Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Companhia Paranaense de Energia Pref ADR

Utilities US ELP

NoneUSD
0.00(0%)

Last update at 2026-01-29T21:04:15.882093Z

Day Range

--
LowHigh

52 Week Range

5.9010.20
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap30282.22M
  • VolumeNone
  • P/E Ratio67.67
  • Dividend Yield6.94%
  • EBITDA4021.53M
  • Revenue TTM22568.93M
  • Revenue Per Share TTM8.15
  • Gross Profit TTM 4864.65M
  • Diluted EPS TTM0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 950.20M 5118.68M 5119.54M 2702.20M 1956.00M
Minority interest -37.31400M -96.02900M 291.41M 345.80M 303.29M
Net income 1112.01M 3859.05M 3904.20M 1989.95M 1407.06M
Selling general administrative 753.90M 873.84M 774.63M 1563.71M 1601.54M
Selling and marketing expenses 53.94M 195.00M 17.18M 207.06M 148.71M
Gross profit 4999.31M 4864.65M 4059.72M 3083.93M 2258.16M
Reconciled depreciation 1300.98M 1082.54M 1009.91M 1093.84M 749.18M
Ebit 987.75M 3585.14M 5119.54M 2702.20M 3207.96M
Ebitda 2288.73M 4667.68M 7102.85M 3940.92M 3957.14M
Depreciation and amortization 1300.98M 1082.54M 1983.31M 1238.73M 749.18M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 987.75M 3585.14M 5119.54M 2702.20M 2299.62M
Other operating expenses 20651.01M 20541.87M 14573.53M 13160.35M 12676.62M
Interest expense 34.64M 16.60M 973.40M 1238.73M 1251.96M
Tax provision -199.12200M 1259.63M 1285.37M 639.33M 511.99M
Interest income 1046.29M 485.72M 1839.67M 590.93M 583.47M
Net interest income -802.18700M -240.19300M 866.27M -458.93900M -387.84700M
Extraordinary items 0.00000M 1189.56M 75.58M -108.39300M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense -199.12200M 1259.63M 1285.37M 639.33M 511.99M
Total revenue 21927.72M 23984.29M 18633.25M 16244.27M 14934.78M
Total operating expenses 3722.60M 1422.24M 308.91M 3384.55M 3000.12M
Cost of revenue 16928.41M 19119.64M 14573.53M 13160.35M 12676.62M
Total other income expense net -37.55100M 1533.54M 193.55M 0.00100M 135.89M
Discontinued operations - 1189.56M 75.58M -108.39300M -108.39300M
Net income from continuing ops 1149.32M 3859.05M 3834.17M 2062.87M 1444.00M
Net income applicable to common shares 1112.01M 4952.57M 3904.20M 1989.95M 1407.06M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 49703.70M 49537.54M 46784.66M 38312.55M 35930.10M
Intangible assets 10277.73M 9215.56M 6929.46M 6332.61M 6029.10M
Earning assets - - - - -
Other current assets 60.23M 53.83M 287.79M 219.24M 190.88M
Total liab 28572.47M 27362.30M 26534.14M 20714.34M 19593.89M
Total stockholder equity 20817.36M 21837.02M 19959.11M 17252.41M 16032.92M
Deferred long term liab - 383.74M 1278.30M 1249.87M 1511.80M
Other current liab 3271.52M 2319.41M 4600.14M 2105.41M 1830.21M
Common stock 10800.00M 10800.00M 10800.00M 10800.00M 7910.00M
Capital stock 10800.00M 10800.00M 10800.00M 10800.00M 7910.00M
Retained earnings 9423.98M 7785.09M 6088.85M 4846.24M 6422.56M
Other liab - 10115.01M 9435.66M 5153.41M 4631.26M
Good will - - - 0.00000M 0.00000M
Other assets 2276.77M 15378.94M 15769.64M 10556.74M 9776.66M
Cash 2678.46M 3472.84M 3222.77M 2941.73M 1948.41M
Cash and equivalents 2455.82M 3241.47M 2994.06M 2678.54M 1780.68M
Total current liabilities 7156.60M 7979.99M 9654.39M 5345.62M 6695.11M
Current deferred revenue - 198.39M 33.71M 28.51M 79.87M
Net debt 10049.52M 8565.95M 6861.60M 8726.97M 9617.03M
Short term debt 1690.06M 2771.49M 2640.28M 1453.39M 3297.93M
Short long term debt 1625.18M 2724.26M 2599.09M 1419.82M 3297.93M
Short long term debt total 12727.97M 12038.80M 10084.37M 11668.70M 11565.44M
Other stockholder equity 593.38M 426.17M 353.35M 591.93M 785.61M
Property plant equipment 7056.07M 10346.65M 9627.98M 10684.93M 10840.66M
Total current assets 9327.25M 11189.87M 11407.43M 7909.20M 6677.85M
Long term investments 3972.48M 3790.26M 3224.43M 2947.49M 2863.47M
Net tangible assets - 12621.46M 13029.66M 10919.80M 10003.83M
Short term investments 190.79M 399.86M 174.93M 358.68M 546.05M
Net receivables 6202.92M 7065.56M 7521.97M 4225.40M 3835.21M
Long term debt 10829.03M 9101.81M 7346.92M 10152.27M 8267.51M
Inventory 194.85M 197.78M 162.79M 130.44M 116.28M
Accounts payable 2195.03M 2690.70M 2380.26M 1758.31M 1487.10M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 9423.98M 2825.76M 2716.91M 1014.25M 914.75M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 10800.00M 10800.00M 7910.00M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 14151.10M 14031.94M 14404.26M 9425.64M 8510.62M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 40376.45M 38347.66M 35377.23M 30403.35M 29252.25M
Capital lease obligations 273.76M 212.73M 138.36M 96.60M 0.00000M
Long term debt total 11037.92M 9267.30M 7444.09M 10215.30M 8267.51M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2774.99600M -85.09000M -120.44900M -53.66900M -92.08100M
Change to liabilities - -53.29800M 292.11M 263.35M -572.30600M
Total cashflows from investing activities -2774.99600M 31.91M -1667.57100M -1663.65100M -2149.15300M
Net borrowings - 1028.42M -1068.71800M -108.35600M 1587.24M
Total cash from financing activities -1922.04100M -2884.42700M -1791.51400M -288.03700M 1286.52M
Change to operating activities - 3237.33M 1204.75M -341.34600M 407.54M
Net income 1149.32M 5048.60M 3909.75M 2062.87M 1444.00M
Change in cash -794.38800M 250.08M 281.04M 993.32M 908.33M
Begin period cash flow 3472.84M 3222.77M 2941.73M 1948.41M 1040.08M
End period cash flow 2678.46M 3472.84M 3222.77M 2941.73M 1948.41M
Total cash from operating activities 3902.65M 3386.83M 4017.24M 2945.01M 1770.97M
Issuance of capital stock - - - - -
Depreciation 1300.98M 1082.54M 1009.91M 1093.84M 749.18M
Other cashflows from investing activities -1817.72500M 2444.35M 39.12M -71.50100M 224.41M
Dividends paid -2167.76900M -3874.31800M -702.75800M -380.42100M 300.72M
Change to inventory 2.93M -30.69900M -40.03500M -14.22000M -5.72600M
Change to account receivables 1628.69M -210.96500M -175.04900M 225.62M 191.11M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities 3357.73M 3095.79M 242.96M 3761.32M 4205.05M
Change to netincome - -3945.70400M -2378.62200M -110.39500M -766.74500M
Capital expenditures 957.27M 342.68M 249.53M 548.16M 1496.66M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 1815.50M 2592.25M 1494.74M 39.18M 381.47M
Stock based compensation - -201.49200M -2017.70500M -164.28000M 144.95M
Other non cash items -164.03300M -6394.70000M -1664.81400M -725.92100M -1460.62800M
Free cash flow 2945.38M 3044.15M 3767.71M 2396.84M 274.31M

Peer Comparison

Sector: Utilities Industry: Utilities - Diversified

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELP
Companhia Paranaense de Energia Pref ADR		 - -% - 67.67 49.26 1.34 6.29 0.34 2.26
ESOCF
Enel SpA		 0.003 0.03% 11.24 25.04 14.12 1.44 3.15 2.35 7.64
IBDSF
Iberdrola S.A		 -0.125 0.51% 24.15 16.24 14.71 1.51 1.42 2.45 9.52
IBDRY
Iberdrola SA		 -0.5 0.52% 96.50 16.07 14.58 1.50 1.41 2.42 9.41
ENLAY
ENEL Societa per Azioni		 0.09 0.81% 11.25 12.18 10.44 0.74 1.96 1.40 7.34

Reports Covered

Stock Research & News

View All

Profile

Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers in Brazil. The company operates through Power Generation and Transmission, Power Distribution, Power Sale, and Gas segments. It is also involved in the piped natural gas distribution. The company operates hydroelectric, wind, and thermoelectric plants; and owns and operates transmission and distribution lines. It holds concessions to distribute electricity in municipalities in the State of Paraná and in the municipality of Porto União in the State of Santa Catarina. Companhia Paranaense de Energia " COPEL was founded in 1954 and is headquartered in Curitiba, Brazil.Companhia Paranaense de Energia - COPEL Operates as a subsidiary of Governo Do Estado Do Parana.

Companhia Paranaense de Energia Pref ADR

Rua JosE Izidoro Biazetto, 158, Curitiba, PR, Brazil, 81200-240

Key Executives

Name Title Year Born
Mr. Daniel Pimentel Slaviero CEO, Member of Exec. Board & Director 1980
Mr. Adriano Rudek de Moura Chief Financial & Investor Relations Officer and Member of Exec. Board 1962
Mr. Vicente Loiacono Neto Neto Chief Governance, Risk & Compliance Officer and Member of Exec. Board 1983
Ms. Ana Leticia Feller Chief Corp. Management Officer & Member of Exec. Board 1977
Mr. Eduardo Vieira de Souza Barbosa Legal & Regulatory Director and Member of Exec. Board 1982
David Campos Deputy Director of Communications & Member of Exec. Board 1969
Mr. Cassio Santana da Silva Chief Bus. Devel. Officer & Member of Exec. Board 1978
Mr. Jorge Andriguetto Júnior Chief Engineering Officer 1952
Mr. Henrique Jos Ternes Neto Chief Alternative Energy Officer 1953
Mr. Vlademir Santo Daleffe CEO & Pres of COPEL Distribution 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions