0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T18:49:00Z
MSI Enhances RTCCs With 9-1-1 Intelligence: Will the Stock Gain?
Fri 18 Oct 24, 03:54 PMMotorola Solutions, Inc. (MSI): A Bull Case Theory
Fri 18 Oct 24, 03:38 PMIDCC or MSI: Which Is the Better Value Stock Right Now?
Thu 17 Oct 24, 03:40 PMMSI to Boost SBS Transit's Railway Communication: Stock to Gain?
Wed 16 Oct 24, 04:27 PMThe Trend Of High Returns At Motorola Solutions (NYSE:MSI) Has Us Very Interested
Mon 14 Oct 24, 11:00 AMInvesting in Motorola Solutions (NYSE:MSI) five years ago would have delivered you a 183% gain
Fri 04 Oct 24, 02:00 PMLancashire Police Deploys MSI Video Solution: Will the Stock Gain?
Thu 03 Oct 24, 02:23 PMLancashire Police Deploy Motorola Solutions In-Car Video Solution Across Full Vehicle Fleet
Wed 02 Oct 24, 08:15 AMMSI Boosts Emergency Response of U.K. Based Agency: Stock to Gain?
Mon 30 Sep 24, 03:46 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1515.00M | 1552.00M | 1174.00M | 1001.00M | 1102.00M |
Minority interest | -4.00000M | -5.00000M | 4.00M | 3.00M | 3.00M |
Net income | 1363.00M | 1245.00M | 949.00M | 868.00M | 966.00M |
Selling general administrative | 1450.00M | 1353.00M | 1293.00M | 1403.00M | 1254.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4229.00M | 4040.00M | 3608.00M | 3931.00M | 3480.00M |
Reconciled depreciation | 440.00M | 438.00M | 409.00M | 394.00M | 360.00M |
Ebit | 1661.00M | 1667.00M | 1383.00M | 1216.00M | 1308.00M |
Ebitda | 2308.00M | 2197.00M | 1805.00M | 1610.00M | 1668.00M |
Depreciation and amortization | 647.00M | 530.00M | 422.00M | 394.00M | 360.00M |
Non operating income net other | 80.00M | 93.00M | 11.00M | -360.00000M | 69.00M |
Operating income | 1661.00M | 1667.00M | 1383.00M | 1216.00M | 1255.00M |
Other operating expenses | 7369.00M | 6504.00M | 6031.00M | 6254.00M | 5942.00M |
Interest expense | 240.00M | 208.00M | 220.00M | 220.00M | 222.00M |
Tax provision | 148.00M | 302.00M | 221.00M | 130.00M | 133.00M |
Interest income | 193.00M | 199.00M | 222.00M | 17.00M | 18.00M |
Net interest income | -226.00000M | -208.00000M | -220.00000M | -220.00000M | -222.00000M |
Extraordinary items | - | - | - | 0.00000M | 79.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 148.00M | 302.00M | 221.00M | 130.00M | 133.00M |
Total revenue | 9112.00M | 8171.00M | 7414.00M | 7887.00M | 7343.00M |
Total operating expenses | 2486.00M | 2373.00M | 2225.00M | 2298.00M | 2079.00M |
Cost of revenue | 4883.00M | 4131.00M | 3806.00M | 3956.00M | 3863.00M |
Total other income expense net | -146.00000M | -115.00000M | -209.00000M | -215.00000M | -77.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1367.00M | 1250.00M | 953.00M | 871.00M | 969.00M |
Net income applicable to common shares | 1363.00M | 1245.00M | 949.00M | 868.00M | 966.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 12814.00M | 12189.00M | 10876.00M | 10642.00M | 9409.00M |
Intangible assets | 1342.00M | 1105.00M | 1234.00M | 1327.00M | 1230.00M |
Earning assets | - | - | - | - | - |
Other current assets | 242.00M | 259.00M | 242.00M | 272.00M | 354.00M |
Total liab | 12683.00M | 12212.00M | 11417.00M | 11325.00M | 10685.00M |
Total stockholder equity | 116.00M | -40.00000M | -558.00000M | -700.00000M | -1293.00000M |
Deferred long term liab | 130.00M | 124.00M | 105.00M | 107.00M | 98.00M |
Other current liab | 1375.00M | 1557.00M | 1311.00M | 1356.00M | 1210.00M |
Common stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Capital stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Retained earnings | 1343.00M | 1350.00M | 1127.00M | 1239.00M | 1051.00M |
Other liab | 1691.00M | 2148.00M | 2363.00M | 2276.00M | 2300.00M |
Good will | 3312.00M | 2565.00M | 2219.00M | 2067.00M | 1514.00M |
Other assets | 1346.00M | 1474.00M | 2074.00M | 1439.00M | 1404.00M |
Cash | 1325.00M | 1874.00M | 1254.00M | 1001.00M | 1246.00M |
Cash and equivalents | 1325.00M | 1874.00M | 1254.00M | 1001.00M | 1246.00M |
Total current liabilities | 4560.00M | 4063.00M | 3489.00M | 3439.00M | 3096.00M |
Current deferred revenue | 1859.00M | 1650.00M | 1554.00M | 1449.00M | 1263.00M |
Net debt | 5226.00M | 4132.00M | 4323.00M | 4625.00M | 4074.00M |
Short term debt | 119.00M | 5.00M | 12.00M | 16.00M | 31.00M |
Short long term debt | 1.00M | 5.00M | 12.00M | 16.00M | 31.00M |
Short long term debt total | 6551.00M | 6006.00M | 5577.00M | 5626.00M | 5320.00M |
Other stockholder equity | 1306.00M | 987.00M | 759.00M | 499.00M | 419.00M |
Property plant equipment | 1412.00M | 1424.00M | 1022.00M | 992.00M | 895.00M |
Total current assets | 5255.00M | 5412.00M | 4327.00M | 4178.00M | 4272.00M |
Long term investments | 147.00M | 209.00M | 158.00M | 159.00M | 169.00M |
Net tangible assets | -4119.00000M | -3710.00000M | -3609.00000M | -3597.00000M | -4037.00000M |
Short term investments | - | - | 158.00M | - | - |
Net receivables | 2633.00M | 2491.00M | 2323.00M | 2458.00M | 2305.00M |
Long term debt | 6013.00M | 5688.00M | 5163.00M | 5113.00M | 5289.00M |
Inventory | 1055.00M | 788.00M | 508.00M | 447.00M | 356.00M |
Accounts payable | 1207.00M | 851.00M | 612.00M | 618.00M | 592.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 15.00M | 17.00M | 17.00M | 17.00M | 17.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2535.00000M | -2379.00000M | -2446.00000M | -2440.00000M | -2765.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1343.00M | 1350.00M | 1127.00M | 1239.00M | 1051.00M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 310.00M | 558.00M | 482.00M | 422.00M | 344.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 7559.00M | 6777.00M | 6549.00M | 6464.00M | 5137.00M |
Capital lease obligations | 419.00M | 313.00M | 402.00M | 619.00M | - |
Long term debt total | 6013.00M | 5688.00M | 5163.00M | 5113.00M | 5289.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1387.00000M | 16.00M | -437.00000M | -934.00000M | -1266.00000M |
Change to liabilities | 117.00M | 612.00M | -141.00000M | 114.00M | 280.00M |
Total cashflows from investing activities | -1387.00000M | -742.00000M | -437.00000M | -934.00000M | -1266.00000M |
Net borrowings | 310.00M | 491.00M | -22.00000M | -561.00000M | 598.00M |
Total cash from financing activities | -906.00000M | -429.00000M | -966.00000M | -1144.00000M | 220.00M |
Change to operating activities | -91.00000M | -126.00000M | -25.00000M | -5.00000M | -523.00000M |
Net income | 1367.00M | 1250.00M | 953.00M | 871.00M | 969.00M |
Change in cash | -549.00000M | 620.00M | 253.00M | -256.00000M | -11.00000M |
Begin period cash flow | 1874.00M | 1254.00M | 1001.00M | 1257.00M | 1268.00M |
End period cash flow | 1325.00M | 1874.00M | 1254.00M | 1001.00M | 1257.00M |
Total cash from operating activities | 1823.00M | 1837.00M | 1613.00M | 1823.00M | 1075.00M |
Issuance of capital stock | 156.00M | 102.00M | 108.00M | 114.00M | 168.00M |
Depreciation | 440.00M | 438.00M | 409.00M | 394.00M | 360.00M |
Other cashflows from investing activities | -1131.00000M | -499.00000M | -220.00000M | -686.00000M | -1069.00000M |
Dividends paid | -530.00000M | -482.00000M | -436.00000M | -379.00000M | 337.00M |
Change to inventory | -242.00000M | -284.00000M | -14.00000M | -74.00000M | 71.00M |
Change to account receivables | -112.00000M | 3.00M | 90.00M | -79.00000M | 62.00M |
Sale purchase of stock | -836.00000M | -528.00000M | -612.00000M | -315.00000M | -132.00000M |
Other cashflows from financing activities | 589.00M | 832.00M | 1688.00M | 1801.00M | 1413.00M |
Change to netincome | -9.00000M | 154.00M | 160.00M | 443.00M | 76.00M |
Capital expenditures | 256.00M | 243.00M | 217.00M | 248.00M | 197.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | 267.00M | 252.00M | 105.00M | 193.00M | -401.00000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -470.00000M | 666.00M | 210.00M | -255.00000M | 29.00M |
Change in working capital | -329.00000M | -34.00000M | 102.00M | 89.00M | -370.00000M |
Stock based compensation | 172.00M | 129.00M | 129.00M | 118.00M | 73.00M |
Other non cash items | 507.00M | 20.00M | 45.00M | 435.00M | 34.00M |
Free cash flow | 1567.00M | 1594.00M | 1396.00M | 1575.00M | 878.00M |
Sector: Technology Industry: Communication Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MSI Motorola Solutions Inc |
4.56 0.99% | 467.24 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
CSCO Cisco Systems Inc |
0.38 0.66% | 57.91 | 15.64 | 12.80 | 3.43 | 4.25 | 3.19 | 10.03 |
HPE Hewlett Packard Enterprise Co |
0.33 1.58% | 20.91 | 10.92 | 8.74 | 0.74 | 1.02 | 1.02 | 5.92 |
ERIXF Telefonaktiebolaget LM Ericsson Class B |
- -% | 8.28 | - | 11.38 | 0.07 | 1.95 | 0.07 | 0.74 |
ERIC Telefonaktiebolaget LM Ericsson B ADR |
0.09 1.06% | 8.07 | - | 9.70 | 0.06 | 1.77 | 0.07 | -1.9286 |
Motorola Solutions, Inc. provides public safety and enterprise security solutions in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and video security devices and infrastructure, as well as the implementation and integration of systems, devices, software, and applications for government, public safety, and commercial customers who operate private communications networks and video security solutions, as well as manage a mobile workforce. Its land mobile radio communications, and video security and access control devices include two-way portable and vehicle-mounted radios, fixed and mobile video cameras, and accessories; radio network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment provides public safety and enterprise command center, unified communications applications, mobile video equipment, and video software solutions; repair, technical support, and maintenance services; and monitoring, software updates, and cybersecurity services. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.
500 West Monroe Street, Chicago, IL, United States, 60661
Name | Title | Year Born |
---|---|---|
Mr. Gregory Q. Brown | Chairman & CEO | 1960 |
Mr. Jason J. Winkler | Exec. VP & CFO | 1974 |
Mr. John P. Molloy | Exec. VP & COO | 1972 |
Dr. Mahesh Saptharishi Ph.D. | Exec. VP & CTO | 1979 |
Mr. Mark S. Hacker | Exec. VP, Gen. Counsel & Chief Admin. Officer | 1972 |
Ms. Katherine A. Maher | Corp. VP & Chief Accounting Officer | 1983 |
Tim Yocum | VP of Investor Relations | NA |
Ms. Cynthia M. Yazdi | Sr. VP of Communications & Brand | 1965 |
Mr. Michael D. Annes | Sr. VP of Bus. Devel. | 1964 |
Mr. Mohammad Akhtar | Sr. VP of Sales - Middle East | 1965 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.