0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

NGL Energy Partners LP

Energy US NGL

4.69USD
-0.08(1.68%)

Last update at 2024-12-26T18:45:00Z

Day Range

4.674.79
LowHigh

52 Week Range

1.025.68
LowHigh

Fundamentals

  • Previous Close 4.77
  • Market Cap738.79M
  • Volume73892
  • P/E Ratio-
  • Dividend Yield14.23%
  • EBITDA669.12M
  • Revenue TTM7645.27M
  • Revenue Per Share TTM58.09
  • Gross Profit TTM 808.60M
  • Diluted EPS TTM-0.48

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 52.76M -183.13000M -640.80900M -180.20000M -78.22200M
Minority interest -1.10600M 0.66M 0.63M 1.77M 20.21M
Net income 51.39M -184.10100M -637.41800M -180.54500M 360.05M
Selling general administrative 71.82M 63.55M 70.47M 113.66M 107.41M
Selling and marketing expenses - - - - -
Gross profit 771.26M 519.88M 415.97M 714.30M 494.12M
Reconciled depreciation 290.88M 306.21M 331.20M 276.85M 227.69M
Ebit 392.18M 163.99M 50.12M 261.43M 133.14M
Ebitda 683.06M 470.20M 381.32M 538.28M 354.81M
Depreciation and amortization 290.88M 306.21M 331.20M 276.85M 221.67M
Non operating income net other - 5.47M -51.25700M 1.29M 2.53M
Operating income 392.18M 163.99M 50.12M 261.43M 126.73M
Other operating expenses 8318.85M 7770.62M 5142.34M 7325.55M 8528.13M
Interest expense 258.71M 254.68M 198.80M 181.18M 164.72M
Tax provision 0.27M 0.97M -3.39100M 0.34M 1.23M
Interest income 266.46M 265.46M 191.29M 1.52M 5.20M
Net interest income -275.44500M -271.64000M -198.79900M -179.66700M -159.52700M
Extraordinary items 0.00000M 0.00000M -1.76900M -218.23500M 418.85M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.27M 0.97M -3.39100M 0.34M 1.23M
Total revenue 8694.90M 7947.91M 5227.02M 7584.00M 8689.16M
Total operating expenses 395.21M 342.59M 331.29M 455.85M 333.10M
Cost of revenue 7923.65M 7428.03M 4811.05M 6869.69M 8195.03M
Total other income expense net -339.41900M -347.12100M -690.92700M -441.62900M -74.52100M
Discontinued operations - - -1.76900M -218.23500M 418.85M
Net income from continuing ops 52.49M -184.10100M -637.41800M -180.54500M -63.72400M
Net income applicable to common shares -73.23200M -184.75600M -639.81900M -397.00700M 360.05M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 5456.14M 6070.35M 5947.34M 6498.74M 5902.49M
Intangible assets 1058.67M 1135.35M 1262.61M 1612.48M 800.89M
Earning assets - - - - -
Other current assets 98.09M 159.49M 109.16M 101.98M 65.92M
Total liab 4137.62M 4804.80M 4448.09M 4225.76M 3474.86M
Total stockholder equity 767.43M -0.30800M -0.26600M -0.38500M -0.25500M
Deferred long term liab 15.67M 17.15M 9.15M 9.07M 12.82M
Other current liab 133.62M 140.72M 170.40M 232.06M 334.51M
Common stock 455.56M 401.49M 582.78M 1366.15M 2067.20M
Capital stock - - - - -
Retained earnings - -184.75600M - - 0.00000M
Other liab 111.13M 104.35M 114.61M 114.08M 63.58M
Good will 712.36M 744.44M 744.44M 993.59M 1110.46M
Other assets 49.38M 62.95M 59.88M 72.20M 361.23M
Cash 5.43M 3.82M 4.83M 22.70M 18.57M
Cash and equivalents 5.43M 3.82M 4.83M 22.70M 18.57M
Total current liabilities 1110.14M 1277.20M 910.80M 845.82M 1251.15M
Current deferred revenue 14.70M 7.93M 11.16M 19.54M 8.46M
Net debt 2944.99M 3463.06M 3467.09M 3304.62M 2142.21M
Short term debt 34.17M 43.64M 49.25M 61.46M 0.65M
Short long term debt - 2.38M 2.18M 4.68M 0.65M
Short long term debt total 2950.42M 3466.89M 3471.92M 3327.32M 2160.78M
Other stockholder equity 767.88M 0.31M 0.27M 0.39M 0.26M
Property plant equipment 2313.60M 2462.39M 2706.85M 2851.55M 1844.49M
Total current assets 1292.44M 1546.34M 1007.84M 774.09M 1812.67M
Long term investments 21.09M 21.90M 22.72M 23.18M 1.13M
Net tangible assets -1300.24700M -558.85300M -473.63000M -285.03500M 343.44M
Short term investments - - 22.72M - 0.00000M
Net receivables 1046.32M 1131.75M 735.38M 579.77M 1011.07M
Long term debt 2857.80M 3350.46M 3319.03M 3144.85M 2160.13M
Inventory 142.61M 251.28M 158.47M 69.63M 136.13M
Accounts payable 927.66M 1084.91M 679.99M 532.77M 907.53M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - 17.39M 69.47M 72.95M 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income -0.45000M -0.30800M -0.26600M -0.38500M -0.25500M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - -
Non currrent assets other 57.98M 45.80M 47.77M 57.76M 348.41M
Deferred long term asset charges - - - - -
Non current assets total 4163.70M 4524.01M 4939.50M 5724.65M 4089.82M
Capital lease obligations 92.62M 114.05M 150.71M 177.79M -
Long term debt total 2857.91M 3350.46M 3319.03M 3144.85M 2160.13M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 64.19M -152.03800M -81.33500M -86.70200M -18.40500M
Change to liabilities 0.00000M 340.74M 172.67M -440.51900M 91.08M
Total cashflows from investing activities 64.19M -212.40800M -221.49300M -1737.62000M 453.47M
Net borrowings - 8.51M 1261.00M 4074.00M -537.59400M
Total cash from financing activities -507.76500M 5.55M -100.37600M 978.83M -794.24500M
Change to operating activities - -24.52300M 57.72M -51.18100M 31.69M
Net income 52.49M -184.10100M -639.18700M -398.78000M 339.39M
Change in cash 1.61M -1.00700M -17.87500M 4.13M -3.52200M
Begin period cash flow 3.82M 4.83M 22.70M 18.57M 22.09M
End period cash flow 5.43M 3.82M 4.83M 22.70M 18.57M
Total cash from operating activities 445.19M 205.85M 303.99M 464.06M 337.25M
Issuance of capital stock - 0.00000M - 622.39M 0.00000M
Depreciation 290.88M 306.21M 331.20M 276.85M 221.67M
Other cashflows from investing activities 211.95M 81.99M 46.64M 1268.47M 453.47M
Dividends paid 0.00000M 1.64M 142.13M 244.40M 236.63M
Change to inventory 85.05M -119.80600M -92.73100M 29.78M -10.09300M
Change to account receivables 86.63M -397.60700M -162.03100M 436.35M -185.71700M
Sale purchase of stock -0.09900M -0.09000M -0.18200M -266.77200M -0.29700M
Other cashflows from financing activities 1999.92M 1799.20M -165.11800M -130.27900M -5.79100M
Change to netincome - 227.63M 572.58M 456.81M -280.80700M
Capital expenditures 147.76M 142.36M 186.80M 555.71M 455.59M
Change receivables - -397.60700M -162.03100M 436.35M -144.20900M
Cash flows other operating - 32.78M 121.50M 21.93M 51.23M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -1.00700M -17.87500M -376.36100M -3.52200M
Change in working capital -1.83800M -136.51600M 10.46M 39.69M -76.38300M
Stock based compensation 2.72M -1.05200M 6.73M 26.51M 41.37M
Other non cash items 100.94M 221.31M 7.18M 254.75M -405.03000M
Free cash flow 297.42M 63.49M 117.19M -91.65800M -118.33600M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NGL
NGL Energy Partners LP
-0.08 1.68% 4.69 - 47.62 0.10 0.90 0.47 5.93
ENB
Enbridge Inc
-0.0508 0.12% 41.82 32.07 17.33 1.67 1.73 2.98 10.28
EBBNF
Enbridge Inc
-0.04 0.18% 22.38 8.69 - 1.66 -
EPD
Enterprise Products Partners LP
-0.0249 0.08% 31.20 10.72 9.90 1.17 2.09 1.76 9.64
ET
Energy Transfer LP
-0.31 1.58% 19.29 13.07 8.26 0.59 1.41 1.21 7.76

Reports Covered

Stock Research & News

Profile

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products / renewables, and water solutions. The company operates in three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, and drilling fluid and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers, and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines. The Liquids Logistics segment supplies natural gas liquids, refined petroleum products, and biodiesel to commercial, retail, and industrial customers in the United States and Canada through its 24 terminals, third-party storage and terminal facilities, and nine common carrier pipelines, as well as through fleet of leased railcars. This segment is also involved in the marine export of butane through its facility located in Chesapeake, Virginia. NGL Energy Holdings LLC serves as the general partner of the company. The company was founded in 1940 and is headquartered in Tulsa, Oklahoma.

NGL Energy Partners LP

6120 South Yale Avenue, Tulsa, OK, United States, 74136

Key Executives

Name Title Year Born
Mr. H. Michael Krimbill Pres, CEO, & Director of NGL Energy Holdings LLC 1954
Ms. Linda J. Bridges Exec. VP & CFO of NGL Energy Holdings LLC 1984
Mr. Lawrence J. Thuillier Chief Accounting Officer of NGL Energy Holdings LLC 1971
Mr. Kurston P. McMurray Exec. VP, Gen. Counsel & Corp. Sec. of NGL Energy Holdings LLC 1972
Ms. Jennifer Kingham Sr. VP & Chief Information Officer NA
Mr. Brian Cannon Sr. VP of Marketing (Refined Products) - NGL Energy Holdings LLC 1977
Mr. Vincent J. Osterman Pres of Eastern Retail Operations 1957
Mr. James F. Winter Sr. VP of NGL Water Solutions - NGL Energy Holdings LLC NA
Mr. Don Robinson Exec. VP of Crude Oil Logistics NA
Mr. Douglas W. White Exec. VP of NGL Water Solutions - NGL Energy Holdings LLC NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions