0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T18:54:00Z
ICICI Bank Limited (IBN): Among the Best Indian Stocks for the Next 10 Years
Wed 09 Oct 24, 09:46 AMHoward Marks Adjusts Portfolio, Major Moves in TORM PLC
Wed 14 Aug 24, 06:02 PMICICI Bank Limited Files Annual Report on Form 20-F for Fiscal Year 2024
Wed 31 Jul 24, 09:08 PMICICI Bank (IBN) Q1 Earnings Rise Y/Y as NII, Fee Income Grow
Mon 29 Jul 24, 04:13 PMIndian shares end off record highs as traders book profits
Mon 29 Jul 24, 03:10 AMBreakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 349957.00M | 349957.00M | 185886.10M | 74082.60M | 74082.60M |
Minority interest | -14246.70000M | -14281.60000M | 95883.40M | 67947.70M | 65805.36M |
Net income | 251101.00M | 251101.00M | 95663.10M | 42542.40M | 42542.40M |
Selling general administrative | 123416.00M | 123416.00M | 111567.50M | 94252.60M | 94252.60M |
Selling and marketing expenses | 49011.46M | 49011.46M | 47429.31M | 43111.30M | 43111.30M |
Gross profit | 56.68M | 1163696.50M | 1051205.80M | 921311.59M | 921289.60M |
Reconciled depreciation | 16455.90M | 14794.60M | 14713.70M | 13696.38M | 10453.73M |
Ebit | 747342.04M | 747342.04M | 169294.50M | 451508.80M | 49279.66M |
Ebitda | 762136.64M | 762136.64M | 182990.90M | 461962.53M | 59733.39M |
Depreciation and amortization | 14794.60M | 14794.60M | 13696.40M | 10453.73M | 10453.73M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 747342.04M | 747342.04M | 169294.50M | 451508.80M | 49279.66M |
Other operating expenses | 747285.36M | 747285.36M | -881911.30000M | -469802.79000M | 642588.80M |
Interest expense | 411666.70M | 411666.70M | 446655.20M | 391775.40M | 391775.40M |
Tax provision | 117934.40M | 84574.40M | 56643.70M | 43930.60M | 17191.00M |
Interest income | 1210668.10M | 954068.70M | 891626.60M | 848357.73M | 719816.54M |
Net interest income | 705234.20M | 542402.00M | 465035.70M | 401702.51M | 328041.13M |
Extraordinary items | - | - | - | -29700.80000M | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 84574.40M | 84574.40M | 73631.40M | 17191.00M | 17191.00M |
Total revenue | 56.68M | 1163696.50M | 1051205.80M | 921289.60M | 921289.60M |
Total operating expenses | 747285.36M | 747285.36M | -881911.30000M | -469802.79000M | 642588.80M |
Cost of revenue | - | - | - | -21.99100M | -21.99100M |
Total other income expense net | -397385.04300M | -397385.04300M | 16591.60M | -394617.19500M | 74082.61M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 354613.10M | 265382.60M | 203639.60M | 112254.68M | 56891.61M |
Net income applicable to common shares | 340366.40M | 251101.00M | 183843.20M | 95663.08M | 42542.39M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 17526373.80M | 15738122.40M | 13772922.30M | 12387938.90M | 12387938.90M |
Intangible assets | - | - | - | 1228503.57M | 0.00000M |
Earning assets | - | - | 5365786.20M | 5241649.38M | 4317770.24M |
Other current assets | - | 9917069.40M | 580503.95M | 1495563.29M | 508687.22M |
Total liab | 15646040.00M | 14066364.00M | 12475374.00M | 11179599.50M | 11179599.50M |
Total stockholder equity | 1820524.90M | 1575875.00M | 1229600.60M | 1142534.10M | 1142534.10M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | -117877.28300M | -67018.07300M | -63082.67400M | -55743.45400M | 477519.25M |
Common stock | 13899.70M | 13834.10M | 12947.60M | 12894.60M | 12894.60M |
Capital stock | 13967.80M | 13899.70M | 13834.10M | 12947.65M | 12894.60M |
Retained earnings | 2123401.30M | 1108334.39M | 1562009.90M | 695461.84M | 618555.22M |
Other liab | 3374119.90M | 3116355.30M | 3027964.40M | 1882898.32M | 1802550.23M |
Good will | 1013.30M | 1076.70M | 1097.00M | 1097.00M | 1097.00M |
Other assets | 9504384.73M | 8677912.29M | 7843810.25M | 7027606.96M | 11707877.69M |
Cash | 1831259.80M | 1475705.30M | 1278529.20M | 873909.00M | 873909.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 117877.28M | 67018.07M | 63082.67M | 55743.45M | 533262.70M |
Current deferred revenue | - | - | - | - | - |
Net debt | -215233.00000M | -36705.90000M | 859988.60M | 1229332.20M | 1229332.20M |
Short term debt | 90353.07M | 42187.89M | 32372.20M | 19095.34M | 19095.34M |
Short long term debt | 98022.85M | 90353.07M | 42187.89M | 32372.20M | 19095.34M |
Short long term debt total | 1616026.80M | 1438999.40M | 2138517.80M | 2103241.20M | 2103241.20M |
Other stockholder equity | 2664.10M | 31.00M | 34.90M | 46.80M | -631447.69900M |
Property plant equipment | 109690.00M | 106054.10M | 108092.60M | 104086.58M | 96604.23M |
Total current assets | 2243944.46M | 1586331.31M | 1390299.16M | 1281720.16M | 582359.99M |
Long term investments | 6395519.70M | 5670977.20M | 5365786.20M | 4434726.30M | 3982007.55M |
Net tangible assets | 2143964.70M | 1819511.60M | 1575875.00M | 1228503.57M | 1141437.07M |
Short term investments | -0.02000M | -0.02000M | - | 0.05M | -291549.01400M |
Net receivables | 108389.91M | 110626.01M | 111769.96M | 98043.71M | 98043.71M |
Long term debt | 1890618.10M | 1616026.80M | 1438999.40M | 2106145.62M | 2084145.87M |
Inventory | - | - | - | - | 10040.17M |
Accounts payable | 27524.21M | 24830.18M | 30710.48M | 36648.11M | 36648.11M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | 1803961.10M | 1562009.90M | 1216618.10M | 1129592.70M | 1129592.70M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | 13834.10M | 12945.53M | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 0.00500M | -5473878.80000M | -4538812.90000M | -4078611.78000M | -97701.22700M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 5778044.61M | 5473878.80M | 4538812.90M | 4078611.78M | 97701.23M |
Capital lease obligations | - | - | - | - | 0.00000M |
Long term debt total | 1890618.10M | 1525673.76M | 1396811.50M | 2106145.62M | 2084145.87M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Investments | -680053.20000M | -393214.40000M | -613108.70000M | -423084.27900M | -301472.15100M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -680053.20000M | -393214.40000M | -629869.10000M | -423084.27900M | -301472.15100M |
Net borrowings | 273281.00M | 180382.50M | -701268.00000M | 33292.41M | -191772.37300M |
Total cash from financing activities | 174510.00M | -546667.70000M | 29921.80M | -199974.34300M | -199974.34300M |
Change to operating activities | -1685551.70000M | -1139083.20000M | -571655.50000M | -712025.77600M | -656308.46200M |
Net income | 335675.40M | 240486.80M | 169294.50M | 59733.44M | 59733.44M |
Change in cash | 355554.50M | 197176.10M | 404620.20M | -16082.38000M | -16082.38000M |
Begin period cash flow | 1475705.30M | 1278529.20M | 873909.00M | 889991.33M | 889991.33M |
End period cash flow | 1831259.80M | 1475705.30M | 1278529.20M | 873908.95M | 873908.95M |
Total cash from operating activities | 581114.30M | 1380153.00M | 795647.50M | 486710.53M | 486710.53M |
Issuance of capital stock | 9420.70M | 7979.76M | 154600.32M | 5493.21M | 3486.30M |
Depreciation | 14794.60M | 14713.70M | 13696.40M | 10453.73M | 10453.73M |
Other cashflows from investing activities | -655376.40000M | -374614.67300M | -612987.10000M | -404349.75700M | -289990.66300M |
Dividends paid | -13852.30000M | -13852.30000M | -8863.80000M | -11688.27000M | 11688.27M |
Change to inventory | - | - | - | - | 0.00000M |
Change to account receivables | - | - | - | - | 0.00000M |
Sale purchase of stock | 9420.70M | 13852.30M | 154600.30M | 5493.21M | -654531.82300M |
Other cashflows from financing activities | 526412.80M | -173533.90000M | 553298.60M | 112390.34M | 766922.16M |
Change to netincome | 96353.80M | 140044.20M | 161696.00M | 203638.53M | 134814.64M |
Capital expenditures | 18599.70M | 16882.00M | 18734.50M | 11481.49M | 11481.49M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 175174.50M | 1019900.10M | 482649.50M | 298899.77M | 298899.77M |
Stock based compensation | 2669.20M | 77.60M | 114.10M | 79.43M | 79.43M |
Other non cash items | 52800.60M | 165723.90M | 132004.20M | 201026.65M | 201026.65M |
Free cash flow | 562514.60M | 1363271.00M | 776913.00M | 475229.04M | 475229.04M |
Sector: Financial Services Industry: Banks - Regional
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | |
---|---|---|---|---|---|---|---|
IBN ICICI Bank Limited |
0.06 0.20% | 30.17 | 17.79 | 16.95 | 0.07 | 3.08 | |
HDB HDFC Bank Limited ADR |
0.03 0.05% | 64.42 | 20.81 | 20.96 | 0.11 | 4.77 | |
CIHKY China Merchants Bank Co Ltd |
0.43 1.78% | 24.52 | 6.61 | 5.68 | 0.48 | 0.77 | 3.43 |
CIHHF China Merchants Bank Co Ltd Class H |
- -% | 4.70 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
BNPQY BNP Paribas SA ADR |
0.01 0.03% | 30.01 | 8.57 | 6.56 | 1.75 | 0.57 |
ICICI Bank Limited provides various banking products and services in India and internationally. It operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life Insurance, and Others segments. The company offers savings, salary, pension, current, and other accounts; and time, fixed, recurring, and security deposits services. It also provides home, car, two-wheeler, personal, gold, and commercial business loans, as well as loans against securities and other loans; business loans, including working capital finance, term loans, collateral free loans, loans without financials, finance for importers and exporters, and overdraft facilities, as well as loans for new entities and card swipes; and credit, debit, prepaid, travel, forex, and corporate cards. In addition, the company offers pockets wallet; fixed income products; investment products, such as mutual funds, gold monetization schemes, initial public offerings, and other online investment services; and agri and rural business, farmer finance, tractor loans, and micro banking services, as well as other services to agri corporates. Further, it provides portfolio management, trade, foreign exchange, locker, private and NRI banking, and cash management services; family wealth and demat accounts; commercial and investment banking, capital market, custodial, and institutional banking services; health, personal accident, fire, and motor insurance, as well as distributes general and life insurance products; and Internet, mobile, and phone banking services. Additionally, the company offers securities investment, broking, trading, and underwriting services; and merchant banking, trusteeship, housing finance, pension fund management, asset management, investment advisory, points of presence, and private equity/venture capital fund management services. ICICI Bank Limited was founded in 1955 and is headquartered in Mumbai, India.
ICICI Bank Towers, Mumbai, India, 400051
Name | Title | Year Born |
---|---|---|
Mr. Sandeep Bakhshi B.E. | MD, CEO & Exec. Director | 1960 |
Mr. Sandeep Batra A.C.S., B.Com, B.Com., CA, CS, F.C.A. | Pres & Exec. Director | 1966 |
Mr. Rakesh Jha BE, PGDM | Exec. Director | 1972 |
Mr. Anup Bagchi B.Tech, PGDM | Head of Retail Banking & Exec. Director | 1971 |
Mr. Anindya Banerjee | CFO & Head of Investor Relations | NA |
Rajendra Khandelwal | Chief Accountant | NA |
Mr. Pramod Rao BA, LLB | Group Gen. Counsel | 1974 |
Mr. Ranganath Athreya | Company Sec. & Compliance Officer | 1966 |
Dr. Sanjay R. Chougule | Group Chief Internal Auditor | 1964 |
Mr. Akashdeep Sarpal | Country Head - USA | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.