…
Somnigroup International Inc., together with its subsidiaries, designs, manufactures, distributes, and retails bedding products in the United States and internationally. It provides mattresses, foundations and adjustable foundations, and adjustable bases, as well as other products comprising pillows and other accessories under the Tempur-Pedic, Sealy, Stearns & Foster, and Sleepy's brands. The company operates a portfolio of retail brands, including Mattress Firm, Dreams, Tempur-Pedic retail stores, and SOVA; and licenses Sealy, Tempur, and Stearns & Foster brands, as well as technology and trademarks to other manufacturers. It sells its products through company-owned stores, online, and call centers; and third-party retailers, including third party distribution, hospitality, and healthcare. The company was formerly known as Tempur Sealy International, Inc. and changed its name to Somnigroup International Inc. in February 2025. The company was founded in 1846 and is based in Dallas, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 481.00M | 504.30M | 474.10M | 577.20M | 824.00M |
| Minority interest | -1.20M | -1.40M | -2.60M | -2.10M | -0.50M |
| Net income | 384.10M | 384.30M | 368.10M | 455.70M | 624.50M |
| Selling general administrative | 695.00M | 473.20M | 481.10M | 397.60M | 353.90M |
| Selling and marketing expenses | 1739.00M | 1091.60M | 1063.40M | 992.50M | 923.10M |
| Gross profit | 3315.90M | 2180.10M | 2128.70M | 2049.60M | 2158.70M |
| Reconciled depreciation | 249.50M | 165.10M | 135.30M | 127.10M | 113.20M |
| Ebit | 748.90M | 639.10M | 604.00M | 680.20M | 890.30M |
| Ebitda | 1040.50M | 804.20M | 739.30M | 807.30M | 1003.50M |
| Depreciation and amortization | 291.60M | 165.10M | 135.30M | 127.10M | 113.20M |
| Operating income | 985.40M | 634.20M | 607.20M | 680.60M | 912.30M |
| Other operating expenses | 6491.10M | 4296.70M | 4318.20M | 4240.60M | 4018.50M |
| Interest expense | 267.90M | 134.80M | 129.90M | 103.00M | 66.30M |
| Tax provision | 95.70M | 118.60M | 103.40M | 119.00M | 198.30M |
| Interest income | 267.90M | 134.80M | 129.90M | 103.00M | - |
| Net interest income | -267.90M | -134.80M | -129.90M | -103.00M | -66.30M |
| Extraordinary items | - | 0.00M | 0.00M | -0.40M | - |
| Income tax expense | 95.70M | 118.60M | 103.40M | 119.00M | 198.30M |
| Total revenue | 7476.50M | 4930.90M | 4925.40M | 4921.20M | 4930.80M |
| Total operating expenses | 2330.50M | 1545.90M | 1521.50M | 1369.00M | 1246.40M |
| Cost of revenue | 4160.60M | 2750.80M | 2796.70M | 2871.60M | 2772.10M |
| Total other income expense net | -504.40M | -129.90M | -133.10M | -103.40M | -88.30M |
| Net income from continuing ops | 385.30M | 385.70M | 370.70M | 458.20M | 625.70M |
| Net income applicable to common shares | 384.10M | 384.30M | 368.10M | 455.70M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11614.00M | 5980.40M | 4553.90M | 4359.80M | 4323.40M |
| Intangible assets | 2587.10M | 700.50M | 714.80M | 715.80M | 750.90M |
| Other current assets | 170.70M | 96.50M | 113.80M | 148.20M | 91.50M |
| Total liab | 8497.10M | 5412.10M | 4220.50M | 4372.10M | 4028.40M |
| Total stockholder equity | 3108.00M | 559.00M | 323.40M | -22.10M | 285.80M |
| Other current liab | 636.50M | 318.70M | 358.40M | 332.10M | 390.30M |
| Common stock | 2.80M | 2.80M | 2.80M | 2.80M | 2.80M |
| Capital stock | 2.80M | 2.80M | 2.80M | 2.80M | 2.80M |
| Retained earnings | 3829.20M | 3571.80M | 3279.20M | 2988.50M | 2604.90M |
| Good will | 4617.40M | 1066.70M | 1083.30M | 1062.30M | 1107.40M |
| Other assets | 217.40M | 1737.90M | 137.80M | 88.60M | - |
| Cash | 134.90M | 117.40M | 74.90M | 69.40M | 300.70M |
| Cash and equivalents | 134.90M | 117.40M | 74.90M | 69.40M | - |
| Total current liabilities | 1565.20M | 960.30M | 908.20M | 981.20M | 1053.40M |
| Current deferred revenue | - | 56.80M | 53.30M | 48.50M | 51.50M |
| Net debt | 8130.00M | 4351.40M | 3191.40M | 3299.90M | 2559.50M |
| Short term debt | 512.00M | 196.30M | 164.50M | 175.90M | 154.70M |
| Short long term debt | 112.40M | 69.50M | 44.90M | 70.40M | 53.00M |
| Short long term debt total | 8264.90M | 4468.80M | 3266.30M | 3369.30M | 2860.20M |
| Other stockholder equity | -625.60M | -2828.80M | -2821.90M | -2836.50M | -2222.70M |
| Property plant equipment | 2898.00M | 1409.90M | 1514.80M | 1297.90M | - |
| Total current assets | 1294.10M | 1065.40M | 1103.20M | 1195.20M | 1275.60M |
| Net receivables | 358.50M | 404.50M | 431.40M | 422.60M | 419.50M |
| Long term debt | 4573.30M | 3740.40M | 2527.00M | 2739.90M | 2278.50M |
| Inventory | 630.00M | 447.00M | 483.10M | 555.00M | 463.90M |
| Accounts payable | 401.60M | 360.50M | 311.30M | 359.80M | 432.00M |
| Accumulated other comprehensive income | -98.40M | -186.80M | -136.70M | -176.90M | -99.20M |
| Non currrent assets other | 198.90M | 130.30M | 122.20M | 77.30M | 111.80M |
| Non current assets total | 10319.90M | 4915.00M | 3450.70M | 3164.60M | 3047.80M |
| Capital lease obligations | 1989.40M | 658.90M | 694.40M | 559.00M | 528.70M |
| Long term debt total | 4573.30M | 3740.40M | 2527.00M | 2739.90M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -41.70M | -96.70M | -187.80M | -315.30M | -554.80M |
| Total cashflows from investing activities | -3024.30M | -96.70M | -187.80M | -315.60M | -555.70M |
| Net borrowings | 827.20M | 1227.10M | -267.00M | 458.30M | 965.90M |
| Total cash from financing activities | 616.90M | 1077.40M | -384.30M | -279.10M | 76.50M |
| Net income | 385.30M | 385.70M | 370.70M | 456.10M | 625.20M |
| Change in cash | -1574.80M | 1634.80M | 5.50M | -231.30M | 235.70M |
| Begin period cash flow | 1709.70M | 74.90M | 69.40M | 300.70M | 65.00M |
| End period cash flow | 134.90M | 1709.70M | 74.90M | 69.40M | 300.70M |
| Total cash from operating activities | 800.10M | 666.50M | 570.30M | 378.80M | 723.10M |
| Depreciation | 249.50M | 165.10M | 135.30M | 127.10M | 113.20M |
| Other cashflows from investing activities | 8.80M | 0.60M | -2.40M | -9.10M | 0.40M |
| Dividends paid | 127.40M | 92.70M | 77.70M | 70.50M | 63.10M |
| Change to inventory | 136.50M | 26.80M | 75.80M | -101.90M | -106.40M |
| Change to account receivables | 72.60M | -7.30M | -11.50M | -14.80M | -40.40M |
| Sale purchase of stock | -132.40M | -43.80M | -36.00M | -667.40M | -816.30M |
| Other cashflows from financing activities | 0.00M | -13.20M | -3.60M | 0.50M | -13.40M |
| Capital expenditures | 166.90M | 97.30M | 185.40M | 306.50M | 123.30M |
| Change in working capital | 54.50M | 64.60M | -1.70M | -261.80M | -90.60M |
| Stock based compensation | 41.00M | 36.40M | 47.70M | 53.10M | 61.40M |
| Other non cash items | 44.00M | 33.90M | 10.00M | 67.90M | 64.20M |
| Free cash flow | 633.20M | 569.20M | 384.90M | 72.30M | 599.80M |
Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SGI Somnigroup International Inc. |
-0.99 1.58% |
61.50 | 26.90 | 22.47 | 1.81 | 4.44 | 2.71 | 16.88 |
| MGCLY Midea Group Co., Ltd. |
- -% |
12.79 | 14.58 | 12.58 | 0.21 | 3.06 | 1.38 | 9.81 |
| HSHCY Haier Smart Home Co. Ltd |
0.10 0.94% |
10.69 | 9.24 | 8.53 | 0.08 | 1.39 | 0.59 | 5.39 |
| HRSHF Haier Smart Home Co. Ltd |
- -% |
2.85 | 8.97 | 8.35 | 0.08 | 1.36 | 0.58 | 5.38 |
| SN SharkNinja, Inc. |
-2.97 1.31% |
223.96 | 34.59 | 23.26 | 3.41 | 8.40 | 3.48 | 22.40 |
Somnigroup International Inc., together with its subsidiaries, designs, manufactures, distributes, and retails bedding products in the United States and internationally. It provides mattresses, foundations and adjustable foundations, and adjustable bases, as well as other products comprising pillows and other accessories under the Tempur-Pedic, Sealy, Stearns & Foster, and Sleepy's brands. The company operates a portfolio of retail brands, including Mattress Firm, Dreams, Tempur-Pedic retail stores, and SOVA; and licenses Sealy, Tempur, and Stearns & Foster brands, as well as technology and trademarks to other manufacturers. It sells its products through company-owned stores, online, and call centers; and third-party retailers, including third party distribution, hospitality, and healthcare. The company was formerly known as Tempur Sealy International, Inc. and changed its name to Somnigroup International Inc. in February 2025. The company was founded in 1846 and is based in Dallas, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Scott L. Thompson | Chairman of the Board, CEO & President | 1959 |
| Mr. Bhaskar Rao CPA | Executive VP & CFO | 1966 |
| Mr. David Montgomery | Executive Vice President of Business Development | 1961 |
| Mr. H. Clifford Buster III | Chief Executive Officer of Tempur Sealy North America | 1970 |
| Mr. Steven H. Rusing | President & CEO Mattress Firm | 1965 |
| Ms. Kindra Bellis | Executive VP & Chief Information Officer | NA |
| Mr. Drew B. Millar | Chief Administrative Officer | NA |
| Ms. Kindel L. Nuno | Executive VP, Chief Human Resources Officer & General Counsel | 1981 |
| Mr. Thomas A. Murray | Executive VP & Chief Marketing Officer | 1969 |
| Ms. Stefani Norton | Senior Vice President of US Sales | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.