0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

REX American Resources Corporation

Basic Materials US REX

45.54USD
0.74(1.65%)

Last update at 2024-11-21T21:02:00Z

Day Range

44.8445.91
LowHigh

52 Week Range

27.4251.19
LowHigh

Fundamentals

  • Previous Close 44.80
  • Market Cap836.50M
  • Volume91193
  • P/E Ratio17.19
  • Dividend Yield0.83%
  • EBITDA71.84M
  • Revenue TTM845.94M
  • Revenue Per Share TTM48.48
  • Gross Profit TTM 97.56M
  • Diluted EPS TTM2.78

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 47.48M 75.84M -1.48200M -1.16900M 14.59M
Minority interest -10.24000M 9.23M 52.40M 4.22M -5.86500M
Net income 37.94M 52.36M 5.62M 11.64M 31.64M
Selling general administrative 28.96M 28.48M 17.66M 19.26M 20.55M
Selling and marketing expenses - - - - -
Gross profit 54.73M 97.56M 13.86M 12.48M 30.21M
Reconciled depreciation 23.30M 23.59M 26.26M 29.31M 24.83M
Ebit 25.77M 69.08M -3.80000M -6.77300M 9.66M
Ebitda 49.08M 92.67M 22.46M 22.54M 34.49M
Depreciation and amortization 23.30M 23.59M 26.26M 29.31M 24.83M
Non operating income net other - 6.75M 2.32M 5.60M 4.92M
Operating income 25.77M 69.08M -3.80000M -6.77300M 8.72M
Other operating expenses 829.23M 705.72M 376.65M 424.81M 477.01M
Interest expense 11.46M 0.13M 0.30M 1.39M 0.00000M
Tax provision 9.54M 19.03M -7.10000M -12.81300M -22.92200M
Interest income 12.96M 0.13M 1.82M 4.12M 3.51M
Net interest income 12.96M 0.13M 1.82M 4.12M 3.51M
Extraordinary items 0.00000M 4.79M 1.12M 3.52M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.54M 19.03M -7.10000M -12.81300M -22.92200M
Total revenue 855.00M 774.80M 372.85M 418.03M 486.67M
Total operating expenses 28.96M 28.48M 17.66M 19.26M 20.55M
Cost of revenue 800.27M 677.24M 358.99M 405.55M 456.46M
Total other income expense net 21.70M 6.75M 2.32M 5.60M 1.54M
Discontinued operations - 4.39M 4.79M 4.79M 4.79M
Net income from continuing ops 37.94M 56.81M 5.62M 11.64M 37.51M
Net income applicable to common shares 27.70M 52.36M 3.00M 7.43M 31.64M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 579.58M 550.36M 479.35M 500.50M 471.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 13.10M 12.50M 12.79M 9.66M 9.28M
Total liab 68.58M 62.80M 42.16M 46.90M 26.12M
Total stockholder equity 447.98M 430.79M 384.78M 401.01M 392.94M
Deferred long term liab - 3.13M 3.71M 4.33M 4.18M
Other current liab 15.33M 13.62M 2.36M 0.89M 9.55M
Common stock 0.30M 0.30M 0.30M 0.30M 0.30M
Capital stock 0.30M 0.30M 0.30M 0.30M 0.30M
Retained earnings 640.83M 642.35M 589.99M 586.99M 579.56M
Other liab - 5.93M 3.99M 4.61M 9.11M
Good will - - - - -
Other assets 23.18M 25.85M 25.27M 17.40M 6.18M
Cash 69.61M 229.85M 144.50M 179.66M 188.53M
Cash and equivalents 69.61M 229.85M 144.50M 179.66M 188.53M
Total current liabilities 54.60M 50.48M 30.74M 31.60M 17.01M
Current deferred revenue - - 6.60M 6.87M -
Net debt -54.57700M -218.85600M -132.18700M -164.03500M -188.53100M
Short term debt 5.18M 4.60M 4.88M 4.93M 0.00000M
Short long term debt - - - - -
Short long term debt total 15.04M 10.99M 12.31M 15.62M -
Other stockholder equity -193.14300M -211.85700M -205.50200M -186.27700M -25.84900M
Property plant equipment 150.71M 137.55M 165.86M 163.33M 182.52M
Total current assets 372.64M 345.17M 258.75M 271.13M 250.62M
Long term investments 33.05M 30.57M 29.46M 32.46M 32.08M
Net tangible assets - 430.79M 384.78M 401.01M 392.94M
Short term investments 211.33M 25.88M 36.19M 26.07M 14.97M
Net receivables 28.12M 32.50M 25.73M 19.00M 19.07M
Long term debt - - - - -
Inventory 48.74M 42.23M 37.88M 35.63M 18.48M
Accounts payable 34.09M 32.27M 16.91M 18.90M 7.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 56.77M 52.40M 52.60M 52.33M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -183.43800M -161.07100M
Additional paid in capital - - - - -
Common stock total equity - 0.30M 0.30M 0.30M 0.30M
Preferred stock total equity - - - - -
Retained earnings total equity - 642.35M 589.99M 586.99M 579.56M
Treasury stock - -361.19100M -354.61200M -335.06600M -335.19300M
Accumulated amortization - - - - -
Non currrent assets other 23.18M 25.85M 25.27M 17.40M 6.18M
Deferred long term asset charges - - - - -
Non current assets total 206.94M 205.19M 220.59M 229.37M 220.77M
Capital lease obligations 15.04M 10.99M 12.31M 15.62M -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -198.50700M 10.36M -20.79100M -10.65600M -13.87100M
Change to liabilities - 16.48M -2.34600M -1.64300M -1.16000M
Total cashflows from investing activities -198.50700M 5.29M -20.79100M -14.43200M -24.64100M
Net borrowings - - - - -
Total cash from financing activities -17.00900M -11.09500M -22.44500M -3.95200M -25.82000M
Change to operating activities - 0.67M -6.98100M -13.79500M 3.72M
Net income 37.94M 56.81M 5.62M 11.64M 37.51M
Change in cash -160.72100M 85.91M -34.61300M -8.04100M -2.53000M
Begin period cash flow 232.07M 146.16M 180.77M 188.81M 191.34M
End period cash flow 71.35M 232.07M 146.16M 180.77M 188.81M
Total cash from operating activities 54.80M 91.71M 8.62M 10.34M 47.93M
Issuance of capital stock - - - - -
Depreciation 23.30M 23.59M 26.26M 29.31M 24.83M
Other cashflows from investing activities -182.92900M 0.06M -0.53200M 0.37M 0.00500M
Dividends paid - - 3.51M - 4.49M
Change to inventory -6.51900M -4.79900M -2.24600M -17.15700M 2.28M
Change to account receivables 0.66M -6.10800M -6.74400M -1.59100M 1.53M
Sale purchase of stock -13.01200M -6.62700M -19.62900M -3.95200M -21.85500M
Other cashflows from financing activities -3.99700M -4.46800M -2.81600M -3.95200M -3.96500M
Change to netincome - 13.40M -2.33400M -11.06200M -20.22100M
Capital expenditures 15.58M 5.13M 10.41M 3.78M 10.78M
Change receivables - -6.10800M -6.74400M -1.59100M 1.53M
Cash flows other operating - 55.86M 1.96M 7.14M 3.16M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 85.91M -34.61300M -8.04100M -2.53000M
Change in working capital -3.87100M 4.67M -18.30800M -19.47700M 6.79M
Stock based compensation 1.93M 1.75M 0.26M 0.40M 0.67M
Other non cash items -5.42000M -7.83900M 2.73M -0.46200M 1.50M
Free cash flow 39.22M 86.58M -1.78900M 6.57M 37.16M

Peer Comparison

Sector: Basic Materials Industry: Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REX
REX American Resources Corporation
0.74 1.65% 45.54 17.19 - 0.97 1.66 0.59 6.49
SHECY
Shin-Etsu Chemical Co Ltd ADR
0.16 0.89% 18.15 18.83 12.18 0.03 2.62 0.03 0.06
SHECF
Shin-Etsu Chemical Co. Ltd
- -% 35.67 18.24 12.11 0.03 2.68 0.03 0.06
BFFAF
BASF SE NA O.N.
- -% 44.64 - 12.08 0.65 1.11 0.94 21.29
BASFY
BASF SE ADR
-0.17 1.52% 11.01 - 11.93 0.66 1.10 0.94 21.29

Reports Covered

Stock Research & News

Profile

REX American Resources Corporation, together with its subsidiaries, produces and sells ethanol in the United States. The company also offers corn, distillers grains, non-food grade corn oil, gasoline, and natural gas. In addition, it provides dry distillers grains with solubles, which is used as a protein in animal feed. The company was formerly known as REX Stores Corporation and changed its name to REX American Resources Corporation in 2010. REX American Resources Corporation was founded in 1980 and is headquartered in Dayton, Ohio.

REX American Resources Corporation

7720 Paragon Road, Dayton, OH, United States, 45459

Key Executives

Name Title Year Born
Mr. Stuart A. Rose Exec. Chairman & Head of Corp. Devel. 1955
Mr. Zafar A. Rizvi CEO, Pres & Director 1950
Mr. Douglas L. Bruggeman VP of Fin., CFO & Treasurer 1961
Mr. Edward M. Kress Sec. & Director 1950

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions