0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T18:51:00Z
State Street Corp's Strategic Acquisition of HNI Corp Shares
Fri 18 Oct 24, 03:01 PMAt US$52.68, Is HNI Corporation (NYSE:HNI) Worth Looking At Closely?
Wed 09 Oct 24, 03:48 PMHNI Corporation's (NYSE:HNI) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?
Mon 23 Sep 24, 10:54 AMHNI (HNI) is on the Move, Here's Why the Trend Could be Sustainable
Wed 18 Sep 24, 12:50 PMHow to Find "Strong Buy" Stocks Efficiently Generating Profits
Tue 17 Sep 24, 06:13 PMHNI's (NYSE:HNI) one-year total shareholder returns outpace the underlying earnings growth
Fri 06 Sep 24, 06:26 PMRecent Price Trend in HNI (HNI) is Your Friend, Here's Why
Mon 02 Sep 24, 12:50 PMHere's Why We Think HNI (NYSE:HNI) Is Well Worth Watching
Wed 21 Aug 24, 10:39 AMHNI (HNI) Is a Great Choice for 'Trend' Investors, Here's Why
Fri 16 Aug 24, 12:50 PMHNI Corporation Announces Quarterly Dividend
Mon 12 Aug 24, 09:07 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 146.40M | 78.27M | 54.38M | 142.71M | 118.72M |
| Minority interest | 0.00000M | 0.00300M | 0.00200M | -0.00200M | -0.05100M |
| Net income | 123.90M | 59.81M | 41.92M | 110.50M | 93.38M |
| Selling general administrative | 723.40M | 665.64M | 620.93M | 24.41M | 23.72M |
| Selling and marketing expenses | - | - | 620.93M | 680.05M | 691.14M |
| Gross profit | 834.90M | 757.36M | 721.12M | 833.76M | 835.04M |
| Reconciled depreciation | 84.20M | 83.15M | 77.68M | 77.43M | 74.79M |
| Ebit | 111.50M | 85.42M | 100.19M | 151.34M | 144.48M |
| Ebitda | 195.70M | 174.87M | 177.88M | 231.14M | 219.26M |
| Depreciation and amortization | 84.20M | 89.44M | 77.68M | 79.80M | 74.79M |
| Non operating income net other | - | - | - | - | 0.58M |
| Operating income | 111.50M | 85.42M | 100.19M | 151.34M | 128.17M |
| Other operating expenses | 2250.30M | 2092.69M | 1855.17M | 2093.23M | 2114.00M |
| Interest expense | 8.80M | 7.15M | 6.99M | 8.63M | 10.03M |
| Tax provision | 22.50M | 18.46M | 12.47M | 32.21M | 25.40M |
| Interest income | 8.80M | 7.15M | 6.99M | 8.63M | 0.58M |
| Net interest income | -8.80000M | -7.15300M | -6.99000M | -8.62800M | -9.44800M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | 6.30M | 38.82M | 2.37M | 15.72M |
| Other items | - | - | - | - | - |
| Income tax expense | 22.50M | 18.46M | 12.47M | 32.21M | 25.40M |
| Total revenue | 2361.80M | 2184.41M | 1955.36M | 2246.95M | 2257.89M |
| Total operating expenses | 723.40M | 665.64M | 620.93M | 680.05M | 691.14M |
| Cost of revenue | 1526.90M | 1427.05M | 1234.24M | 1413.18M | 1422.86M |
| Total other income expense net | 34.90M | -7.15300M | -45.80800M | -8.62800M | -15.72500M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 123.90M | 59.81M | 41.00M | 107.67M | 96.08M |
| Net income applicable to common shares | 123.90M | 59.81M | 41.92M | 110.50M | 93.38M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1414.50M | 1497.90M | 1418.03M | 1452.51M | 1401.84M |
| Intangible assets | 133.90M | 174.16M | 166.46M | 174.89M | 192.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 54.50M | 51.10M | 37.66M | 37.63M | 41.35M |
| Total liab | 797.70M | 907.93M | 827.29M | 868.14M | 838.59M |
| Total stockholder equity | 616.50M | 589.64M | 590.42M | 584.04M | 562.93M |
| Deferred long term liab | 1.20M | 75.01M | 74.71M | 87.20M | 82.16M |
| Other current liab | 204.50M | 3.91M | 2.99M | 1.93M | 4.76M |
| Common stock | 41.40M | 42.58M | 42.92M | 42.59M | 43.58M |
| Capital stock | 41.40M | 42.58M | 42.92M | 42.59M | 43.58M |
| Retained earnings | 534.00M | 514.64M | 517.99M | 529.72M | 504.91M |
| Other liab | 127.20M | 155.74M | 155.97M | 155.19M | 154.92M |
| Good will | 305.90M | 297.34M | 292.43M | 270.82M | 270.79M |
| Other assets | -0.20000M | 43.07M | 21.13M | 8.38M | 11.06M |
| Cash | 17.40M | 52.27M | 116.12M | 52.07M | 76.82M |
| Cash and equivalents | 17.40M | 52.27M | 116.12M | 52.07M | 76.82M |
| Total current liabilities | 395.10M | 506.45M | 439.03M | 478.70M | 434.31M |
| Current deferred revenue | - | 239.99M | 223.11M | 225.65M | 207.47M |
| Net debt | 283.30M | 222.25M | 138.57M | 205.75M | 173.22M |
| Short term debt | 25.30M | 28.79M | 22.40M | 23.57M | 0.68M |
| Short long term debt | 1.30M | 3.22M | 3.83M | 0.79M | 0.68M |
| Short long term debt total | 300.70M | 274.52M | 254.69M | 257.82M | 250.03M |
| Other stockholder equity | 49.10M | 39.19M | 38.66M | 19.80M | 18.04M |
| Property plant equipment | 452.30M | 459.83M | 365.96M | 381.51M | 384.93M |
| Total current assets | 469.20M | 523.49M | 495.74M | 528.83M | 531.88M |
| Long term investments | - | - | - | 13.07M | 10.68M |
| Net tangible assets | 176.70M | 118.14M | 189.29M | 198.15M | 99.64M |
| Short term investments | 2.00M | 1.39M | 1.69M | 1.10M | 1.33M |
| Net receivables | 215.20M | 237.14M | 202.46M | 274.56M | 255.21M |
| Long term debt | 188.80M | 174.61M | 174.52M | 174.44M | 249.35M |
| Inventory | 180.10M | 181.59M | 137.81M | 163.47M | 157.18M |
| Accounts payable | 165.30M | 233.76M | 190.53M | 227.56M | 221.40M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 0.32M | 0.33M | 0.32M | 0.33M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -8.00000M | -6.77500M | -9.15300M | -8.07300M | -3.59900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 42.58M | 42.92M | 42.59M | 43.58M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 514.64M | 517.99M | 529.72M | 504.91M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -7.80000M | 43.07M | 20.52M | 21.27M | 20.17M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 945.50M | 974.40M | 922.30M | 923.68M | 869.96M |
| Capital lease obligations | 110.60M | 96.69M | 79.32M | 82.60M | - |
| Long term debt total | 196.50M | 181.98M | 174.52M | 174.44M | 249.35M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -10.70000M | -0.11600M | -0.61100M | -1.85700M | 0.42M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 2.24M |
| Total cashflows from investing activities | -10.70000M | -111.00600M | -100.37200M | -62.89500M | -41.22000M |
| Net borrowings | 12.30M | 2.41M | 0.13M | -74.89900M | 352.73M |
| Total cash from financing activities | -105.40000M | -84.47600M | -50.05000M | -181.23100M | -91.73900M |
| Change to operating activities | -80.40000M | -60.16500M | 31.93M | -12.14800M | -8.49300M |
| Net income | 123.90M | 59.81M | 41.92M | 110.50M | 93.33M |
| Change in cash | -34.90000M | -63.85000M | 64.05M | -24.74600M | 53.47M |
| Begin period cash flow | 52.30M | 116.12M | 52.07M | 76.82M | 23.35M |
| End period cash flow | 17.40M | 52.27M | 116.12M | 52.07M | 76.82M |
| Total cash from operating activities | 81.20M | 131.63M | 214.47M | 219.38M | 186.43M |
| Issuance of capital stock | 4.70M | 31.14M | 8.06M | 30.47M | 19.61M |
| Depreciation | 84.20M | 83.15M | 77.68M | 77.43M | 74.79M |
| Other cashflows from investing activities | 57.70M | 0.21M | -99.76100M | -61.03800M | -41.64400M |
| Dividends paid | -53.20000M | -53.75000M | -52.09600M | -52.23200M | 51.09M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -65.20000M | -59.16700M | -6.76400M | -83.88700M | -30.45200M |
| Other cashflows from financing activities | 409.90M | -0.13800M | 83.92M | 140.35M | 322.92M |
| Change to netincome | -46.50000M | 48.84M | 0.36M | 18.65M | 10.54M |
| Capital expenditures | 68.40M | 66.55M | 41.80M | 66.89M | 63.70M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | -29.20900M | 94.51M | 12.80M | 5.54M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -63.85000M | 64.05M | -24.74600M | 53.47M |
| Change in working capital | -80.40000M | -60.16500M | 31.93M | -12.14800M | -8.49300M |
| Stock based compensation | 9.00M | 12.88M | 7.83M | 6.83M | 7.32M |
| Other non cash items | -40.20000M | 36.33M | 67.11M | 30.02M | 16.30M |
| Free cash flow | 12.80M | 65.08M | 172.67M | 152.50M | 122.73M |
Sector: Industrials Industry: Business Equipment & Supplies
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HNI HNI Corp |
0.15 0.30% | 51.42 | 41.64 | 14.81 | 0.83 | 2.62 | 1.10 | 14.95 |
| BRTHY Brother Industries Ltd ADR |
- -% | 35.15 | 24.18 | - | 0.0059 | 1.10 | 0.0048 | 0.04 |
| RICOY Ricoh Company Ltd |
- -% | 12.03 | 11.66 | 9.81 | 0.0019 | 0.66 | 0.0025 | 0.03 |
| SCS Steelcase Inc |
-0.01 0.08% | 12.45 | 22.06 | 16.47 | 0.50 | 1.83 | 0.62 | 9.10 |
| KNCAF Konica Minolta Inc |
- -% | 4.42 | - | 8.88 | 0.0013 | 0.42 | 0.0036 | -0.2965 |
HNI Corporation, together with its subsidiaries, manufactures, sells, and markets workplace furnishings and residential building products primarily in the United States and Canada. The company operates through two segments, Workplace Furnishings and Residential Building Products. The Workplace Furnishings segment offers a range of commercial and home office furniture, including panel-based and freestanding furniture systems, seating, storage, benching, tables, and architectural products, as well as social collaborative items under the HON, Allsteel, Beyond, Gunlocke, HBF Textiles, HBF, OFM, Respawn, and HNI India brands. This segment sells its products through independent office products dealers, wholesalers, office product distributors, e-commerce focused resellers, and wholesalers, as well as directly to end-user customers and governments. The Residential Building Products segment provides various gas, wood, electric, and pellet-fueled fireplaces; inserts; stoves; facings; outdoor fire pits and fire tables; and accessories. This segment sells its products primarily for home use under the Heatilator, Heat & Glo, Majestic, Monessen, Quadra-Fire, Harman, Vermont Castings, PelPro, SimpliFire, The Outdoor GreatRoom Company, and Stellar brand names through independent dealers and distributors, and corporation-owned distribution and retail outlets. The company was incorporated in 1944 and is headquartered in Muscatine, Iowa.
600 East Second Street, Muscatine, IA, United States, 52761-0071
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeffrey D. Lorenger | Chairman, Pres & CEO | 1966 |
| Mr. Marshall H. Bridges | Sr. VP & CFO | 1970 |
| Mr. Steven Mark Bradford | Sr. VP, Gen. Counsel & Sec. | 1958 |
| Mr. Vincent P. Berger | Exec. VP and Pres of Hearth & Home Technologies | 1973 |
| Mr. Jack D. Herring | VP of Corp. Fin. & Treasurer | NA |
| Mr. Radhakrishna S. Rao | VP and Chief Information & Digital Officer | NA |
| Mr. Matthew Scott McCall C.F.A. | VP of Investor Relations & Corp. Devel. | NA |
| Ms. Julie M. Abramowski | VP & Corp. Controller | 1976 |
| Mr. Brandon Bishop Bullock III | Pres of The HON Company | 1978 |
| Mr. Jason Dean Hagedorn | Pres of Allsteel Inc. | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...