0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T18:55:00Z
Bet On It: Diamond Sports and FanDuel reach naming rights agreement
Sat 19 Oct 24, 08:05 PMDoes Las Vegas Sands (NYSE:LVS) Deserve A Spot On Your Watchlist?
Sat 19 Oct 24, 11:00 AMExploring Analyst Estimates for Las Vegas Sands (LVS) Q3 Earnings, Beyond Revenue and EPS
Fri 18 Oct 24, 01:15 PMBoyd Gaming (BYD) Earnings Expected to Grow: Should You Buy?
Thu 17 Oct 24, 02:01 PMWhy Las Vegas Sands (LVS) is a Top Value Stock for the Long-Term
Thu 17 Oct 24, 01:40 PMSands to Release Third Quarter 2024 Financial Results
Wed 16 Oct 24, 08:05 PMLas Vegas Sands Prepares for Q3 Earnings: Key Insights Ahead
Mon 14 Oct 24, 02:46 PMLas Vegas Sands (LVS) Expected to Beat Earnings Estimates: Should You Buy?
Wed 09 Oct 24, 02:00 PMCaesars Entertainment Rises 24% in a Month: How to Play the Stock?
Tue 08 Oct 24, 03:44 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1387.00000M | -1474.00000M | -2181.00000M | 3772.00M | 3326.00M |
Minority interest | 475.00M | 315.00M | -458.00000M | 606.00M | 538.00M |
Net income | -1541.00000M | -1469.00000M | -2143.00000M | 2698.00M | 2413.00M |
Selling general administrative | 3646.00M | 3671.00M | 3968.00M | 8677.00M | 8664.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1650.00M | 1608.00M | 1004.00M | 5375.00M | 5267.00M |
Reconciled depreciation | 1091.00M | 1097.00M | 1215.00M | 1216.00M | 1146.00M |
Ebit | -676.00000M | -689.00000M | -4216.00000M | 3698.00M | 3986.00M |
Ebitda | 415.00M | 408.00M | -350.00000M | 5101.00M | 5132.00M |
Depreciation and amortization | 1091.00M | 1097.00M | 3866.00M | 1403.00M | 1146.00M |
Non operating income net other | 107.00M | -27.00000M | 43.00M | 653.00M | 85.00M |
Operating income | -676.00000M | -689.00000M | -4216.00000M | 3698.00M | 3751.00M |
Other operating expenses | 4893.00M | 4896.00M | 5220.00M | 9951.00M | 9828.00M |
Interest expense | 702.00M | 621.00M | 536.00M | 555.00M | 446.00M |
Tax provision | 154.00M | -5.00000M | -38.00000M | 468.00M | 375.00M |
Interest income | 586.00M | 4.00M | 21.00M | 74.00M | 59.00M |
Net interest income | -586.00000M | -617.00000M | -515.00000M | -481.00000M | -387.00000M |
Extraordinary items | 2898.00M | 193.00M | -243.00000M | 136.00M | -57.00000M |
Non recurring | 37.00M | 49.00M | 198.00M | 154.00M | 161.00M |
Other items | - | - | - | - | - |
Income tax expense | 154.00M | -5.00000M | -38.00000M | 468.00M | 375.00M |
Total revenue | 4110.00M | 4234.00M | 3612.00M | 13739.00M | 13729.00M |
Total operating expenses | 4893.00M | 4896.00M | 5220.00M | 9951.00M | 9828.00M |
Cost of revenue | 2460.00M | 2626.00M | 2608.00M | 8364.00M | 8462.00M |
Total other income expense net | -711.00000M | -785.00000M | 2035.00M | 74.00M | -188.00000M |
Discontinued operations | 2898.00M | 193.00M | 193.00M | 193.00M | 193.00M |
Net income from continuing ops | -1541.00000M | -1469.00000M | -2143.00000M | 3304.00M | 2951.00M |
Net income applicable to common shares | 1832.00M | -961.00000M | -1685.00000M | 2698.00M | 2413.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 22039.00M | 20059.00M | 20807.00M | 23199.00M | 22547.00M |
Intangible assets | 64.00M | 19.00M | 25.00M | 42.00M | 72.00M |
Earning assets | - | - | - | - | - |
Other current assets | 138.00M | 113.00M | 137.00M | 182.00M | 144.00M |
Total liab | 18383.00M | 17811.00M | 17269.00M | 16692.00M | 15802.00M |
Total stockholder equity | 3881.00M | 1996.00M | 2973.00M | 5187.00M | 5684.00M |
Deferred long term liab | 152.00M | 173.00M | 188.00M | 183.00M | 191.00M |
Other current liab | 1311.00M | 1944.00M | 1521.00M | 2423.00M | 2192.00M |
Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained earnings | 1684.00M | -148.00000M | 813.00M | 3101.00M | 2770.00M |
Other liab | 377.00M | 371.00M | 735.00M | 741.00M | 771.00M |
Good will | - | - | - | - | - |
Other assets | 464.00M | 490.00M | 2851.00M | 2784.00M | 1755.00M |
Cash | 6311.00M | 1854.00M | 2121.00M | 4226.00M | 4648.00M |
Cash and equivalents | 6311.00M | 1854.00M | 2082.00M | 4226.00M | 4648.00M |
Total current liabilities | 3902.00M | 2565.00M | 2309.00M | 3224.00M | 3157.00M |
Current deferred revenue | 471.00M | 470.00M | 614.00M | 582.00M | 676.00M |
Net debt | 9667.00M | 12941.00M | 11886.00M | 8266.00M | 7337.00M |
Short term debt | 2031.00M | 74.00M | 76.00M | 70.00M | 111.00M |
Short long term debt | 2031.00M | 74.00M | 76.00M | 70.00M | 111.00M |
Short long term debt total | 15978.00M | 14795.00M | 14007.00M | 12492.00M | 11985.00M |
Other stockholder equity | 2203.00M | 2165.00M | 2130.00M | 2088.00M | 2953.00M |
Property plant equipment | 11451.00M | 11850.00M | 15109.00M | 14844.00M | 15154.00M |
Total current assets | 6744.00M | 5510.00M | 2644.00M | 5305.00M | 5566.00M |
Long term investments | 1165.00M | - | - | 34.00M | 15.00M |
Net tangible assets | 3817.00M | 2087.00M | 2948.00M | 5145.00M | 5612.00M |
Short term investments | - | - | - | - | - |
Net receivables | 267.00M | 202.00M | 338.00M | 844.00M | 726.00M |
Long term debt | 13934.00M | 14706.00M | 13919.00M | 12422.00M | 11874.00M |
Inventory | 28.00M | 22.00M | 32.00M | 37.00M | 35.00M |
Accounts payable | 89.00M | 77.00M | 98.00M | 149.00M | 178.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | -225.00000M | 252.00M | 565.00M | 1320.00M | 1061.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -7.00000M | -22.00000M | 29.00M | -3.00000M | -40.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1684.00M | -148.00000M | 813.00M | 3101.00M | 2770.00M |
Treasury stock | -4481.00000M | -4481.00000M | -4481.00000M | -4481.00000M | -3727.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1521.00M | 217.00M | 455.00M | 454.00M | 189.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 15295.00M | 14549.00M | 18163.00M | 17894.00M | 16981.00M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 13947.00M | 14721.00M | 13931.00M | 12422.00M | 11874.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 50.00M | -895.00000M | -1329.00000M | -103.00000M | -930.00000M |
Change to liabilities | 240.00M | -127.00000M | -932.00000M | -79.00000M | 398.00M |
Total cashflows from investing activities | -721.00000M | -832.00000M | -1329.00000M | -103.00000M | -930.00000M |
Net borrowings | 1123.00M | 666.00M | 1447.00M | 332.00M | 2283.00M |
Total cash from financing activities | 1122.00M | 684.00M | 560.00M | -3368.00000M | -1522.00000M |
Change to operating activities | 231.00M | -121.00000M | -887.00000M | -1085.00000M | 350.00M |
Net income | -1541.00000M | -1469.00000M | -2143.00000M | 3304.00M | 2951.00M |
Change in cash | 4511.00M | -212.00000M | -2105.00000M | -419.00000M | 2231.00M |
Begin period cash flow | 1925.00M | 2137.00M | 4242.00M | 4661.00M | 2430.00M |
End period cash flow | 6436.00M | 1925.00M | 2137.00M | 4242.00M | 4661.00M |
Total cash from operating activities | -795.00000M | 15.00M | -1312.00000M | 3038.00M | 4701.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1091.00M | 1097.00M | 1215.00M | 1216.00M | 1146.00M |
Other cashflows from investing activities | 4763.00M | -67.00000M | 1.00M | 1113.00M | 19.00M |
Dividends paid | 0.00000M | 0.00000M | -911.00000M | -3000.00000M | 2979.00M |
Change to inventory | - | - | -6.00000M | -116.00000M | -40.00000M |
Change to account receivables | -78.00000M | 43.00M | 402.00M | -150.00000M | -119.00000M |
Sale purchase of stock | - | 19.00M | 24.00M | -754.00000M | -905.00000M |
Other cashflows from financing activities | 1188.00M | 2682.00M | 1938.00M | -132.00000M | -132.00000M |
Change to netincome | 192.00M | 271.00M | 68.00M | -355.00000M | 122.00M |
Capital expenditures | 780.00M | 839.00M | 1330.00M | 1269.00M | 949.00M |
Change receivables | -78.00000M | 43.00M | 402.00M | -150.00000M | -119.00000M |
Cash flows other operating | -2242.00000M | -1265.00000M | 90.00M | -880.00000M | 203.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 4489.00M | -212.00000M | -2081.00000M | -433.00000M | 2249.00M |
Change in working capital | 164.00M | -89.00000M | -536.00000M | -1261.00000M | 239.00M |
Stock based compensation | 39.00M | 22.00M | 22.00M | 35.00M | 30.00M |
Other non cash items | 204.00M | 499.00M | 163.00M | -413.00000M | 222.00M |
Free cash flow | -1575.00000M | -824.00000M | -2642.00000M | 1769.00M | 3752.00M |
Sector: Consumer Cyclical Industry: Resorts & Casinos
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LVS Las Vegas Sands Corp |
0.69 1.35% | 51.71 | 56.23 | 16.29 | 4.18 | 7.87 | 5.21 | 15.33 |
GXYEF Galaxy Entertainment Group Ltd |
- -% | 4.30 | 135.79 | 14.12 | 1.15 | 2.73 | 1.07 | 7.83 |
GXYYY Galaxy Entertainment Group Ltd ADR |
0.27 1.25% | 21.83 | 670.00 | 14.04 | 1.15 | 2.71 | 1.08 | 7.93 |
SCHYY Sands China Ltd ADR |
1.78 6.60% | 28.75 | - | 12.08 | 6.70 | 211.73 | 8.69 | 51.08 |
SCHYF Sands China Ltd |
- -% | 3.04 | - | 11.21 | 6.91 | 211.05 | 8.69 | 51.08 |
Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Macao and Singapore. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company's integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada.
3355 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109
Name | Title | Year Born |
---|---|---|
Mr. Robert Glen Goldstein | Chairman, CEO & Treasurer | 1956 |
Mr. Patrick Dumont | Pres, COO & Director | 1975 |
Mr. Randy A. Hyzak | Exec. VP & CFO | 1970 |
Mr. D. Zachary Hudson | Exec. VP, Global Gen. Counsel & Sec. | 1980 |
Mr. Daniel J. Briggs | Sr. VP of Investor Relations | NA |
Mr. Ronald Reese | Sr. VP of Global Communications, Corp. Affairs & PR | NA |
Mr. David Reese Sylvester | Exec. VP of Global Retail | 1964 |
Mr. Kwan Lock Chum | Exec. VP of Asia Operations & Sr. VP of Global Gaming Strategy | 1976 |
Mr. Mark Juliano | Pres of Sands Bethlehem | 1955 |
Ms. Stephanie Marz | VP of Corp. Accounting | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.