Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Ero Copper Corp

Basic Materials US ERO

30.97USD
-1.23(3.82%)

Last update at 2026-06-03T20:21:00Z

Day Range

30.6031.65
LowHigh

52 Week Range

11.9939.80
LowHigh

Fundamentals

  • Previous Close 32.20
  • Market Cap2960.41M
  • Volume1221022
  • P/E Ratio11.22
  • Dividend Yield-%
  • EBITDA386.57M
  • Revenue TTM785.84M
  • Revenue Per Share TTM7.58
  • Gross Profit TTM 344.63M
  • Diluted EPS TTM2.53

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 336.75M -75.44100M 112.35M 126.38M 236.92M
Minority interest -3.18300M -0.68500M -1.50000M -1.23600M -1.57900M
Net income 268.34M -68.47500M 92.80M 103.07M 201.05M
Selling general administrative 72.49M 57.90M 52.43M 57.08M 46.41M
Selling and marketing expenses - - 9.22M - -
Gross profit 345.51M 180.55M 156.84M 187.18M 318.86M
Reconciled depreciation 115.71M 87.41M 83.02M 58.97M 47.29M
Ebit 270.33M 106.58M 130.69M 126.70M 264.01M
Ebitda 410.40M 191.87M 222.62M 185.67M 311.30M
Depreciation and amortization 140.07M 85.28M 91.93M 58.97M 47.29M
Non operating income net other - - - - -
Operating income 270.33M 120.97M 95.20M 126.70M 264.01M
Other operating expenses 529.27M 349.29M 332.28M 298.80M 218.83M
Interest expense 22.06M 1.81M 12.78M 21.13M 5.59M
Tax provision 64.05M -7.65100M 18.05M 23.32M 34.29M
Interest income 5.38M 4.30M 12.46M 10.29M 24.10M
Net interest income -24.46600M -10.45000M -10.65400M -21.63300M -8.56000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 65.17M -7.65100M 18.05M 23.32M 34.29M
Total revenue 799.60M 470.26M 427.48M 426.39M 489.92M
Total operating expenses 75.18M 59.58M 61.65M 59.58M 47.77M
Cost of revenue 454.09M 289.71M 270.63M 239.22M 171.06M
Total other income expense net 66.42M -196.41300M 17.15M -0.32000M -27.08900M
Discontinued operations - - - - -
Net income from continuing ops 266.91M -67.79000M 94.30M 103.07M 202.63M
Net income applicable to common shares - - - 101.83M 201.05M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1920.38M 1458.03M 1511.69M 1188.08M 689.76M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 10.53M 9.04M 39.78M 6.67M 6.72M
Total liab 984.22M 866.95M 702.36M 645.91M 294.27M
Total stockholder equity 933.83M 587.13M 804.25M 538.59M 393.06M
Deferred long term liab - - - - -
Other current liab 83.49M 53.31M 53.27M 47.68M 79.08M
Common stock 297.95M 286.38M 271.34M 148.06M 133.07M
Capital stock 298.49M 286.55M 271.34M 148.06M 133.07M
Retained earnings 743.42M 480.77M 549.53M 456.73M 354.89M
Other liab - - - 109.70M 114.31M
Good will - - - - -
Other assets - - - 24.69M 3.61M
Cash 105.25M 50.40M 111.74M 177.70M 130.13M
Cash and equivalents - - - - -
Total current liabilities 260.24M 211.71M 173.80M 129.12M 122.66M
Current deferred revenue 12.78M 31.69M 17.07M 16.58M 10.51M
Net debt 525.95M 569.67M 334.10M 251.32M -63.76900M
Short term debt 71.86M 56.80M 31.38M 21.93M 9.05M
Short long term debt 55.71M 45.89M 20.38M 15.70M 4.34M
Short long term debt total 631.20M 620.07M 445.84M 429.02M 66.36M
Other stockholder equity 7.32M 8.53M 8.50M -77.37400M -107.08300M
Property plant equipment - - - 770.96M 477.47M
Total current assets 275.71M 141.79M 199.49M 392.43M 208.69M
Long term investments - - - - -
Net tangible assets - - - 538.59M 393.06M
Short term investments - - 0.00000M 139.70M -
Net receivables 49.38M 40.26M 5.71M 32.78M 45.81M
Long term debt 551.40M 556.30M 405.85M 402.35M 54.91M
Inventory 110.55M 42.09M 42.25M 30.95M 26.02M
Accounts payable 92.12M 58.07M 74.88M 42.93M 24.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -114.86059M -188.54078M -16.61600M -66.18900M -94.91000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 57.46M 29.74M 28.95M 24.69M 1.29M
Deferred long term asset charges - - - - -
Non current assets total 1644.67M 1316.24M 1312.20M 795.65M 481.08M
Capital lease obligations 25.23M 17.89M 19.60M 10.96M 7.11M
Long term debt total - - - - 57.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 3.85M -335.38400M -308.16600M -425.80600M 2.31M
Change to liabilities - - - -0.61400M 10.37M
Total cashflows from investing activities -283.46585M -335.38400M -308.16600M -425.80600M -179.52600M
Net borrowings -15.30900M 159.10M -4.77400M 338.42M -112.61200M
Total cash from financing activities -17.29047M 131.16M 77.75M 327.30M -115.43000M
Change to operating activities - - - -13.83600M -10.95900M
Net income 268.34M -67.79000M 94.51M 103.07M 202.63M
Change in cash 54.88M -61.33600M -65.96400M 47.57M 67.62M
Begin period cash flow 50.37M 111.74M 177.70M 130.13M 62.51M
End period cash flow 105.25M 50.40M 111.74M 177.70M 130.13M
Total cash from operating activities 358.57M 145.42M 163.10M 143.39M 364.59M
Issuance of capital stock - 0.00000M 104.33M - -
Depreciation 140.07M 87.41M 91.93M 58.97M 47.29M
Other cashflows from investing activities 3.92M 2.10M - - 2.31M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -42.36995M -12.58600M -5.26900M -1.70900M -2.32500M
Change to account receivables -22.76872M -13.98500M 6.92M -1.87000M -12.18000M
Sale purchase of stock - - - - 5.55M
Other cashflows from financing activities -27.37700M -27.94300M -21.80500M 390.38M 2.65M
Change to netincome - - - -1.57600M 130.27M
Capital expenditures 267.35M 337.59M 460.65M 295.82M 181.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -52.64065M -25.69000M -8.37200M -18.02900M -15.09800M
Stock based compensation 24.58M 9.98M 9.22M 7.93M 7.85M
Other non cash items -21.97608M 149.16M -42.22638M -31.86800M 87.63M
Free cash flow 91.22M -192.16700M -297.55000M -152.43300M 182.76M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ERO
Ero Copper Corp		 -1.23 3.82% 30.97 11.22 7.58 3.77 3.23 4.51 7.67
FCX
Freeport-McMoran Copper & Gold Inc		 -1.08 1.51% 70.64 45.97 26.53 3.75 5.14 4.00 11.55
SCCO
Southern Copper Corporation		 -4.78 2.37% 196.59 23.55 50.25 6.18 8.31 6.64 12.17
CYPMF
Cyprium Metals Limited		 - -% 0.30 - - 6604.46 1.55 -2.1699
ANFGF
Antofagasta PLC		 - -% 59.26 39.93 33.33 6.16 4.90 6.08 10.04

Reports Covered

Stock Research & News

View All

Profile

Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.

Ero Copper Corp

625 Howe Street, Vancouver, BC, Canada, V6C 2T6

Key Executives

Name Title Year Born
Mr. Christopher Noel Dunn CMA Exec. Chairman 1960
Mr. David Maxwell Strang CEO & Director 1968
Mr. Makko DeFilippo Pres NA
Mr. Wayne Drier Chief Financial Officer NA
Ms. Anthea Bath Chief Operating Officer NA
Mr. Michel Richard Chief Geological Officer NA
Ms. Courtney R. B. Lynn VP of Corp. Devel. & Investor Relations 1982
Mr. Deepk Hundal Sr. VP, Gen. Counsel & Corp. Sec. NA
Mr. Eduardo de Come Chief Exec. Officer of Ero Brazil 1966
Mr. Pablo Mejia-Herrera VP of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions