…
The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company provides skin care products, including moisturizers, serums, cleansers, toners, eye care, body care, exfoliators, acne care and oil correctors, facial masks, and sun care products; and makeup products, such as foundations, powders, concealers and setting sprays, lipsticks, lip liners and lip glosses, mascaras, and eyeshadows and eyeliners, as well as compacts, brushes, and other makeup tools. It also offers fragrance products in various forms comprising parfum, eau de parfum, eau de toilette, eau de cologne, and body spray, as well as lotions, creams, powders, candles and soaps; and hair care products, including shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company provides its products under the La Mer, Jo Malone London, TOM FORD, AERIN Beauty, Le Labo, Editions de Parfums Frédéric Malle, KILIAN PARIS, BALMAIN Beauty, Estée Lauder, Clinique, M·A·C, The Ordinary, Aveda, Bobbi Brown Cosmetics, Too Faced, Dr.Jart+, Bumble and bumble, Smashbox, Darphin Paris, Lab Series, Avestan, Loopha, Origins, NIOD, Aramis, and GLAMGLOW brands. It sells its products through department stores, duty-free retailers, specialty multi retailers, online pure players, upscale perfumeries and pharmacies, and top-tier salons and spas, as well as direct-to-consumer businesses across freestanding stores, and brand websites and third-party online platforms. The Estée Lauder Companies Inc. was founded in 1946 and is based in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Estée Lauder Companies Inc. is a global maker and marketer of prestige skincare, makeup, fragrance and haircare sold via department stores, specialty retailers, e-commerce and travel retail. Long-term growth may be supported by brand innovation, digital and e-commerce expansion, travel-retail recovery and market share gains in emerging markets such as China. Investors may find it attractive for a diversified portfolio, global distribution and historically strong cash generation that could support reinvestment and shareholder returns.
Principal risks include discretionary-spend cyclicality, intense competition, China and FX exposure, and supply-chain or cost pressures.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 517.00M | -1040.00M | 772.00M | 1397.00M | 3036.00M |
| Minority interest | 0.00M | 0.00M | -19.00M | 4.00M | -18.00M |
| Net income | 182.00M | -1133.00M | 390.00M | 1006.00M | 2390.00M |
| Selling general administrative | 9685.00M | 9456.00M | 9621.00M | 9575.00M | 9888.00M |
| Gross profit | 11362.00M | 10558.00M | 11184.00M | 11346.00M | 13432.00M |
| Reconciled depreciation | 796.00M | 829.00M | 825.00M | 744.00M | 727.00M |
| Ebit | - | -636.00M | 1150.00M | 1914.00M | 3170.00M |
| Ebitda | 851.00M | 193.00M | 1975.00M | 2658.00M | 4304.00M |
| Depreciation and amortization | - | 829.00M | 825.00M | 744.00M | 1134.00M |
| Non operating income net other | - | - | - | 131.00M | 30.00M |
| Operating income | 780.00M | 958.00M | 970.00M | 1509.00M | 3170.00M |
| Other operating expenses | 14269.00M | 13330.00M | 14638.00M | 14139.00M | 14193.00M |
| Interest expense | 334.00M | 404.00M | 378.00M | 255.00M | 167.00M |
| Tax provision | 335.00M | 93.00M | 363.00M | 387.00M | 628.00M |
| Interest income | 90.00M | 114.00M | 167.00M | 131.00M | 30.00M |
| Net interest income | -244.00M | -243.00M | -211.00M | -124.00M | -137.00M |
| Non recurring | - | - | - | 262.00M | 374.00M |
| Income tax expense | 335.00M | 93.00M | 363.00M | 387.00M | 628.00M |
| Total revenue | 15049.00M | 14288.00M | 15608.00M | 15910.00M | 17737.00M |
| Total operating expenses | 10582.00M | 9600.00M | 10214.00M | 9575.00M | 9888.00M |
| Cost of revenue | 3687.00M | 3730.00M | 4424.00M | 4564.00M | 4305.00M |
| Total other income expense net | -263.00M | -1998.00M | -198.00M | -250.00M | -134.00M |
| Net income from continuing ops | 182.00M | -1133.00M | 409.00M | 1010.00M | 2408.00M |
| Net income applicable to common shares | - | -1133.00M | 390.00M | 1006.00M | 2390.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 19762.00M | 19892.00M | 21677.00M | 23415.00M | 20910.00M |
| Intangible assets | 3579.00M | 3759.00M | 5183.00M | 5602.00M | 3428.00M |
| Other current assets | 597.00M | 544.00M | 625.00M | 679.00M | 792.00M |
| Total liab | 15956.00M | 16027.00M | 16363.00M | 16998.00M | 14478.00M |
| Total stockholder equity | 3806.00M | 3865.00M | 5314.00M | 5585.00M | 5590.00M |
| Other current liab | 3751.00M | 3215.00M | 2742.00M | 2893.00M | 3048.00M |
| Common stock | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Capital stock | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Retained earnings | 11341.00M | 11672.00M | 13427.00M | 13991.00M | 13912.00M |
| Other liab | - | - | - | 1943.00M | 1651.00M |
| Good will | 2107.00M | 2135.00M | 2143.00M | 2486.00M | 2521.00M |
| Other assets | - | 1805.00M | 1460.00M | 1212.00M | 7013.00M |
| Cash | 3498.00M | 2921.00M | 3395.00M | 4029.00M | 3957.00M |
| Cash and equivalents | - | 2921.00M | 3395.00M | 4029.00M | 3957.00M |
| Total current liabilities | 6231.00M | 5435.00M | 5702.00M | 6240.00M | 5815.00M |
| Current deferred revenue | - | 314.00M | 327.00M | 323.00M | 312.00M |
| Net debt | 5748.00M | 6518.00M | 6431.00M | 6140.00M | 3688.00M |
| Short term debt | 902.00M | 409.00M | 858.00M | 1354.00M | 633.00M |
| Short long term debt | 503.00M | 3.00M | 504.00M | 997.00M | 268.00M |
| Short long term debt total | 9246.00M | 9439.00M | 9826.00M | 10169.00M | 7645.00M |
| Other stockholder equity | -6388.00M | -6686.00M | -6979.00M | -7478.00M | -7566.00M |
| Property plant equipment | - | 5124.00M | 4969.00M | 3179.00M | 4599.00M |
| Total current assets | 7612.00M | 7069.00M | 7922.00M | 9139.00M | 9298.00M |
| Net tangible assets | - | - | - | -1671.00M | 5590.00M |
| Net receivables | 1518.00M | 1530.00M | 1727.00M | 1452.00M | 1629.00M |
| Long term debt | 6803.00M | 7314.00M | 7267.00M | 7117.00M | 5144.00M |
| Inventory | 1999.00M | 2074.00M | 2175.00M | 2979.00M | 2920.00M |
| Accounts payable | 1578.00M | 1497.00M | 1440.00M | 1670.00M | 1822.00M |
| Accumulated other comprehensive income | -1153.00M | -1127.00M | -1140.00M | -934.00M | -762.00M |
| Common stock total equity | - | - | - | 6.00M | 6.00M |
| Retained earnings total equity | - | - | - | 13991.00M | 13912.00M |
| Treasury stock | - | - | - | -13631.00M | -13362.00M |
| Non currrent assets other | 1503.00M | 426.00M | 1388.00M | 1212.00M | 1064.00M |
| Non current assets total | 12150.00M | 12823.00M | 13755.00M | 14276.00M | 11612.00M |
| Capital lease obligations | 1940.00M | 2150.00M | 2055.00M | 2055.00M | 2233.00M |
| Long term debt total | - | 7314.00M | 7267.00M | 7117.00M | 5144.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | -37.00M | -623.00M | -960.00M | 72.00M | 98.00M |
| Change to liabilities | - | - | - | -462.00M | 211.00M |
| Total cashflows from investing activities | -489.00M | -644.00M | -1705.00M | -3217.00M | -945.00M |
| Net borrowings | -3.00M | -505.00M | -362.00M | 703.00M | -23.00M |
| Total cash from financing activities | -712.00M | -1123.00M | -1290.00M | 1517.00M | -3036.00M |
| Change to operating activities | - | - | - | -144.00M | -152.00M |
| Net income | 182.00M | -1133.00M | 390.00M | 1010.00M | 2408.00M |
| Change in cash | 577.00M | -474.00M | -634.00M | 72.00M | -1001.00M |
| Begin period cash flow | 2921.00M | 3395.00M | 4029.00M | 3957.00M | 4958.00M |
| End period cash flow | 3498.00M | 2921.00M | 3395.00M | 4029.00M | 3957.00M |
| Total cash from operating activities | 1773.00M | 1272.00M | 2360.00M | 1731.00M | 3040.00M |
| Depreciation | 796.00M | 829.00M | 825.00M | 744.00M | 727.00M |
| Other cashflows from investing activities | 10.00M | -23.00M | -23.00M | -2286.00M | -3.00M |
| Dividends paid | 508.00M | 618.00M | 947.00M | -925.00M | -840.00M |
| Change to inventory | 51.00M | 184.00M | 766.00M | -64.00M | -602.00M |
| Change to account receivables | 8.00M | 230.00M | -285.00M | 185.00M | -10.00M |
| Sale purchase of stock | -70.00M | -35.00M | -35.00M | -271.00M | -2309.00M |
| Other cashflows from financing activities | -184.00M | 20.00M | 18.00M | -15.00M | 131.00M |
| Change to netincome | - | - | - | 382.00M | 515.00M |
| Capital expenditures | 457.00M | 602.00M | 919.00M | 3289.00M | 1040.00M |
| Change receivables | - | - | - | 185.00M | -10.00M |
| Cash flows other operating | - | - | - | -64.00M | -209.00M |
| Cash and cash equivalents changes | - | - | - | 104.00M | -941.00M |
| Change in working capital | 590.00M | 349.00M | 631.00M | -356.00M | -554.00M |
| Stock based compensation | 310.00M | 304.00M | 325.00M | 267.00M | 331.00M |
| Other non cash items | 59.00M | 1319.00M | 779.00M | 252.00M | 277.00M |
| Free cash flow | 1316.00M | 670.00M | 1441.00M | -1558.00M | 2000.00M |
Sector: Consumer Defensive Industry: Household & Personal Products
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EL Estee Lauder Companies Inc |
- -% |
110.06 | 196.43 | 29.59 | 2.31 | 9.34 | 2.74 | 25.07 |
| PG Procter & Gamble Company |
-1.70 1.02% |
165.40 | 23.58 | 22.62 | 4.07 | 7.24 | 4.40 | 16.08 |
| LRLCF L'Oréal S.A |
-25.50 5.05% |
479.50 | 41.14 | 34.25 | 6.52 | 8.59 | 6.67 | 27.76 |
| LRLCY L’Oreal Co ADR |
-1.19 1.17% |
100.37 | 32.44 | 25.64 | 5.16 | 6.03 | 4.79 | 19.51 |
| UL Unilever PLC ADR |
-1.71 2.53% |
66.00 | 21.53 | 16.39 | 2.66 | 7.29 | 2.77 | 12.45 |
The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company provides skin care products, including moisturizers, serums, cleansers, toners, eye care, body care, exfoliators, acne care and oil correctors, facial masks, and sun care products; and makeup products, such as foundations, powders, concealers and setting sprays, lipsticks, lip liners and lip glosses, mascaras, and eyeshadows and eyeliners, as well as compacts, brushes, and other makeup tools. It also offers fragrance products in various forms comprising parfum, eau de parfum, eau de toilette, eau de cologne, and body spray, as well as lotions, creams, powders, candles and soaps; and hair care products, including shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company provides its products under the La Mer, Jo Malone London, TOM FORD, AERIN Beauty, Le Labo, Editions de Parfums Frédéric Malle, KILIAN PARIS, BALMAIN Beauty, Estée Lauder, Clinique, M·A·C, The Ordinary, Aveda, Bobbi Brown Cosmetics, Too Faced, Dr.Jart+, Bumble and bumble, Smashbox, Darphin Paris, Lab Series, Avestan, Loopha, Origins, NIOD, Aramis, and GLAMGLOW brands. It sells its products through department stores, duty-free retailers, specialty multi retailers, online pure players, upscale perfumeries and pharmacies, and top-tier salons and spas, as well as direct-to-consumer businesses across freestanding stores, and brand websites and third-party online platforms. The Estée Lauder Companies Inc. was founded in 1946 and is based in New York, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. William P. Lauder | Exec. Chairman | 1960 |
| Mr. Fabrizio Freda | Pres, CEO & Director | 1957 |
| Ms. Tracey Thomas Travis | Exec. VP & CFO | 1962 |
| Ms. Jane Hertzmark Hudis | Exec. Group Pres | 1960 |
| Ms. Deborah Krulewitch | Sr. VP of Corp. Admin. | NA |
| Ms. Laraine A. Mancini | Sr. VP of Investor Relations | 1970 |
| Ms. Deirdre Stanley Esq. | Exec. VP & Gen. Counsel | 1964 |
| Ms. Meridith Webster | Exec. VP of Global Communications & Public Affairs | 1976 |
| Mr. Andrew George Ross | Exec. VP of Strategy, Integration & New Bus. Devel. | 1968 |
| Mr. Michael O'Hare | Exec. VP of Global HR | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.