0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Snap-On Inc

Industrials US SNA

338.935USD
0.67(0.20%)

Last update at 2024-12-19T18:54:00Z

Day Range

337.76343.04
LowHigh

52 Week Range

221.02293.48
LowHigh

Fundamentals

  • Previous Close 338.27
  • Market Cap15301.45M
  • Volume114260
  • P/E Ratio15.75
  • Dividend Yield2.57%
  • EBITDA1421.30M
  • Revenue TTM5058.70M
  • Revenue Per Share TTM95.59
  • Gross Profit TTM 2447.30M
  • Diluted EPS TTM18.41

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1202.60M 1086.90M 835.20M 922.10M 909.90M
Minority interest -22.20000M -20.90000M 19.40M 17.70M 16.30M
Net income 911.70M 820.50M 627.00M 693.50M 679.90M
Selling general administrative 39.30M 33.20M 38.00M 55.60M 55.60M
Selling and marketing expenses - - - - -
Gross profit 2181.10M 2110.80M 1748.50M 1844.00M 1870.00M
Reconciled depreciation 100.20M 104.80M 96.70M 92.40M 94.10M
Ebit 1207.20M 1123.50M 880.50M 962.30M 960.30M
Ebitda 1349.90M 1244.80M 985.90M 1063.50M 1054.40M
Depreciation and amortization 142.70M 121.30M 105.40M 101.20M 94.10M
Non operating income net other 42.50M 18.00M 9.00M 9.70M 4.90M
Operating income 1207.20M 1123.50M 880.50M 962.30M 956.10M
Other operating expenses 3285.60M 3128.50M 2712.00M 2767.70M 2784.60M
Interest expense 47.10M 53.10M 54.00M 49.00M 50.40M
Tax provision 268.70M 247.00M 189.10M 211.80M 214.40M
Interest income 47.10M 53.10M 54.00M 1.50M 0.60M
Net interest income -47.10000M -53.10000M -54.00000M -47.50000M -49.80000M
Extraordinary items - - - - -3.90000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 268.70M 247.00M 189.10M 211.80M 214.40M
Total revenue 4492.80M 4252.00M 3592.50M 3730.00M 3740.70M
Total operating expenses 973.90M 987.30M 868.00M 881.70M 913.90M
Cost of revenue 2311.70M 2141.20M 1844.00M 1886.00M 1870.70M
Total other income expense net -4.60000M -36.60000M -45.30000M -40.20000M 4.20M
Discontinued operations - - - - -
Net income from continuing ops 933.90M 841.40M 646.10M 710.30M 695.50M
Net income applicable to common shares 911.70M 820.50M 627.00M 693.50M 679.90M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6972.80M 6759.70M 6557.30M 5693.50M 5373.10M
Intangible assets 275.60M 301.70M 260.80M 243.90M 232.90M
Earning assets - - - - -
Other current assets 144.80M 134.60M 129.70M 110.20M 92.80M
Total liab 2469.30M 2555.90M 2710.70M 2262.70M 2254.50M
Total stockholder equity 4481.30M 4181.90M 3824.90M 3409.10M 3098.80M
Deferred long term liab 82.10M 122.70M 70.40M 69.30M 41.40M
Other current liab 610.30M 630.80M 619.90M 491.10M 517.30M
Common stock 67.40M 67.40M 67.40M 67.40M 67.40M
Capital stock 67.40M 67.40M 67.40M 67.40M 67.40M
Retained earnings 6296.20M 5699.90M 5156.90M 4779.70M 4257.60M
Other liab 267.30M 356.60M 329.70M 320.70M 344.40M
Good will 1045.30M 1116.50M 982.40M 913.80M 902.20M
Other assets 154.30M 604.00M 131.70M 87.20M 76.60M
Cash 757.20M 780.00M 923.40M 184.50M 140.90M
Cash and equivalents 757.20M 780.00M 923.40M 184.50M 140.90M
Total current liabilities 971.60M 982.20M 1164.90M 947.60M 952.00M
Current deferred revenue 57.10M 56.40M 53.60M 55.10M 47.30M
Net debt 488.50M 454.50M 561.20M 1002.80M 991.40M
Short term debt 17.20M 17.40M 268.50M 202.90M 186.30M
Short long term debt 17.20M 17.40M 268.50M 202.90M 186.30M
Short long term debt total 1245.70M 1234.50M 1484.60M 1187.30M 1132.30M
Other stockholder equity -1354.00000M -1241.50000M -1033.60000M -930.10000M -764.00000M
Property plant equipment 574.10M 570.10M 574.10M 574.40M 495.10M
Total current assets 3368.90M 3053.40M 3083.00M 2380.50M 2216.90M
Long term investments 1554.60M 1492.20M 1511.00M 1463.60M 1074.40M
Net tangible assets 4481.30M 2763.70M 3824.90M 2251.40M 1963.70M
Short term investments - - 349.00M 17.10M 329.00M
Net receivables 1433.80M 1335.00M 1283.40M 1325.40M 1309.40M
Long term debt 1183.80M 1182.90M 1182.10M 946.90M 946.00M
Inventory 1033.10M 803.80M 746.50M 760.40M 673.80M
Accounts payable 287.00M 277.60M 222.90M 198.50M 201.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 22.20M 21.90M 21.70M 21.70M 19.80M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -528.30000M -343.90000M -365.80000M -507.90000M -462.20000M
Additional paid in capital - - - - -
Common stock total equity 67.40M 67.40M 67.40M 67.40M 67.40M
Preferred stock total equity - - - - -
Retained earnings total equity 6296.20M 5699.90M 5156.90M 4779.70M 4257.60M
Treasury stock - -1714.20000M -1425.30000M -1309.20000M -1123.40000M
Accumulated amortization - - - - -
Non currrent assets other 1638.90M 176.30M 91.70M 62.30M 42.00M
Deferred long term asset charges - - - - -
Non current assets total 3603.90M 3706.30M 3474.30M 3313.00M 3156.20M
Capital lease obligations 44.70M 34.20M 34.00M 57.00M -
Long term debt total 1183.80M 1182.90M 1182.10M 946.90M 946.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -206.20000M -290.40000M -84.70000M -87.60000M -117.90000M
Change to liabilities -23.80000M 56.80M 113.40M -100.30000M -38.50000M
Total cashflows from investing activities -206.20000M -290.40000M -187.80000M -222.10000M -210.20000M
Net borrowings 1.60M -246.70000M 489.90M 17.60M -79.20000M
Total cash from financing activities -485.00000M -818.80000M -84.30000M -409.40000M -502.20000M
Change to operating activities -47.80000M 3.60M 104.10M -119.90000M -55.60000M
Net income 933.90M 841.40M 646.40M 711.20M 696.20M
Change in cash -22.80000M -143.40000M 738.90M 43.60M 48.90M
Begin period cash flow 780.00M 923.40M 184.50M 140.90M 92.00M
End period cash flow 757.20M 780.00M 923.40M 184.50M 140.90M
Total cash from operating activities 675.20M 966.60M 1008.60M 674.60M 764.50M
Issuance of capital stock 55.00M 162.40M 55.80M 51.40M 55.50M
Depreciation 100.20M 104.80M 96.70M 92.40M 94.10M
Other cashflows from investing activities -122.00000M 1.20M -37.50000M -35.10000M -1.40000M
Dividends paid -313.10000M -275.80000M -243.30000M -216.60000M 192.00M
Change to inventory -272.10000M -75.40000M 34.20M -97.00000M -38.60000M
Change to account receivables -120.00000M -61.40000M 47.90M -15.70000M -47.70000M
Sale purchase of stock -198.10000M -431.30000M -174.30000M -238.40000M -284.10000M
Other cashflows from financing activities -28.80000M -24.10000M 580.20M 11.80M 393.00M
Change to netincome 58.30M 120.80M 67.30M 127.10M 119.50M
Capital expenditures 84.20M 70.10M 65.60M 99.40M 90.90M
Change receivables -131.80000M -64.50000M 18.00M -36.60000M -78.60000M
Cash flows other operating 10.50M 5.60M 32.60M -22.20000M 10.40M
Exchange rate changes - - - - -3.20000M
Cash and cash equivalents changes -16.00000M -142.60000M 736.50M 43.10M 48.90M
Change in working capital -434.00000M -79.50000M 174.10M -256.10000M -145.30000M
Stock based compensation 34.00M 41.40M 19.50M 23.80M 27.20M
Other non cash items 51.40M 50.10M 80.10M 69.10M 78.60M
Free cash flow 591.00M 896.50M 943.00M 575.20M 673.60M

Peer Comparison

Sector: Industrials Industry: Tools & Accessories

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SNA
Snap-On Inc
0.67 0.20% 338.94 15.75 14.64 2.96 3.10 3.26 10.49
TTNDY
Techtronic Industries Ltd ADR
-0.8 1.20% 66.03 22.36 17.42 1.66 3.79 1.85 14.10
TTNDF
Techtronic Industries Company Limited
- -% 13.38 22.09 17.86 1.68 3.77 1.85 14.10
SWK
Stanley Black & Decker Inc
0.45 0.57% 79.52 - 22.12 0.92 1.58 1.37 31.03
LECO
Lincoln Electric Holdings Inc
-0.77 0.40% 190.81 21.51 24.57 3.23 10.36 3.40 17.45

Reports Covered

Stock Research & News

Profile

Snap-on Incorporated manufactures and markets tools, equipment, diagnostics, and repair information and systems solutions for professional users worldwide. It operates through Commercial & Industrial Group, Snap-on Tools Group, Repair Systems & Information Group, and Financial Services segments. The company provides hand tools, including wrenches, sockets, ratchet wrenches, pliers, screwdrivers, punches and chisels, saws and cutting tools, pruning tools, torque measuring instruments, and other related products; power tools, such as cordless, pneumatic, and hydraulic and corded tools; and tool storage products comprising tool chests, roll cabinets, and other products. It also provides handheld and computer-based diagnostic products, service and repair information products, diagnostic software solutions, electronic parts catalogs, business management systems and services, point-of-sale systems, integrated systems for vehicle service shops, original equipment manufacturer purchasing facilitation services, and warranty management systems and analytics; and engineered solutions. In addition, the company offers solutions for the service of vehicles and industrial equipment that include wheel alignment equipment, wheel balancers, tire changers, vehicle lifts, test lane equipment, collision repair equipment, vehicle air conditioning service equipment, brake service equipment, fluid exchange equipment, transmission troubleshooting equipment, safety testing equipment, battery chargers, and hoists, as well as after-sales support services and training programs. Further, it provides financing programs to facilitate the sales of its products and support its franchise business. The company serves the aviation and aerospace, agriculture, infrastructure construction, government and military, mining, natural resources, power generation, and technical education industries Snap-on Incorporated was founded in 1920 and is headquartered in Kenosha, Wisconsin.

Snap-On Inc

2801 80th Street, Kenosha, WI, United States, 53143

Key Executives

Name Title Year Born
Mr. Nicholas T. Pinchuk Chairman, CEO & Pres 1947
Mr. Aldo J. Pagliari Sr. VP of Fin. & CFO 1955
Mr. Anup R. Banerjee Sr. VP of HR & Chief Devel. Officer 1951
Mr. Thomas J. Ward Sr. VP and Pres of Repair Systems & Information Group 1953
Mr. Timothy L. Chambers Sr. VP & Pres of Snap-on Tools Group 1965
Maria J. Vieira VP of Operations, Commercial & Industrial Group NA
Mr. June C. Lemerand VP & Chief Information Officer 1963
Sara M. Verbsky VP of Investor Relations NA
Richard T. Miller VP, Gen. Counsel & Sec. 1971
Mr. Samuel E. Bottum Chief Marketing Officer & VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions