
Last update at 2026-06-05T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Ingredion Incorporated 报告第一季度业绩强劲,提高全年展望
Thu 08 May 25, 07:32 AMIngredion Incorporated, 1분기 호실적 발표하며 연간 전망 상향 조정
Thu 08 May 25, 07:32 AMイングレディオン・インコーポレーテッド (Ingredion Incorporated)、好調な第1四半期決算を報告し、通期見通しを上方修正
Thu 08 May 25, 07:32 AMIngredion First Quarter 2025 Earnings: EPS Beats Expectations, Revenues Lag
Wed 07 May 25, 11:52 AMIngredion Inc (INGR) Q1 2025 Earnings Call Highlights: Strong Operating Income Growth Amid ...
Wed 07 May 25, 07:10 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 668.00M | 248.00M | 506.00M | 582.00M | 621.00M |
| Minority interest | -10.00000M | -8.00000M | 6.00M | 11.00M | 11.00M |
| Net income | 492.00M | 117.00M | 348.00M | 413.00M | 443.00M |
| Selling general administrative | - | - | - | 611.00M | 607.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1494.00M | 1331.00M | 1272.00M | 1312.00M | 1368.00M |
| Reconciled depreciation | 215.00M | 220.00M | 213.00M | 220.00M | 247.00M |
| Ebit | 762.00M | 709.00M | 582.00M | 664.00M | 771.00M |
| Ebitda | 986.00M | 929.00M | 893.00M | 940.00M | 1018.00M |
| Depreciation and amortization | 224.00M | 220.00M | 311.00M | 276.00M | 247.00M |
| Non operating income net other | 5.00M | 12.00M | 5.00M | -1.00000M | 4.00M |
| Operating income | 762.00M | 709.00M | 582.00M | 664.00M | 703.00M |
| Other operating expenses | 7180.00M | 6197.00M | 5343.00M | 5488.00M | 5522.00M |
| Interest expense | 99.00M | 74.00M | 81.00M | 81.00M | 86.00M |
| Tax provision | 166.00M | 123.00M | 152.00M | 158.00M | 167.00M |
| Interest income | - | - | 6.00M | 7.00M | 9.00M |
| Net interest income | -99.00000M | -74.00000M | -81.00000M | -77.00000M | -72.00000M |
| Extraordinary items | - | - | - | - | -3.00000M |
| Non recurring | 4.00M | 387.00M | 93.00M | 57.00M | 64.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 166.00M | 123.00M | 152.00M | 158.00M | 167.00M |
| Total revenue | 7946.00M | 6894.00M | 5987.00M | 6209.00M | 6289.00M |
| Total operating expenses | 728.00M | 634.00M | 628.00M | 591.00M | 601.00M |
| Cost of revenue | 6452.00M | 5563.00M | 4715.00M | 4897.00M | 4921.00M |
| Total other income expense net | -94.00000M | -461.00000M | -76.00000M | -82.00000M | -60.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 502.00M | 125.00M | 354.00M | 424.00M | 454.00M |
| Net income applicable to common shares | 492.00M | 117.00M | 348.00M | 413.00M | 443.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7561.00M | 6999.00M | 6858.00M | 6040.00M | 5728.00M |
| Intangible assets | 401.00M | 1348.00M | 444.00M | 437.00M | 460.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 62.00M | 63.00M | 54.00M | 54.00M | 29.00M |
| Total liab | 4299.00M | 3774.00M | 3786.00M | 3299.00M | 3320.00M |
| Total stockholder equity | 3195.00M | 3136.00M | 2981.00M | 2720.00M | 2388.00M |
| Deferred long term liab | - | - | 217.00M | 195.00M | 189.00M |
| Other current liab | 466.00M | 430.00M | 421.00M | 381.00M | 325.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 4210.00M | 3899.00M | 3957.00M | 3780.00M | 3536.00M |
| Other liab | 379.00M | 560.00M | 474.00M | 446.00M | 443.00M |
| Good will | 900.00M | 914.00M | 902.00M | 801.00M | 791.00M |
| Other assets | 544.00M | 531.00M | 410.00M | 184.00M | 141.00M |
| Cash | 236.00M | 328.00M | 665.00M | 264.00M | 327.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1882.00M | 1512.00M | 1078.00M | 967.00M | 946.00M |
| Current deferred revenue | - | - | 23.00M | - | - |
| Net debt | 2247.00M | 1718.00M | 1657.00M | 1704.00M | 1773.00M |
| Short term debt | 543.00M | 308.00M | 58.00M | 82.00M | 169.00M |
| Short long term debt | 543.00M | 308.00M | 58.00M | 82.00M | 169.00M |
| Short long term debt total | 2483.00M | 2046.00M | 2322.00M | 1968.00M | 2100.00M |
| Other stockholder equity | 32.00M | 133.00M | 156.00M | 97.00M | 5.00M |
| Property plant equipment | 2407.00M | 2423.00M | 2455.00M | 2306.00M | 2198.00M |
| Total current assets | 3309.00M | 2697.00M | 2647.00M | 2160.00M | 2138.00M |
| Long term investments | - | - | - | 1.00M | 2.00M |
| Net tangible assets | 1945.00M | 1752.00M | 1705.00M | 1633.00M | 1174.00M |
| Short term investments | 3.00M | 4.00M | 0.00000M | 4.00M | 7.00M |
| Net receivables | 1411.00M | 1130.00M | 1011.00M | 977.00M | 951.00M |
| Long term debt | 1940.00M | 1738.00M | 1748.00M | 1766.00M | 1931.00M |
| Inventory | 1597.00M | 1172.00M | 917.00M | 861.00M | 824.00M |
| Accounts payable | 873.00M | 774.00M | 599.00M | 504.00M | 452.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 16.00M | 18.00M | 21.00M | 21.00M | 20.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1048.00000M | -897.00000M | -1133.00000M | -1158.00000M | -1154.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 4210.00M | 3899.00M | 3957.00M | 3780.00M | 3536.00M |
| Treasury stock | - | - | - | -1040.00000M | -1091.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 544.00M | 531.00M | 214.00M | 172.00M | 131.00M |
| Deferred long term asset charges | - | - | - | - | 10.00M |
| Non current assets total | 4252.00M | 4302.00M | 4211.00M | 3880.00M | 3590.00M |
| Capital lease obligations | 194.00M | 201.00M | 136.00M | 161.00M | - |
| Long term debt total | 1940.00M | 1738.00M | 1748.00M | 1766.00M | 1931.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -320.00000M | -335.00000M | -2.00000M | -7.00000M | -14.00000M |
| Change to liabilities | 158.00M | 226.00M | 124.00M | 51.00M | -3.00000M |
| Total cashflows from investing activities | -320.00000M | -335.00000M | -571.00000M | -374.00000M | -361.00000M |
| Net borrowings | 433.00M | -140.00000M | 317.00M | -256.00000M | 249.00M |
| Total cash from financing activities | 103.00M | -373.00000M | 143.00M | -364.00000M | -589.00000M |
| Change to operating activities | -44.00000M | -280.00000M | 150.00M | -1.00000M | 5.00M |
| Net income | 502.00M | 125.00M | 354.00M | 424.00M | 454.00M |
| Change in cash | -92.00000M | -337.00000M | 401.00M | -63.00000M | -268.00000M |
| Begin period cash flow | 328.00M | 665.00M | 264.00M | 327.00M | 595.00M |
| End period cash flow | 236.00M | 328.00M | 665.00M | 264.00M | 327.00M |
| Total cash from operating activities | 152.00M | 392.00M | 829.00M | 680.00M | 703.00M |
| Issuance of capital stock | - | - | - | 63.00M | 1.00M |
| Depreciation | 215.00M | 220.00M | 213.00M | 220.00M | 247.00M |
| Other cashflows from investing activities | -20.00000M | -13.00000M | -229.00000M | -39.00000M | 3.00M |
| Dividends paid | 181.00M | 184.00M | 178.00M | 174.00M | 182.00M |
| Change to inventory | -468.00000M | -312.00000M | -14.00000M | -43.00000M | -50.00000M |
| Change to account receivables | -310.00000M | -162.00000M | -3.00000M | -61.00000M | -70.00000M |
| Sale purchase of stock | -103.00000M | -49.00000M | - | 63.00M | -656.00000M |
| Other cashflows from financing activities | 919.00M | 1501.00M | 1545.00M | 1149.00M | 986.00M |
| Change to netincome | 44.00M | 335.00M | 58.00M | 33.00M | 63.00M |
| Capital expenditures | 300.00M | 300.00M | 333.00M | 328.00M | 349.00M |
| Change receivables | -310.00000M | -162.00000M | -3.00000M | -61.00000M | -70.00000M |
| Cash flows other operating | 11.00M | 23.00M | 97.00M | 56.00M | 62.00M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -65.00000M | -316.00000M | 401.00M | -58.00000M | -247.00000M |
| Change in working capital | -664.00000M | -280.00000M | 150.00M | -54.00000M | -118.00000M |
| Stock based compensation | - | 340.00M | 4.00M | 3.00M | 1.00M |
| Other non cash items | 102.00M | 48.00M | 115.00M | 84.00M | 142.00M |
| Free cash flow | -148.00000M | 92.00M | 496.00M | 352.00M | 354.00M |
Sector: Consumer Defensive Industry: Packaged Foods
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INGR Ingredion Incorporated |
0.52 0.52% | 99.98 | 11.42 | 10.92 | 0.84 | 2.04 | 1.10 | 7.99 |
| NSRGF Nestle SA |
-0.75 0.77% | 96.25 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
-0.34 0.35% | 96.47 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| GPDNF Danone S.A |
-2.97 3.88% | 73.55 | 25.33 | 17.39 | 1.97 | 2.55 | 1.88 | 11.70 |
| DANOY Danone PK |
0.07 0.47% | 14.83 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
Ingredion Incorporated, together with its subsidiaries, produces and sells sweeteners, starches, nutrition ingredients, and biomaterial solutions derived from wet milling and processing corn, and other starch-based materials to a range of industries in North America, South America, the Asia Pacific, Europe, the Middle East, and Africa. The company offers starch products for use in a range of processed foods; cornstarch; specialty paper starches for enhanced drainage, fiber retention, oil and grease resistance, improved printability, and biochemical oxygen demand control; starches and specialty starches for textile industry; industrial starches are used in the production of construction materials, textiles, adhesives, pharmaceuticals, and cosmetics, as well as in mining and water filtration; and specialty industrial starches for use in biomaterial applications, including biodegradable plastics, fabric softeners and detergents, hair and skin care applications, dusting powders for surgical gloves, and in the production of glass fiber and insulation. It also provides sweetener products comprising glucose syrups, high maltose syrup, high fructose corn syrup, dextrose, polyols, maltodextrin, glucose syrup solids, and non-genetically modified organism syrups for use in food and beverage products, such as baked goods, snack foods, canned fruits, condiments, candy and other sweets, dairy products, ice cream, jams and jellies, prepared mixes, table syrups, soft drinks, fruit-flavored drinks, and others. In addition, the company refined corn oil, corn gluten feed, and corn gluten meal; and other products, including fruit and vegetable products, such as concentrates, purees, and essences, as well as pulse proteins and hydrocolloids systems and blends. The company was formerly known as Corn Products International, Inc. and changed its name to Ingredion Incorporated in June 2012. Ingredion Incorporated was founded in 1906 and is headquartered in Westchester, Illinois.
5 Westbrook Corporate Center, Westchester, IL, United States, 60154
| Name | Title | Year Born |
|---|---|---|
| Mr. James P. Zallie | Pres, CEO & Director | 1961 |
| Mr. James Derek Gray | Exec. VP & CFO | 1967 |
| Mr. Eric Seip | Sr. VP of Global Operations & Chief Supply Chain Officer | 1968 |
| Mr. Jorgen Kokke | Exec. VP & Pres of Americas | 1969 |
| Mr. Jinghuai Xu | Sr. VP & Chief Innovation Officer | 1968 |
| Ms. Davida M. Gable | VP of Global Shared Services, Controller & Principal Accounting Officer | 1968 |
| Jason Payant | VP of Corp. Fin. & Interim VP of Investor Relations | NA |
| Ms. Tanya Jaeger de Foras | Sr. VP, Chief Legal Officer, Corp. Sec. & Chief Compliance Officer | NA |
| Ms. Nancy Wolfe | Sr. VP & Chief HR Officer | NA |
| Mr. Pierre Perez Y. Landazuri | Sr. VP of Corp. Strategy & Specialties and Pres of EMEA | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.