0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

FedEx Corporation

Industrials US FDX

275.34USD
2.18(0.80%)

Last update at 2024-12-19T18:52:00Z

Day Range

273.19278.48
LowHigh

52 Week Range

164.18285.53
LowHigh

Fundamentals

  • Previous Close 273.16
  • Market Cap70461.71M
  • Volume1144603
  • P/E Ratio17.11
  • Dividend Yield1.79%
  • EBITDA10949.00M
  • Revenue TTM88594.00M
  • Revenue Per Share TTM351.56
  • Gross Profit TTM 24396.00M
  • Diluted EPS TTM16.38

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax 5363.00M 4896.00M 6674.00M 1669.00M 655.00M
Minority interest - - - - -
Net income 3972.00M 3826.00M 5231.00M 1286.00M 540.00M
Selling general administrative 44847.00M 45702.00M 38084.00M 35523.00M 34817.00M
Selling and marketing expenses - - - - -
Gross profit 19166.00M 20167.00M 17954.00M 13344.00M 14827.00M
Reconciled depreciation 4176.00M 3970.00M 3793.00M 3615.00M 3353.00M
Ebit 4912.00M 6245.00M 5857.00M 3287.00M 5106.00M
Ebitda 9940.00M 10771.00M 10275.00M 6902.00M 8459.00M
Depreciation and amortization 5028.00M 4526.00M 4418.00M 3615.00M 3353.00M
Non operating income net other 1145.00M -660.00000M 1610.00M -76.00000M -3223.00000M
Operating income 4912.00M 6245.00M 5857.00M 3287.00M 4466.00M
Other operating expenses 84817.00M 86989.00M 77986.00M 66365.00M 64907.00M
Interest expense 401.00M 689.00M 793.00M 672.00M 588.00M
Tax provision 1391.00M 1070.00M 1443.00M 383.00M 115.00M
Interest income 496.00M 53.00M 741.00M 55.00M 59.00M
Net interest income -496.00000M -636.00000M -741.00000M -617.00000M -529.00000M
Extraordinary items - 0.00000M 279.00M - 75.00M
Non recurring 117.00M - - 435.00M -
Other items - - - - -
Income tax expense 1391.00M 1070.00M 1443.00M 383.00M 115.00M
Total revenue 90155.00M 93512.00M 83959.00M 69217.00M 69693.00M
Total operating expenses 13828.00M 13644.00M 11981.00M 10492.00M 10041.00M
Cost of revenue 70989.00M 73345.00M 66005.00M 55873.00M 54866.00M
Total other income expense net 451.00M -1349.00000M 817.00M -1618.00000M -3602.00000M
Discontinued operations - - - - -
Net income from continuing ops 3972.00M 3826.00M 5231.00M 1286.00M 540.00M
Net income applicable to common shares 3972.00M 3826.00M 5231.00M 1286.00M 540.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Total assets 87110.00M 85994.00M 82777.00M 73537.00M 54403.00M
Intangible assets 234.00M 301.00M 352.00M 322.00M 416.00M
Earning assets - - - - -
Other current assets 962.00M 968.00M 929.00M 828.00M 1098.00M
Total liab 61022.00M 61055.00M 58609.00M 55242.00M 36646.00M
Total stockholder equity 26088.00M 24939.00M 24168.00M 18295.00M 17757.00M
Deferred long term liab - - 3927.00M 3162.00M -
Other current liab 7222.00M 3626.00M 7465.00M 5101.00M 5019.00M
Common stock 32.00M 32.00M 32.00M 32.00M 32.00M
Capital stock 32.00M 32.00M 32.00M 32.00M 32.00M
Retained earnings 35259.00M 32782.00M 29817.00M 25216.00M 24648.00M
Other liab 11653.00M 12112.00M 10841.00M 10751.00M 11016.00M
Good will 6435.00M 6544.00M 6992.00M 6372.00M 6884.00M
Other assets 3819.00M 4381.00M 4070.00M 2935.00M 3588.00M
Cash 6823.00M 6897.00M 7087.00M 4881.00M 2319.00M
Cash and equivalents 6856.00M 6897.00M 7087.00M 4881.00M 2319.00M
Total current liabilities 13553.00M 14274.00M 13660.00M 10344.00M 9013.00M
Current deferred revenue - 4093.00M - - -
Net debt 31509.00M 30297.00M 29375.00M 31240.00M 15262.00M
Short term debt 2516.00M 2525.00M 2354.00M 1974.00M 964.00M
Short long term debt 126.00M 82.00M 146.00M 51.00M 964.00M
Short long term debt total 38332.00M 37194.00M 36462.00M 36121.00M 17581.00M
Other stockholder equity -7876.00000M -6772.00000M -4949.00000M -5806.00000M -6058.00000M
Property plant equipment 40698.00M 54704.00M 51135.00M 33608.00M 30429.00M
Total current assets 18577.00M 20365.00M 20580.00M 16383.00M 13086.00M
Long term investments - - - - -
Net tangible assets 19653.00M 18395.00M 17176.00M 26222.00M 10873.00M
Short term investments - - 24168.00M - -
Net receivables 10188.00M 11863.00M 11977.00M 10102.00M 9116.00M
Long term debt 20453.00M 20182.00M 20733.00M 21518.00M 16617.00M
Inventory 604.00M 637.00M 587.00M 572.00M 553.00M
Accounts payable 3815.00M 4030.00M 3841.00M 3269.00M 3030.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1327.00000M -1103.00000M -732.00000M -1147.00000M -865.00000M
Additional paid in capital - - - - -
Common stock total equity 32.00M 32.00M 32.00M 32.00M 32.00M
Preferred stock total equity - - - - -
Retained earnings total equity 35259.00M 32782.00M 29817.00M 25216.00M 24648.00M
Treasury stock -11645.00000M -10484.00000M -8430.00000M -9162.00000M -9289.00000M
Accumulated amortization - - - - -
Non currrent assets other 4053.00M 288.00M 4070.00M 3257.00M 4004.00M
Deferred long term asset charges - - - - -
Non current assets total 68533.00M 65629.00M 62197.00M 57154.00M 41317.00M
Capital lease obligations 17753.00M 16930.00M 15583.00M 14603.00M -
Long term debt total 20453.00M 20182.00M 20733.00M 21952.00M 16617.00M
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -6174.00000M -147.00000M -6010.00000M -5846.00000M -5473.00000M
Change to liabilities -3331.00000M -1861.00000M 71.00M -1787.00000M -571.00000M
Total cashflows from investing activities -6174.00000M -6816.00000M -6010.00000M -5846.00000M -5473.00000M
Net borrowings -152.00000M -161.00000M -2106.00000M 4008.00M 1027.00M
Total cash from financing activities -2597.00000M -3019.00000M -2090.00000M 3381.00M -1039.00000M
Change to operating activities -3173.00000M -3119.00000M -1872.00000M -974.00000M -1047.00000M
Net income 3972.00M 3826.00M 5231.00M 1286.00M 540.00M
Change in cash -74.00000M -190.00000M 2206.00M 2562.00M -946.00000M
Begin period cash flow 6897.00M 7087.00M 4881.00M 2319.00M 3265.00M
End period cash flow 6823.00M 6897.00M 7087.00M 4881.00M 2319.00M
Total cash from operating activities 8815.00M 9832.00M 10135.00M 5097.00M 5613.00M
Issuance of capital stock 231.00M 184.00M 740.00M 64.00M 101.00M
Depreciation 4176.00M 3970.00M 3793.00M 3615.00M 3353.00M
Other cashflows from investing activities 84.00M 94.00M -126.00000M 22.00M 17.00M
Dividends paid -1177.00000M -793.00000M -686.00000M -679.00000M 683.00M
Change to inventory - - 1389.00M 1331.00M 873.00M
Change to account receivables 782.00M -310.00000M -1389.00000M -1331.00000M -873.00000M
Sale purchase of stock -1500.00000M -2248.00000M 4212.00M -3.00000M -1480.00000M
Other cashflows from financing activities 1.00M -1.00000M -38.00000M 6547.00M 2459.00M
Change to netincome 995.00M 5155.00M 2983.00M 1045.00M 228.00M
Capital expenditures 6174.00M 6763.00M 5884.00M 5868.00M 5490.00M
Change receivables 782.00M -310.00000M -1389.00000M -1331.00000M -873.00000M
Cash flows other operating 2254.00M 3614.00M 1259.00M 2269.00M 2936.00M
Exchange rate changes - - - -70.00000M -47.00000M
Cash and cash equivalents changes 77.00M -3.00000M 2035.00M 2562.00M -946.00000M
Change in working capital -3173.00000M -3119.00000M -1872.00000M -4092.00000M -2491.00000M
Stock based compensation 182.00M 190.00M 200.00M 168.00M 174.00M
Other non cash items 3840.00M 2034.00M -104.00000M 3059.00M 4270.00M
Free cash flow 2641.00M 3069.00M 4251.00M -771.00000M 123.00M

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FDX
FedEx Corporation
2.18 0.80% 275.34 17.11 15.67 0.80 2.67 1.15 9.59
UPS
United Parcel Service Inc
-0.765 0.62% 123.06 16.03 15.92 1.44 6.98 1.63 10.04
DPSTF
Deutsche Post AG
- -% 34.75 12.41 13.12 0.70 2.43 0.82 6.09
KHNGY
Kuehne & Nagel International AG ADR
0.31 0.70% 44.76 21.75 22.83 1.51 10.99 1.49 13.03
KHNGF
Kuehne + Nagel International AG
- -% 235.50 21.50 22.62 1.50 10.90 1.49 13.03

Reports Covered

Stock Research & News

Profile

FedEx Corporation provides transportation, e-commerce, and business services in the United States and internationally. It operates through FedEx Express, FedEx Ground, FedEx Freight, and FedEx Services segments. The FedEx Express segment offers express transportation, small-package ground delivery, and freight transportation services; and time-critical transportation services. The FedEx Ground segment provides small-package ground delivery services. The FedEx Freight segment offers less-than-truckload freight transportation services. The FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection, and back-office support services. In addition, the company offers supply chain management solutions; and air and ocean cargo transportation, specialty transportation, customs brokerage, and trade management tools and data. The company was founded in 1971 and is headquartered in Memphis, Tennessee.

FedEx Corporation

942 South Shady Grove Road, Memphis, TN, United States, 38120

Key Executives

Name Title Year Born
Mr. Frederick W. Smith Founder & Exec. Chairman 1944
Mr. Rajesh Subramaniam Pres, CEO & Director 1966
Mr. Michael C. Lenz Exec. VP & CFO 1964
Mr. Robert Barber Carter Exec. VP of FedEx Information Services & Chief Information Officer 1960
Ms. Jennifer L. Johnson Corp. VP & Principal Accounting Officer 1973
Arthur M. Foster VP of Investor Relations NA
Mr. Mark R. Allen Exec. VP, Gen. Counsel & Sec. 1956
Ms. Jill C. Brannon Exec. VP & Chief Sales Officer 1963
Ms. Carla Boyd Head of Products & Services - FedEx Express and FedEx Services NA
Mr. Patrick A. Fitzgerald Sr. VP of Integrated Marketing & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions