0R15 7785.0 -1.5056% 0R1E 7720.0 0.0% 0M69 None None% 0R2V 171.25 -1.7217% 0QYR 1361.5 -1.0897% 0QYP 394.5 -0.5044% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 164.95 -1.4047% 0RIH 165.6 0.3941% 0R1O 178.0 9747.8562% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 436.0 0.6928% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-01T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 356.50M | 253.60M | -495.40000M | 126.40M | 73.00M |
Minority interest | -0.70000M | -0.50000M | 1.00M | 1.40M | 4.90M |
Net income | 352.20M | 242.30M | -494.10000M | 137.00M | 77.10M |
Selling general administrative | 385.50M | 345.80M | 323.80M | 362.10M | 334.00M |
Selling and marketing expenses | 412.30M | 503.90M | 438.50M | 345.60M | 291.40M |
Gross profit | 2606.80M | 2443.50M | 2158.10M | 1961.30M | 1766.20M |
Reconciled depreciation | 194.60M | 199.60M | 202.70M | 209.70M | 234.10M |
Ebit | 498.80M | 382.10M | -358.90000M | 202.60M | 171.40M |
Ebitda | 716.70M | 578.90M | -157.80000M | 443.00M | 405.50M |
Depreciation and amortization | 217.90M | 196.80M | 201.10M | 240.40M | 234.10M |
Non operating income net other | 4.00M | -2.50000M | -1.60000M | 7.20M | 6.90M |
Operating income | 498.80M | 382.10M | -358.90000M | 202.60M | 149.60M |
Other operating expenses | 3576.80M | 3433.90M | 3675.60M | 2776.80M | 2495.60M |
Interest expense | 146.30M | 126.00M | 91.30M | 92.10M | 98.40M |
Tax provision | 3.60M | 10.80M | -1.30000M | -12.00000M | -9.00000M |
Interest income | - | - | - | 99.20M | 108.80M |
Net interest income | -146.30000M | -126.00000M | -91.30000M | -92.10000M | -98.40000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | -0.30000M | 43.60M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3.60M | 10.80M | -1.30000M | -12.00000M | -9.00000M |
Total revenue | 4091.30M | 3815.70M | 3316.70M | 2988.10M | 2660.10M |
Total operating expenses | 2092.30M | 2061.70M | 2517.00M | 1750.00M | 1601.70M |
Cost of revenue | 1484.50M | 1372.20M | 1158.60M | 1026.80M | 893.90M |
Total other income expense net | -142.30000M | -128.50000M | -136.50000M | -76.20000M | 6.90M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 352.90M | 242.80M | -494.10000M | 138.40M | 82.00M |
Net income applicable to common shares | 352.20M | 242.30M | -495.10000M | 137.00M | 77.10M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 6973.50M | 7417.10M | 6432.90M | 6301.20M | 6083.40M |
Intangible assets | 1252.20M | 1384.70M | 1255.10M | 1097.70M | 1211.50M |
Earning assets | - | - | - | - | - |
Other current assets | 271.80M | 109.90M | 60.80M | 48.90M | 58.10M |
Total liab | 7302.80M | 7333.90M | 6444.70M | 5519.10M | 5258.90M |
Total stockholder equity | -331.80000M | 81.70M | -12.90000M | 772.00M | 792.70M |
Deferred long term liab | 56.20M | 181.40M | 92.00M | 100.90M | 117.20M |
Other current liab | 356.70M | 437.30M | 527.60M | 366.00M | 414.30M |
Common stock | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
Capital stock | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
Retained earnings | -2422.60000M | -1474.60000M | -1190.90000M | -153.50000M | 164.80M |
Other liab | 913.60M | 896.30M | 873.70M | 948.30M | 978.50M |
Good will | 3536.90M | 3540.80M | 3275.10M | 2976.50M | 2948.00M |
Other assets | 251.60M | 272.60M | 212.10M | 196.50M | 197.60M |
Cash | 774.00M | 1255.70M | 765.20M | 1062.80M | 932.40M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2459.80M | 2436.70M | 2314.20M | 2001.10M | 1886.20M |
Current deferred revenue | 1954.00M | 1890.10M | 1711.30M | 1544.40M | 1393.70M |
Net debt | 3173.60M | 2769.30M | 2515.90M | 1525.30M | 1478.40M |
Short term debt | 18.20M | 24.10M | 24.30M | 18.40M | 16.60M |
Short long term debt | 18.20M | 24.10M | 24.30M | 18.40M | 16.60M |
Short long term debt total | 3947.60M | 4025.00M | 3281.10M | 2588.10M | 2410.80M |
Other stockholder equity | 1912.60M | 1594.70M | 1308.80M | 1003.50M | 699.80M |
Property plant equipment | 225.60M | 329.20M | 257.30M | 258.60M | 299.00M |
Total current assets | 1582.60M | 1889.80M | 1291.30M | 1575.30M | 1427.30M |
Long term investments | - | - | - | - | - |
Net tangible assets | 555.00M | -4843.80000M | -3651.30000M | -2454.90000M | -2743.00000M |
Short term investments | - | - | 0.00000M | 23.60M | 18.90M |
Net receivables | 60.10M | 63.60M | 41.80M | 30.20M | 26.40M |
Long term debt | 3812.90M | 3858.20M | 3090.10M | 2376.80M | 2394.20M |
Inventory | 476.70M | 460.60M | 423.50M | 409.80M | 391.50M |
Accounts payable | 130.90M | 85.20M | 51.00M | 72.30M | 61.60M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 2.50M | 1.50M | 1.10M | 10.10M | 31.80M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 178.00M | -38.60000M | -131.00000M | -78.20000M | -72.10000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -2422.60000M | -1474.60000M | -1190.90000M | -153.50000M | 164.80M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 292.10M | 272.60M | 212.10M | 196.50M | 197.60M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 5390.90M | 5527.30M | 5141.60M | 4725.90M | 4656.10M |
Capital lease obligations | 116.50M | 142.70M | 166.70M | 232.40M | - |
Long term debt total | 3812.90M | 3858.20M | 3090.10M | 2376.80M | 2394.20M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -132.00000M | -40.00000M | 23.70M | -4.20000M | -6.30000M |
Change to liabilities | 46.40M | 224.90M | 1.80M | 54.00M | 11.50M |
Total cashflows from investing activities | -132.00000M | -635.60000M | -482.30000M | -135.30000M | -254.80000M |
Net borrowings | -72.80000M | 765.20M | 703.00M | -42.70000M | -42.10000M |
Total cash from financing activities | -1326.70000M | 298.10M | -581.70000M | -456.90000M | 47.00M |
Change to operating activities | -55.30000M | -81.90000M | -67.00000M | -3.60000M | -10.10000M |
Net income | 352.90M | 242.80M | -494.10000M | 138.40M | 82.00M |
Change in cash | -481.70000M | 490.50M | -297.60000M | 130.40M | 349.70M |
Begin period cash flow | 1255.70M | 765.20M | 1062.80M | 932.40M | 582.70M |
End period cash flow | 774.00M | 1255.70M | 765.20M | 1062.80M | 932.40M |
Total cash from operating activities | 979.70M | 829.30M | 764.60M | 723.40M | 559.80M |
Issuance of capital stock | - | - | - | 0.00000M | 0.00000M |
Depreciation | 194.60M | 199.60M | 202.70M | 209.70M | 234.10M |
Other cashflows from investing activities | -72.30000M | 25.30M | -439.50000M | -43.50000M | -160.80000M |
Dividends paid | - | - | - | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | 674.00M | - | - |
Sale purchase of stock | -1294.60000M | -526.00000M | -541.70000M | -458.60000M | 0.02M |
Other cashflows from financing activities | 1757.80M | 856.50M | -11.30000M | 626.70M | 71.98M |
Change to netincome | 340.40M | 244.40M | 253.20M | 194.50M | 114.10M |
Capital expenditures | 60.10M | 253.20M | 81.50M | 92.30M | 97.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | 45.40M | 83.00M | 801.00M | 126.80M | 118.10M |
Exchange rate changes | - | - | - | - | -2.30000M |
Cash and cash equivalents changes | -479.00000M | 491.80M | -299.40000M | 131.20M | 349.70M |
Change in working capital | 81.40M | 143.00M | 128.10M | 189.50M | 144.50M |
Stock based compensation | 264.40M | 207.90M | 191.50M | 147.00M | 125.50M |
Other non cash items | 86.40M | 36.00M | 61.70M | 47.50M | 14.80M |
Free cash flow | 919.60M | 576.10M | 683.10M | 631.10M | 462.80M |
Sector: Technology Industry: Software - Infrastructure
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
GDDY Godaddy Inc |
-0.09 0.07% | 122.29 | 46.60 | 23.26 | 3.62 | 24.35 | 4.44 | 26.17 |
MSFT Microsoft Corporation |
5.79 1.49% | 395.12 | 36.23 | 33.11 | 12.62 | 12.48 | 12.35 | 24.07 |
ORCL Oracle Corporation |
0.88 0.77% | 114.63 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
ADBE Adobe Systems Incorporated |
6.56 1.42% | 469.39 | 50.49 | 33.22 | 13.98 | 16.43 | 13.79 | 34.38 |
PANW Palo Alto Networks Inc |
-3.55 1.22% | 287.34 | 166.60 | 58.48 | 13.17 | 44.82 | 12.93 | 84.16 |
GoDaddy Inc. engages in the design and development of cloud-based products in the United States and internationally. It operates through two segments: Applications and Commerce and Core Platform. The Applications and Commerce segment provides applications products, including Websites + Marketing, a mobile-optimized online tool that enables customers to build websites and e-commerce enabled online stores; and Managed WordPress, a streamlined and optimized hosting platform that allows customers to build and manage a faster and more secure WordPress site and offered with WooCommerce to sell online; and marketing tools and services, such as GoDaddy Studio mobile application, search engine optimization, Meta and Google My Business listings, and email and social media marketing designed to help businesses acquire and engage customers and create content. The segment also offers connected commerce comprising Smart Terminal, a dual screen all-in-one Point-of-Sale system that allows customers to manage in-store inventory and product catalogs and take payments; GoDaddy Payments, a payment facilitator that enables customers to accept all major forms of payments; and email service plans with a multi-feature web interface, and Microsoft Office 365 accounts that connects to customers' domains. The Core Platform segment offers domain products, including primary registrations, domain aftermarket platform, and domain name add-ons, as well as GoDaddy Registry, a provider of domain name registry services; and hosting and security services comprising shared website hosting, website hosting on virtual private servers and virtual dedicated servers, and managed hosting services, as well as security products with a comprehensive suite of tools designed to help secure customers' online presence. The company serves small businesses, individuals, organizations, developers, designers, and domain investors. GoDaddy Inc. was incorporated in 2014 and is headquartered in Tempe, Arizona.
2155 East GoDaddy Way, Tempe, AZ, United States, 85284
Name | Title | Year Born |
---|---|---|
Mr. Amanpal Singh Bhutani | CEO & Director | 1976 |
Mr. Mark McCaffrey | Chief Financial Officer | 1966 |
Mr. Nick Daddario | Chief Accounting Officer | 1969 |
Ms. Michele Lau | Chief Legal Officer & Corp. Sec. | 1976 |
Mr. Roger Chen | Chief Operating Officer | 1971 |
Mr. Charles Beadnall | Chief Technology Officer | NA |
Ms. Fara Howard | Chief Marketing Officer | NA |
Ms. Monica Bailey | Chief People Officer | NA |
Mr. Auguste D. Goldman | Pres of Care & Services | 1972 |
Ms. Irana Wasti | Pres for GoDaddy EMEA | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).