.56M |
Intangible assets | 28.50M | 6.43M | 18.82M | 16.28M | 20.34M |
Earning assets | - | - | - | - | - |
Other current assets | 211.24M | 12.44M | 15.42M | 14.64M | 14.81M |
Total liab | 2577.67M | 2241.14M | 5132.88M | 3687.07M | 2121.46M |
Total stockholder equity | 3604.35M | 3705.51M | 4913.27M | 2736.92M | 2360.69M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 687.83M | 586.14M | 979.59M | 737.59M | 671.06M |
Common stock | 1.70M | 1.70M | 1.69M | 1.59M | 1.59M |
Capital stock | 1.70M | 1.70M | 1.69M | 1.59M | 1.59M |
Retained earnings | 1225.86M | 1065.36M | 2253.40M | 1986.41M | 1647.63M |
Other liab | - | 19.24M | 13.17M | 11.91M | 18.78M |
Good will | 105.51M | 70.80M | 73.25M | 80.37M | 79.61M |
Other assets | 647.26M | 111.77M | 224.51M | 174.79M | 143.64M |
Cash | 1662.98M | 1148.64M | 1612.21M | 915.06M | 1157.11M |
Cash and equivalents | 1662.98M | 1148.64M | 1612.21M | 915.06M | 1414.17M |
Total current liabilities | 2250.98M | 1710.11M | 3471.45M | 2479.36M | 2006.22M |
Current deferred revenue | 1337.63M | 933.06M | 1939.38M | 1324.38M | 1301.10M |
Net debt | -1204.38700M | -468.22600M | 550.08M | 664.99M | -1060.65600M |
Short term debt | 155.75M | 168.62M | 514.03M | 384.24M | 0.00000M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 458.60M | 680.41M | 2162.29M | 1580.04M | 96.46M |
Other stockholder equity | 1939.53M | 2061.61M | 1948.88M | 459.71M | 428.95M |
Property plant equipment | 799.29M | 933.79M | 2722.56M | 2097.92M | 532.01M |
Total current assets | 4413.89M | 4473.96M | 6574.15M | 3756.42M | 3466.24M |
Long term investments | 862.32M | 437.92M | 537.75M | 431.10M | 404.70M |
Net tangible assets | - | 3628.28M | 4821.20M | 2636.65M | 2260.73M |
Short term investments | 2333.63M | 3042.32M | 4648.75M | 2603.07M | 2034.42M |
Net receivables | 42.46M | 39.67M | 118.50M | 7.56M | 45.94M |
Long term debt | 14.65M | 65.39M | 297.63M | 117.88M | 96.46M |
Inventory | 52.69M | 27.93M | 31.18M | 31.32M | 29.05M |
Accounts payable | 69.76M | 22.29M | 38.44M | 33.15M | 34.06M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 437.26M | 576.83M | 709.30M | 289.21M | 282.52M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 1.69M | 1.59M | 1.59M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | -0.00300M | -0.01000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 127.01M | 91.73M | 120.92M | 111.47M | 82.18M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1978.57M | 1560.71M | 3576.90M | 2800.47M | 1180.32M |
Capital lease obligations | 443.94M | 615.02M | 1864.66M | 1462.16M | - |
Long term debt total | 14.65M | 65.39M | 297.63M | 117.88M | 96.46M |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Investments | -37.41100M | 1168.53M | -1791.21000M | -1256.37000M | -574.71200M |
Change to liabilities | 513.39M | -940.17000M | 433.15M | 62.01M | 334.15M |
Total cashflows from investing activities | -37.41100M | 1168.53M | -2177.63900M | -1256.37000M | -574.71200M |
Net borrowings | -48.76400M | -221.99700M | 177.08M | 20.00M | 96.46M |
Total cash from financing activities | -246.86700M | -230.85800M | 1654.08M | -17.86200M | 266.65M |
Change to operating activities | 8.61M | -209.67600M | 63.12M | 77.81M | -56.06100M |
Net income | 235.36M | -1220.27600M | 230.02M | 354.86M | 227.85M |
Change in cash | 610.90M | -437.60000M | 712.70M | -498.80300M | 431.46M |
Begin period cash flow | 1194.53M | 1632.13M | 919.42M | 1418.23M | 986.76M |
End period cash flow | 1805.43M | 1194.53M | 1632.13M | 919.42M | 1418.23M |
Total cash from operating activities | 971.01M | -1280.45300M | 1130.09M | 804.46M | 805.65M |
Issuance of capital stock | 0.00000M | 0.00000M | 1512.64M | 0.00000M | 233.35M |
Depreciation | 122.70M | 194.43M | 230.44M | 151.00M | 114.00M |
Other cashflows from investing activities | 105.63M | 1190.83M | 17.23M | -6.41600M | -15.47300M |
Dividends paid | - | - | - | 0.00000M | 0.00000M |
Change to inventory | -21.89900M | 1.82M | 3.75M | -3.27800M | 6.03M |
Change to account receivables | -3.87000M | -8.11300M | -4.62700M | -1.42200M | -0.50900M |
Sale purchase of stock | -191.62800M | 0.17M | 1514.57M | -9.74100M | -55.96200M |
Other cashflows from financing activities | -6.47500M | -8.86100M | 261.44M | -17.86200M | 89.26M |
Change to netincome | 132.87M | -92.73200M | 35.76M | 48.62M | 142.76M |
Capital expenditures | 143.04M | 150.74M | 436.35M | 309.55M | 276.88M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 537.88M | -1153.96000M | 528.92M | 191.50M | 310.82M |
Stock based compensation | 89.79M | 132.97M | 68.88M | 62.06M | 71.34M |
Other non cash items | 16.81M | 676.82M | 116.46M | 53.60M | 98.91M |
Free cash flow | 827.96M | -1431.19100M | 693.74M | 494.91M | 528.77M |
Sector: Consumer Defensive Industry: Education & Training Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
EDU New Oriental Education & Technology |
1.46 2.48% | 60.27 | 47.29 | 27.70 | 4.11 | 3.19 | 2.81 | 21.59 |
TAL TAL Education Group |
-0.065 0.67% | 9.70 | - | 56.50 | 6.54 | 2.16 | 4.19 | -40.7835 |
LOPE Grand Canyon Education Inc |
3.67 2.29% | 164.21 | 20.34 | 17.09 | 4.08 | 5.46 | 3.93 | 12.95 |
IDPUF IDP Education Limited |
- -% | 8.35 | 42.72 | 34.01 | 4.36 | 12.36 | 3.87 | 14.16 |
ATGE Adtalem Global Education Inc |
1.98 2.30% | 87.96 | 20.35 | 13.53 | 2.02 | 2.46 | 2.45 | 11.14 |
New Oriental Education & Technology Group Inc. provides private educational services under the New Oriental brand in the People's Republic of China. The company operates through four segments: Educational Services and Test Preparation Courses; Online Education and Other Services; Overseas Study Consulting Services; and Educational Materials and Distribution. It offers test preparation courses to students taking language and entrance exams used by educational institutions in the United States, the Commonwealth countries, and the People's Republic of China. The company also provides non-academic tutoring courses; intelligent learning systems and devices to offer a digital learning experience for students; and overseas studies consulting services. In addition, it offers online education services through the Koolearn.com platform that provides comprehensive online education courses, including college educational services, such as college test preparation, overseas test preparation, and English language learning for college students and working professionals preparing for standardized tests or seeking to enhance their English language proficiency; and educational content packages to schools and institutional customers, including universities, public libraries, telecom operators, and online video streaming providers. Further, the company develops and edits educational materials for language training and test preparation. In addition, it offers educational programs, services, and products to students through schools; learning centers; and bookstores, as well as through its online learning platforms. The company was founded in 1993 and is headquartered in Beijing, the People's Republic of China.
No. 6 Hai Dian Zhong Street, Beijing, China, 100080
Name | Title | Year Born |
---|---|---|
Mr. Minhong Yu | Founder & Exec. Chairman | 1963 |
Mr. Chenggang Zhou | CEO & Director | 1962 |
Mr. Zhihui Yang | Exec. Pres & CFO | 1974 |
Ms. Sisi Zhao | Investor Relations Director | NA |
Mr. Tung-Jung Hsieh | Sr. Adviser & Director | 1964 |
Mr. Qiang Wu | Head of The Beijing School | 1973 |
Mr. Zheng Zhao | Gen. Mang. & Managing Partner, New Oriental Education Culture Industry Fund | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.