0R15 9429.9941 1.0826% 0R1E 9124.0 -0.1641% 0M69 None None% 0R2V 248.51 4.1971% 0QYR 1575.0 4.5123% 0QYP 447.8501 -0.8084% 0RUK None None% 0RYA 1566.0 -0.3183% 0RIH 191.15 0.0% 0RIH 194.62 1.8153% 0R1O 231.44 10095.5947% 0R1O None None% 0QFP 10792.7695 114.1423% 0M2Z 258.6991 0.3488% 0VSO 32.9 -7.5972% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.83 -4.3401%
Last update at 2024-12-17T18:52:00Z
ScottsMiracle-Gro: The Truth About Lawns
Wed 09 Oct 24, 01:45 PMScotts Miracle-Gro Co (NYSE:SMG) A Bear Case Theory
Wed 11 Sep 24, 08:32 PMWhy Is Mosaic (MOS) Up 2.9% Since Last Earnings Report?
Thu 05 Sep 24, 03:31 PMShould You Investigate The Scotts Miracle-Gro Company (NYSE:SMG) At US$70.98?
Mon 02 Sep 24, 11:39 AMScotts (SMG) Down 5.6% Since Last Earnings Report: Can It Rebound?
Fri 30 Aug 24, 03:31 PMWhy Scotts Miracle-Gro (SMG) is a Top Momentum Stock for the Long-Term
Mon 26 Aug 24, 01:50 PMScotts Miracle-Gro Third Quarter 2024 Earnings: EPS Beats Expectations
Mon 12 Aug 24, 10:49 AMHere's Why Scotts Miracle-Gro (SMG) is a Strong Momentum Stock
Thu 08 Aug 24, 01:50 PM7 Struggling Cannabis Stocks to Sell by 2025
Sun 04 Aug 24, 11:20 AM| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | -453.30000M | -558.10000M | 677.10M | 510.60M | 581.60M |
| Minority interest | - | 0.00000M | -0.90000M | 1.20M | 4.50M |
| Net income | -380.10000M | -437.50000M | 512.50M | 387.40M | 460.70M |
| Selling general administrative | 551.30M | 416.40M | 503.30M | 539.20M | 408.50M |
| Selling and marketing expenses | - | 120.30M | 165.70M | 147.40M | 120.30M |
| Gross profit | 657.30M | 872.90M | 1469.00M | 1347.00M | 1019.60M |
| Reconciled depreciation | 92.50M | 105.20M | 93.80M | 94.70M | 89.30M |
| Ebit | 5.30M | 253.10M | 723.00M | 585.20M | 690.80M |
| Ebitda | 97.80M | 358.30M | 854.10M | 685.70M | 780.10M |
| Depreciation and amortization | 92.50M | 105.20M | 131.10M | 100.50M | 89.30M |
| Non operating income net other | - | -6.00000M | 33.00M | 20.10M | - |
| Operating income | -174.40000M | 253.10M | 723.00M | 585.20M | 690.80M |
| Other operating expenses | 3445.20M | 3665.00M | 4197.70M | 3545.60M | 2739.00M |
| Interest expense | 178.10M | 118.10M | 78.90M | 79.60M | 101.80M |
| Tax provision | -73.20000M | -120.60000M | 159.80M | 123.70M | 144.90M |
| Interest income | 279.20M | 131.00M | 64.50M | 79.60M | 98.50M |
| Net interest income | -178.10000M | -118.10000M | -78.90000M | -94.70000M | -101.80000M |
| Extraordinary items | - | 0.00000M | -3.90000M | 1.70M | 23.50M |
| Non recurring | - | 693.10M | 4.30M | 0.80M | - |
| Other items | - | - | - | - | - |
| Income tax expense | -73.20000M | -120.60000M | 159.80M | 123.70M | 144.90M |
| Total revenue | 3551.30M | 3924.10M | 4925.00M | 4131.60M | 3156.00M |
| Total operating expenses | 551.20M | 613.80M | 741.70M | 761.00M | 602.60M |
| Cost of revenue | 2894.00M | 3051.20M | 3456.00M | 2784.60M | 2136.40M |
| Total other income expense net | -381.30000M | -811.20000M | -45.90000M | -74.60000M | -109.20000M |
| Discontinued operations | - | - | -3.90000M | 1.70M | 23.50M |
| Net income from continuing ops | -380.10000M | -437.50000M | 517.30M | 386.90M | 436.70M |
| Net income applicable to common shares | -380.10000M | -437.50000M | 512.50M | 387.40M | 460.70M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 3413.70M | 4296.80M | 4800.00M | 3380.50M | 3028.70M |
| Intangible assets | 436.70M | 580.20M | 709.60M | 679.20M | 707.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 181.40M | 252.60M | 169.90M | 81.00M | 174.20M |
| Total liab | 3681.00M | 4149.10M | 3786.70M | 2677.60M | 2305.50M |
| Total stockholder equity | -267.30000M | 147.70M | 1013.30M | 702.90M | 723.20M |
| Deferred long term liab | - | - | - | 5.60M | 7.70M |
| Other current liab | 450.20M | 397.00M | 473.20M | 493.00M | 278.20M |
| Common stock | - | 364.00M | 477.00M | 482.50M | 442.20M |
| Capital stock | - | 364.00M | 477.00M | 482.50M | 442.20M |
| Retained earnings | 490.90M | 1020.10M | 1605.10M | 1235.60M | 1274.70M |
| Other liab | - | 359.00M | 409.60M | 149.10M | 156.20M |
| Good will | 243.90M | 254.00M | 605.20M | 544.10M | 538.70M |
| Other assets | 633.10M | 680.90M | 0.80M | 381.00M | 194.80M |
| Cash | 31.90M | 86.80M | 244.10M | 16.60M | 18.80M |
| Cash and equivalents | 31.90M | 86.80M | 244.10M | 16.60M | 18.80M |
| Total current liabilities | 773.70M | 963.90M | 1140.40M | 950.40M | 620.50M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 2577.80M | 2883.70M | 2050.40M | 1504.90M | 1632.80M |
| Short term debt | 52.30M | 144.30M | 57.80M | 66.40M | 128.10M |
| Short long term debt | 52.30M | 144.30M | 57.80M | 66.40M | 128.10M |
| Short long term debt total | 2609.70M | 2970.50M | 2294.50M | 1521.50M | 1651.60M |
| Other stockholder equity | -645.40000M | -1091.80000M | -1002.40000M | -916.10000M | -899.80000M |
| Property plant equipment | 610.30M | 606.00M | 622.20M | 716.00M | 546.00M |
| Total current assets | 1397.80M | 1981.90M | 2024.00M | 1216.60M | 1041.70M |
| Long term investments | 91.90M | 193.80M | 207.00M | - | 0.00000M |
| Net tangible assets | - | -686.50000M | -301.50000M | 697.20M | -527.50000M |
| Short term investments | - | 117.00M | 0.21M | - | - |
| Net receivables | 304.20M | 378.80M | 483.40M | 497.10M | 308.40M |
| Long term debt | 2557.40M | 2826.20M | 2236.70M | 1455.10M | 1523.50M |
| Inventory | 880.30M | 1343.50M | 1126.60M | 621.90M | 540.30M |
| Accounts payable | 271.20M | 422.60M | 609.40M | 391.00M | 214.20M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | 5.70M | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -112.80000M | -144.60000M | -66.40000M | -99.10000M | -93.90000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 364.00M | 477.00M | 482.50M | 442.20M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 1020.10M | 1605.10M | 1235.60M | - |
| Treasury stock | - | -1091.80000M | -1002.40000M | -921.80000M | -904.30000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 633.10M | 537.40M | 632.00M | 380.60M | 194.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2015.90M | 2314.90M | 2776.00M | 2163.90M | 1987.00M |
| Capital lease obligations | - | 299.40M | 300.80M | 160.80M | - |
| Long term debt total | 2557.40M | 2826.20M | 2236.70M | 1455.10M | 1523.50M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -65.70000M | -25.00000M | -295.40000M | -3.40000M | 255.20M |
| Change to liabilities | - | -171.20000M | 202.50M | 320.80M | 54.30M |
| Total cashflows from investing activities | -65.70000M | -283.20000M | -538.60000M | 46.90M | 255.20M |
| Net borrowings | - | 680.10M | 781.70M | -160.30000M | -390.10000M |
| Total cash from financing activities | -520.10000M | 255.30M | 494.00M | -607.10000M | -496.50000M |
| Change to operating activities | - | -56.80000M | -106.90000M | 105.10M | -61.00000M |
| Net income | -380.10000M | -437.50000M | 513.40M | 388.60M | 460.20M |
| Change in cash | -54.90000M | -157.30000M | 227.50M | -2.20000M | -15.10000M |
| Begin period cash flow | 86.80M | 244.10M | 16.60M | 18.80M | 33.90M |
| End period cash flow | 31.90M | 86.80M | 244.10M | 16.60M | 18.80M |
| Total cash from operating activities | 531.00M | -129.00000M | 271.50M | 558.00M | 226.80M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 92.50M | 105.20M | 93.80M | 94.70M | 89.30M |
| Other cashflows from investing activities | 27.10M | -169.70000M | -8.70000M | 113.00M | 7.00M |
| Dividends paid | -149.10000M | -166.20000M | -143.00000M | -411.20000M | 124.50M |
| Change to inventory | 450.50M | -203.80000M | -496.50000M | -80.60000M | -65.00000M |
| Change to account receivables | 77.70M | 102.80M | 15.50M | -188.10000M | 0.60M |
| Sale purchase of stock | -9.30000M | -257.90000M | -129.30000M | -53.20000M | -3.10000M |
| Other cashflows from financing activities | -10.40000M | 3616.70M | -30.60000M | -18.70000M | -0.20000M |
| Change to netincome | - | 532.30M | 50.60M | 47.40M | -252.10000M |
| Capital expenditures | 92.80M | 113.50M | 106.90M | 62.70M | 42.40M |
| Change receivables | - | 102.80M | 15.50M | -188.10000M | - |
| Cash flows other operating | - | 11.60M | -85.30000M | -24.80000M | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -156.90000M | 226.90M | -2.20000M | - |
| Change in working capital | 417.40M | -329.00000M | -385.40000M | 8.60M | -71.10000M |
| Stock based compensation | 68.90M | 34.30M | 40.60M | 57.90M | 38.40M |
| Other non cash items | 391.00M | 680.80M | -13.40000M | 19.30M | -256.70000M |
| Free cash flow | 438.20M | -242.50000M | 164.60M | 495.30M | 184.40M |
Sector: Basic Materials Industry: Agricultural Inputs
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SMG Scotts Miracle-Gro Company |
-0.755 1.03% | 72.44 | - | 21.14 | 0.98 | 18.98 | 1.79 | -34.8674 |
| CTVA Corteva Inc |
-0.45 0.76% | 58.50 | 30.23 | 15.58 | 1.89 | 1.30 | 2.10 | 13.87 |
| NTR Nutrien Ltd |
-0.655 1.40% | 46.23 | 12.97 | 10.67 | 0.92 | 1.09 | 1.36 | 6.80 |
| CF CF Industries Holdings Inc |
-0.51 0.59% | 86.17 | 14.08 | 13.59 | 2.58 | 2.96 | 2.80 | 5.90 |
| MOS The Mosaic Company |
-0.46 1.78% | 25.38 | 9.17 | 11.07 | 0.78 | 0.98 | 1.00 | 5.38 |
The Scotts Miracle-Gro Company, together with its subsidiaries, manufactures, markets, and sells products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally. It operates through three segments: U.S. Consumer, Hawthorne, and Other. The company provides lawn care products, comprising lawn fertilizers, grass seed products, spreaders, and other durable products, as well as lawn-related weed, pest, and disease control products; and gardening and landscape products, which include water-soluble and continuous-release plant foods, potting mixes, garden soils, mulches and ground cover products, plant-related pest and disease control products, organic garden products, and live goods and seeding solutions. It offers hydroponic products that help users to grow plants, flowers, and vegetables using little or no soil; lighting systems and components for use in hydroponic and indoor gardening applications; insect, rodent, and weed control products for home areas; and non-selective weed killer products. The company sells its products under the Scotts, Turf Builder, EZ Seed, PatchMaster, Thick'R Lawn, GrubEx, EdgeGuard, Handy Green II, Miracle-Gro, LiquaFeed, Shake "N Feed, Hyponex, Earthgro, Nature Scapes, Ortho, Miracle-Gro Performance Organics, Miracle-Gro Organic Choice, Whitney Farms, EcoScraps, Mother Earth, Botanicare, General Hydroponics, Cyco, Gavita, Agrolux, HydroLogic Purification System, Gro Pro, AeroGarden, Titan, Tomcat, Ortho Weed B Gon, Roundup, Groundclear, and Alchemist brands. It serves home centers, mass merchandisers, warehouse clubs, large hardware chains, independent hardware stores, nurseries, garden centers, e-commerce platforms, and food and drug stores, as well as indoor gardening and hydroponic distributors, retailers, and growers. The Scotts Miracle-Gro Company was founded in 1868 and is headquartered in Marysville, Ohio.
14111 Scottslawn Road, Marysville, OH, United States, 43041
| Name | Title | Year Born |
|---|---|---|
| Mr. James S. Hagedorn | CEO & Chairman | 1955 |
| Mr. Michael C. Lukemire | Pres & COO | 1958 |
| Ms. Denise S. Stump | Exec. VP of Global Human Resource & Chief Ethics Officer | 1954 |
| Mr. David C. Evans | Exec. VP & Director | 1963 |
| Mr. Christopher J. Hagedorn | Division Pres | 1985 |
| Mr. Matthew E. Garth | Exec. VP & CFO | 1974 |
| Mr. Josh Peoples | Sr. VP & Chief Marketing Officer | NA |
| Mr. Dave Swihart | Sr. VP of R&D | NA |
| Mr. Phil Jones | Sr. VP of International Sales | NA |
| Mr. Scott Hendrick | Sr. VP of Global Supply Chain | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...